MIRA INFORM REPORT

 

 

Report Date :

22.11.2013

 

IDENTIFICATION DETAILS

 

Name :

MARATHON REALTY PRIVATE LIMITED (w.e.f. 18.12.2007)

 

 

Formerly Known As :

MARATHON REALTY LIMITED

 

 

Registered Office :

702, Marathon Max, Mulund Goregaon Link Road, Mumbai-400080, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.12.1994

 

 

Com. Reg. No.:

11-084037

 

 

Capital Investment / Paid-up Capital :

Rs.141.123 Millions 

 

 

CIN No.:

[Company Identification No.]

U70100MH1994PTC084037

 

 

PAN No.:

[Permanent Account No.]

AAACM3361R

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction Activity 

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 13100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The external borrowing of the company seems to be increasing. Further, the rating also take into consideration the prevailing slowdown in the construction industry.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Date: 11.04.2013

 

CARE has withdrawn the BB rating assigned to the long term bank facility of Marathon Realty Private Limited aggregating Rs.2035.400 Millions with immediate effect, as the rated facility was repaid in full and there is no amount outstanding with respect to the same.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ritesh Mata

Designation :

Assistant Finance Manager

Contact No.:

91-22-25612999

Date :

20.11.2013

 

 

LOCATIONS

 

Registered Office :

702, Marathon Max, Mulund Goregaon Link Road, Mumbai-400080, Maharashtra, India

Tel. No.:

91-22-67248484/8421/67248484/67728450/25612999

Fax No.:

91-22-67728405/25646008

E-Mail :

marathonrealty@marathonrealty.com

marathon@marathonrealty.com

Website :

http://www.marathonrealty.com

 

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Chetan Ramniklal Shah

Designation :

Director

Address :

Kailash Bunglow, Devidatal Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

13.03.1956

Date of Appointment :

23.12.1994

DIN No.:

00135296

PAN No.:

AAJPS0811J

 

 

Name :

Mr. Mayur Ramniklal Shah

Designation :

Director

Address :

Kailash Bunglow, Devidatal Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

13.04.1962

Date of Appointment :

23.12.1994

DIN No.:

00135504

PAN No.:

AAJPS2829Q

 

 

KEY EXECUTIVES

 

Name :

Mr. Virendra

Designation :

Secretarial Department 

 

 

Name :

Mr. Ritesh Mata

Designation :

Assistant Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders (Equity Share)

 

No. of Shares

Chetan Shah S/o Ramnlklal Shah

 

130763

Mayur Shah S/o Ramnlklal Shah

 

100000

Ansuya Shah W/o Ramnlklal Shah

 

100000

Ramnlklal Shah S/o Zaverchand Shah

 

313000

Rita Shah W/o Dhanraj Shah

 

36000

Shailaja Shah W/o Chetan Shah

 

346250

Sonal Shah W/o Mayur Shah

 

226000

Ramnlklal Shah (HUF)

 

2500

Mayur Shah {HUF)

 

72500

Gargl Chetan Shah D/o Chetan Shah

 

475000

Parmeet Mayui Shah S/o Mayur Shah

 

550000

Bhaiubhal Shah

 

10

Lyoti Shah W/o Kishor Shah

 

20

Abhay Tlbrewala

 

1

Anandpra Vash Tlbrewala (HUF)

 

1

Ashok Tlbrewala (HUF)

 

1

Kanhalyala! Tlbrewala (HUF)

 

1

Ruchlka Tlbrewala

 

1

Vljayaben R. Malde

 

1

Nilesh Mulji Dodhla (HUF)

 

1

Total

 

2352050

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Chetan Shah S/o Ramnlklal Shah

 

130770

Mayur Shah S/o Ramnlklal Shah

 

100000

Artsuya Shah W/o Ramnlklal Shah

 

100000

Ramnlklal Shah S/o Zaverchand Shah

 

313000

Rita Shah W/o DhanraJ Shah

 

36000

Shallaja Shah W/o Chetan Shah

 

346250

Sonal Shah W/o Mayur Shah

 

226000

Ramnlklal Shah (HUF]

 

2500

Mayur Shah (HUF)

 

72500

Gargl Chetan Shah D/o Chetan Shah

 

475000

Parmeet Mayur Shah S/o Shrl Mayur Shah

 

550000

Bhatuohal Shah

 

10

Jyoti Shah W/o Kishor Shah

 

20

Total

 

2352050

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

99.99

Other top fifty shareholders

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Activity 

 

 

Products :

Description of product

ITC Code

Constructions

9953

 

 

Imports :

 

Products :

Machines and Equipment

Countries :

·         Malaysia

·         Korea

·         China

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

·         Axis Bank Limited, Dhiraj Baug, L.B.S. Marg, Near hariniwas Circle, Thane (West), Mumbai City - 400062, Maharashtra, India

·         IDBI Bank Limited

·         State Bank of India

·         Andhra Bank

·         ICICI Bank Limited

·         Standard Chartered Bank

·         Kotak Mahindra Prime Limited

·         State Bank of Hyderabad

·         State Bank of Patiala

·         State Bank of Mysore

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Non-convertible debentures

intercorporate

2530.000

0.000

Rupee term loans from banks

2055.775

708.175

Rupee term loans from others

781.040

0.000

Total

5366.815

708.175

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Thacker Butala and Associates

Chartered Accountants

Address :

2nd Floor, Ismile Building, 381, D N Road, Mumbai – 400001, Maharashtra,  India

PAN No.:

AAAFT2158F

 

 

Subsidiaries :

·         Sanvo Resort Private Limited

·         Parmeka Private Limited

·         Matrix Waste Management Private Limited

·         Marathon IT Infrastructure Private Limited

 

 

Associates :

·         Citadel Realty and Developers Limited

·         Cornell Housing and Infrastructure Private Limited

·         Fibre Box Bombay Private Limited

·         Marathon Energen LLP

·         Marathon Fiscal Private Limited

·         Marathon Nextgen Realty Limited

·         Marathon Prachin Infra Private Limited

·         Marathon Securities and  Properties Private Limited

·         Matrix Architects and Engineers

·         Matrix Enclaves Projects Developments Private Limited

·         Matrix Water Management Private Limited

·         Nextgen City Container Depot Private Limited

·         Nextgen City Energy Private Limited

·         Nextgen Green Housing and Comm. Encl. Private Limited

·         Nexzone Land Private Limited

·         Nexzone Utilities Private Limited

·         Sonasha Enterprises

·         United Builders

·         United Enterprises

·         Vinotak Investment Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3100000

Equity Shares

Rs.10/- each

Rs.31.000 Millions

2400000

0% Non-cumulative Preference Shares

Rs.50/- each

Rs.120.000 Millions

100000

11% Cumulative Redeemable Cumulative Preference Shares

Rs.100/-each

Rs.10.000 Millions

 

Total

 

Rs.161.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2352050

Equity Shares

Rs.10/- each

Rs.23.521 Millions

2352050

0% Non-cumulative Preference Shares

Rs.50/- each

Rs.117.602 Millions

 

Total

 

Rs.141.123 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

141.123

141.123

141.123

(b) Reserves & Surplus

3134.260

3043.162

2987.337

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3275.383

3184.285

3128.460

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5366.815

708.175

2954.027

(b) Deferred tax liabilities (Net)

1.758

(20.397)

1.995

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5368.573

687.778

2956.022

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3201.819

2685.087

2532.862

(b) Trade payables

1411.841

181.409

204.408

(c) Other current liabilities

1271.132

5221.554

2505.153

(d) Short-term provisions

4.537

10.263

22.135

Total Current Liabilities (4)

5889.329

8098.313

5264.558

 

 

 

 

TOTAL

14533.285

11970.376

11349.040

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

418.634

425.604

354.208

(ii) Intangible Assets

0.674

1.123

1.871

(iii) Capital work-in-progress

0.046

5.549

65.859

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3172.763

2357.287

1990.552

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

42.203

48.495

285.200

(e) Other Non-current assets

0.000

8.604

30.800

Total Non-Current Assets

3634.320

2846.662

2728.490

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

400.000

0.000

302.250

(b) Inventories

7214.259

6541.995

5350.087

(c) Trade receivables

498.465

262.017

251.433

(d) Cash and cash equivalents

645.767

171.282

94.478

(e) Short-term loans and advances

2140.474

2148.420

2622.302

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

10898.965

9123.714

8620.550

 

 

 

 

TOTAL

14533.285

11970.376

11349.040

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1511.108

931.906

434.369

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

181.625

77.784

75.322

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

40.987

42.574

23.667

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

140.638

37.210

51.655

 

 

 

 

 

Less

TAX                                                                 

49.540

21.614

13.879

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

91.098

58.824

37.776

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.37

12.50

8.03

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

9.31

3.99

11.89

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.24

0.39

0.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.01

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.62

1.07

1.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

1.13

1.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans repayable on demand from others

3178.198

2685.087

Loans and advances from related parties

23.621

0.000

Total

3201.819

2685.087

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

644.725

3873.538

NA

Total

644.725

3873.538

NA

 

 

FUTURE OUTLOOK

 

With ambitious and cautious plans the Company expects to rise to the position in the elite league of developers. Economies of scale, world class quality construction, identification of market needs and best of marketing efforts will add further to the bottom line. The Company with its sustained and consistent efforts will achieve its targets well before deadline.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10455186

03/09/2013

2,250,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B87599080

2

10438130

15/07/2013

500,000,000.00

ICICI HOME FINANCE COMPANY LIMITED

ICICI Bank Towers, Bandra-Kurla, Complex, Mumbai, Maharashtra - 400051, INDIA

B80162373

3

10436471

27/06/2013

300,000,000.00

CAPITAL FIRST LIMITED

15th Floor, Tower -2, Indiabulls Finance Centre,
Senapati Bapat Marg, Elphinstone, MUMBAI, Maharashtra - 400013, INDIA

B79443172

4

10415094

25/03/2013

900,000,000.00

CAPITAL FIRST LIMITED

15th Floor, Tower -2, Indiabulls Finance Centre,
Senapati Bapat Marg, Elphinstone, MUMBAI, Maharashtra - 400013, INDIA

B71818801

5

10420539

19/03/2013

1,000,000,000.00

IL AND FS TRUST COMPANY LIMITED

IL and FS Financial Centre Plot No C22 G Block Bandra, Kurla Complex Bandra East, Mumbai, Maharashtra - 400051, India

B72631849

6

10406181

14/02/2013

3,520,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B68689165

7

10400541

04/01/2013

900,000,000.00

IL AND FS TRUST COMPANY LIMITED

IL and FS FINANCIAL CENTRE PLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI, Maharashtra
- 400051, INDIA

B67067397

8

10390631

04/12/2012

2,190,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B63597447

9

10388962

21/11/2012 *

630,000,000.00

IL AND FS TRUST COMPANY LIMITED

IL and FS FINANCIAL CENTRE PLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI, Maharashtra
- 400051, INDIA

B64361074

10

10387894

28/09/2012

12,200,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B62527155

11

10364560

17/09/2013 *

2,000,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169 BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, Maharashtra - 400020, INDIA

B85484194

12

10323066

10/08/2011

1,000,000,000.00

ICICI HOME FINANCE COMPANY LIMITED

ICICI Bank Towers, Bandra-Kurla, Complex, Mumbai, Maharashtra - 400051, INDIA

B23254063

13

10309288

10/08/2011

1,000,000,000.00

ICICI HOME FINANCE COMPANY LIMITED

ICICI Bank Towers, Bandra-Kurla, Complex,, Mumbai, Maharashtra - 400051, INDIA

B22165864

14

10273052

04/02/2011

350,000,000.00

STANDARD CHARTERED BANK

SME Credit, 23-25, M G Road, Fort, Mumbai, Maharashtra - 400001, INDIA

B07322662

15

10194954

08/12/2009

17,461,440.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

A76832062

16

90214078

31/03/2004

1,000,000.00

HOUSING DEVELOPMENT FINANACE CORPORATION LIMITED

RAMON HOUSE; H.T PARAKH MARG., 169; BACAKBAY RAECLAMATION; CHURCHGATE, MUMBAI, Maharashtra - 400020, INDIA

-

17

90211112

08/09/2004 *

25,000,000.00

UTI BANK LIMITED

GROUND FLOOR; SAKAR-1; OPP. ASHRAM ROAD, AHENDABAD, Gujarat - 380009, INDIA

-

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.89

UK Pound

1

Rs.101.14

Euro

1

Rs.84.42

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.