MIRA INFORM REPORT

 

 

Report Date :

23.11.2013

 

IDENTIFICATION DETAILS

 

Name :

P C CHANDRA (JEWELLERS) PRIVATE LIMITED

 

 

Registered Office :

49C, Gariahat Road, Kolkata - 700 019, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.01.1986

 

 

Com. Reg. No.:

21-040090

 

 

Capital Investment / Paid-up Capital :

Rs.24.976 Millions

 

 

CIN No.:

[Company Identification No.]

U36911WB1986PTC040090

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALP00023C

 

 

PAN No.:

[Permanent Account No.]

AABCP8654M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacturer and sale of glod, silver and precious stone ornaments and articles.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2157000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usualy correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has seen an increase in its sales turnover as well as net profitability during 2012.

 

The rating also take into consideration, the subjects exposure to significant geographicl concentration risks with its showrooms being located only in Kolkata, west Bengal.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considred normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term loan BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE ( 91-33-22277272)

 

 

LOCATIONS

 

Registered Office :

49C, Gariahat Road, Kolkata - 700 019, West Bengal, India

Tel. No. :

91-33-22277272 / 24618734

Fax No. :

Not Available

E-Mail :

p.banerjee@pcchandraindia.com

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Uday Kumar Chandra

Designation :

Director

Address :

P 24, C.I.T. Road, Kolkata – 700014, West Bengal, India

Date of Birth/Age :

10.11.1954

Date of Appointment :

02.05.1987

DIN No. :

00715829

 

 

Name :

Suvro Chandra

Designation :

Director

Address :

P 24, C.I.T. Road, Kolkata – 700014, West Bengal, India

Date of Birth/Age :

25.07.1963

Date of Appointment :

01.04.1986

DIN No. :

00715616

 

 

Name :

Binoy Kumar Chandra

Designation :

Director

Address :

P 2, C.I.T. Road, Kolkata – 700014, West Bengal, India

Date of Birth/Age :

23.09.1931

Date of Appointment :

07.02.2012

DIN No. :

00680890

 

 

Name :

Amitava Chandra

Designation :

Director

Address :

P 24, C.I.T. Road, Kolkata – 700014, West Bengal, India

Date of Birth/Age :

12.01.1971

Date of Appointment :

01.11.2005

DIN No. :

00715703

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporat

76.03

Directors or relatives of Directors

23.85

Other top fifty shareholders

0.12

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturer and sale of glod, silver and precious stone ornaments and articles.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Allahabad Bank, Gariahat Branch, 51/D, Gariahat Road, Kolkata - 700019, West Bengal, India

·         HDFC Bank Limited

·         Andhra Bank

·         State bank of India

·         Axis Bank Limited

·         Union Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

51.412

63.414

Loans taken for vehicles

0.145

0.524

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

27.410

27.370

Loans taken for vehicles

0.379

0.380

 

 

 

Total

79.346

91.688

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Alo Chaudhuri and Company

Chartered Accountants

Address :

2, Jawaharlal, Nehru Road, Kolkata-700013, West Bengal, India

PAN No. :

ABWPC5688F

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Ø       P.C.Chandra and Sons (India) Private Limited

CIN No. : U36911WB1982PTC034463

Ø       P C Chandra (Gems) Private Limited

CIN No. : U55201WB2001PTC092795

Ø       P C Chandra Juels International Private Limited

CIN No. : U36911WB2005PTC101624

Ø       P.C. Chandra Jewellery Apex Private Limited

CIN No. : U36911WB2002PTC095555

Ø       P C Chandras Financial Services Private Limited

CIN No. : U65922WB1987PTC042798

Ø       P.C. Chandra Global Jewelry Private Limited

CIN No. : U36911WB2005PTC10406

Ø       P C Chandra and Company Private Limited

CIN No. : U36911WB1990PTC048324

Ø       Goldlites India Private Limited

CIN No. : U28112WB1990PTC048836

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

249761

Equity Shares

Rs.100/- each

Rs.24.976 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

24.976

24.976

(b) Reserves & Surplus

 

514.488

357.462

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

539.464

382.438

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

254.127

237.175

(b) Deferred tax liabilities (Net)

 

2.551

1.420

(c) Other long term liabilities

 

97.765

67.939

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

354.443

306.534

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

27.789

27.750

(b) Trade payables

 

37.826

19.517

(c) Other current liabilities

 

95.491

67.408

(d) Short-term provisions

 

11.650

9.990

Total Current Liabilities (4)

 

172.756

124.665

 

 

 

 

TOTAL

 

1066.663

813.637

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

84.668

86.885

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

15.051

15.051

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

33.695

20.054

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

133.414

121.990

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

920.777

675.133

(c) Trade receivables

 

2.936

3.033

(d) Cash and cash equivalents

 

8.018

12.421

(e) Short-term loans and advances

 

1.518

1.060

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

933.249

691.647

 

 

 

 

TOTAL

 

1066.663

813.637

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.971

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

259.358

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

269.329

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

27.381

2] Unsecured Loans

 

 

154.654

TOTAL BORROWING

 

 

182.035

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

451.364

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

8.559

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.051

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

520.427

 

Sundry Debtors

 

 

1.620

 

Cash & Bank Balances

 

 

5.282

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

113.954

Total Current Assets

 

 

641.283

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

14.923

 

Other Current Liabilities

 

 

78.158

 

Provisions

 

 

105.448

Total Current Liabilities

 

 

198.529

Net Current Assets

 

 

442.754

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

451.364

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

2666.967

2095.965

1624.083

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

248.255

159.385

133.705

 

 

 

 

 

Less

TAX                                                     

77.844

50.627

41.338

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

170.411

108.758

92.367

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

682.30

435.45

369.82

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

6.39

5.19

5.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.61

19.95

20.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.42

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.52

0.69

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.40

5.55

3.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from directors

33.975

65.407

Loans and advances from others

168.595

107.830

 

 

 

Total

202.570

173.237

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10399663

27/12/2012

288,652.00

ALLAHABAD BANK

GARIAHAT BRANCH, 51/D, GARIHAT ROAD, KOLKATA, West Bengal - 700019, INDIA

B66381039

2

10222501

02/09/2010 *

100,000,000.00

ALLAHABAD BANK

ENTALLY BRANCH, P-8, C.I.T ROAD, KOLKATA, West Bengal - 700014, INDIA

A95058285

3

90255618

30/09/2013 *

110,000,000.00

ALLAHABAD BANK

GARIAHAT BRANCH, 51/D, GARIHAT ROAD, KOLKATA, West Bengal - 700019, INDIA

B87550489

4

90253273

26/03/2002 *

1,000,000.00

UNITED INDUSTRIAL BANK LIMITED

1/A MANDEVILLA GARDENS, KOLKATA, West Bengal - 700019, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

Ø       Buildings

Ø       Office Building

Ø       Plant and Equipment

Ø       Furniture and Fixtures

Ø       Vehicles

Ø       Motor Vehicles

Ø       Computer Equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.02

UK Pound

1

Rs.102.04

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.