MIRA INFORM REPORT

 

 

Report Date :

23.11.2013

 

IDENTIFICATION DETAILS

 

Name :

PASA ASSOCIATES PRIVATE LIMITED

 

 

Registered Office :

Pasa House, Circular Road, Lalpur, Ranchi – 834001, Jharkhand

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.06.2005

 

 

Com. Reg. No.:

35-011424

 

 

Capital Investment / Paid-up Capital :

Rs. 24.050 Millions

 

 

CIN No.:

[Company Identification No.]

U27100JH2005PTC011424

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

This company is engaged as an Exclusive Distributors of Tata Steel

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company has incurred loss from its operation in 2013.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Head Office :

Pasa House, Circular Road, Lalpur, Ranchi – 834001, Jharkhand, India

Tel. No.:

91-651-2560601, 24560801, 2560901

Fax No.:

91-651-2561315

E-Mail :

mail@pasahouse.com

snrco_dsc@yahoo.co.in

Website :

http://www.pasahouse.com

 

 

Service Centre: 

Plot No. M/1 (P), 6th Phase, Industrial Area, Adityapur, Jamshedpur – 831001, Jharkhand, India

Tel. No.:

91-657-2380651

E-Mail :

pasajsrw@pasahouse.com

 

 

Branch Office 1 :

260, Ghasidas Plaza, Amapara, G.E. Road, N.H. 6, Raipur - 492001, Chhattisgarh, India

Tel. No.:

91-771-2255001

Fax No.:

91-771-4267900

 

 

Branch Office 2 :

Located At

 

Kodarma 

Jamshedpur

Patna

Dhanbad

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ajay Kumar Agarwal

Designation :

Director

Address :

Prem Deep, Cozy Corner, Burdwan Compound, Lalpur, Ranchi – 834001, Jharkhand, India

Date of Birth/Age :

01.01.1973

Date of Appointment :

29.06.2005

DIN No.:

00553257

 

 

Name :

Mr. Prakash Chand Agarwal

Designation :

Director

Address :

Prem Deep, Cozy Corner, Burdwan Compound, Lalpur, Ranchi – 834001, Jharkhand, India

Date of Birth/Age :

25.03.1945

Date of Appointment :

29.06.2005

DIN No.:

00553190

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Prakash Chand Agarwal

 

100000

Ajay Kumar Agarwal

 

5000

Sudhir Kumar Agarwal

 

5000

Premlata Agarwal

 

5000

Gravity Financial Services Private Limited, India

 

645000

Emery Tie-Up Privated Limited, India

 

4000

Adhunik Merchandise Private Limited, India

 

1565000

Shree Sati Finvest Private Limited, India

 

16000

Nakodar Finance Private Limited, India

 

48000

Anirudh Motor And Finance Private Limited, India

 

12000

Total

 

2405000

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

65.22

Bodies corporate

4.78

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

This company is engaged as an Exclusive Distributors of Tata Steel

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Commercial Branch, Ranchi, Mecon Campus, Doranda, Ranchi, Ranchi - 834002, Jharkhand, India.

 

·         HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

HDFC Commercial Vehicle Loan

Account No. 3351029

0.468

1.033

Less : Current maturities

(0.464)

(0.560)

Less : Interest accrued

(0.004)

(0.010)

Account No. 3357231

0.628

1.307

Less : Current maturities

(0.625)

(0.675)

Less : Interest accrued

(0.003)

(0.006)

SHORT TERM BORROWINGS

 

 

From Bank

Cash Credit Account with State Bank of India

19.149

19.891

Less : Interest accrued

(0.183)

(0.253)

Channel Finance/Trade Advance Facility from Tata Capital Financial Services Limited

49.870

30.182

Less : Interest accrued

(0.467)

(0.293)

Total

68.369

50.616

 

1) HDFC Commercial Vehicle Loan, Account No. 3351029 is secured by hypothecation of Tailor. Terms Loan was taken during the Financial Year 2010-11 and carries interest @ 11.50%. The loan is repayable in 9 monthly instalment of Rs 54,039 including interest.

 

2) HDFC Commercial Vehicle Loan, Account No. 3357231 is secured by hypothecation of Tailor. Terms Loan was taken during the Financial Year 2010-11 and carries interest @ 11.50%.The loan is repayable in 10 monthly instalment of Rs 65,860 including interest.

 

3) Cash Credit Account with State Bank of India is secured against hypothecation of Stock.

 

4) Channel Finance/Trade Advance Facility from Tata Capital Limited is secured against personal guarantee of Director.

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S.N. Rajgarhia and Company

Chartered Accountants

Address :

1st, Floor, 39 Shradhanand Road, Ranchi – 834001, Jharkhand, India

Tel. No.:

91-651-2207653 / 2205891

Mobile No.:

91-9431104448

Fax No.:

91-651-2205840

E-Mail :

snrco@yahoo.com

PAN No.:

AAGFS0992K

 

 

Holding Company :

Adhunik Merchandise Private Limited

 

 

Enterprises owned or significantly influnced by key management personnel or their relatives

·         Pasa sales and Marketing

·         Leather Talk

·         Pasa India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2405000

Equity Shares

Rs.10/- each

Rs.24.050 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.050

24.050

23.250

(b) Reserves & Surplus

48.058

50.777

29.489

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

72.108

74.827

52.739

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.089

2.348

(b) Deferred tax liabilities (Net)

0.000

0.000

0.124

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

1.089

2.472

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

96.950

77.254

40.090

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

8.911

9.554

5.824

(d) Short-term provisions

0.000

0.071

0.620

Total Current Liabilities (4)

105.861

86.879

46.534

 

 

 

 

TOTAL

177.969

162.795

101.745

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17.559

12.275

11.786

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.324

0.136

0.000

(d)  Long-term Loan and Advances

0.035

0.035

0.035

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

17.928

12.456

11.831

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

56.516

43.376

32.171

(c) Trade receivables

80.417

43.867

29.913

(d) Cash and cash equivalents

1.783

6.716

14.886

(e) Short-term loans and advances

9.499

51.534

9.783

(f) Other current assets

11.826

4.846

3.161

Total Current Assets

160.041

150.339

89.914

 

 

 

 

TOTAL

177.969

162.795

101.745

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

Income

878.328

849.043

413.679

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

878.328

849.043

413.679

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

866.464

836.093

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

866.464

836.093

411.423

 

 

 

 

(Including Financial and Depreciation Expenses) 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

11.864

12.950

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.329

7.186

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(0.465)

5.764

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.425

2.726

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(2.890)

3.038

2.256

 

 

 

 

 

Less

TAX                                                                  (H)

(0.171)

0.950

0.694

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(2.719)

2.088

1.562

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.427

6.339

4.777

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

5.708

8.427

6.339

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.13)

0.87

0.67

           

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.31)

0.25

0.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.63)

1.87

2.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

0.04

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.34

1.05

0.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.73

1.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from 501, Hari Om Towerm Circular Road, P S Lalpur, Ranchi – 800025, Jharkhand, India to present address w.e.f.10.12.2008

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

From Bank

Specific Overdraft Facility from HDFC Bank

28.875

16.701

Less : Interest accrued

(0.294)

(0.211)

Loans and  Advances from Related Party

- Adhunik Merchandise Private Limited

0.000

10.688

Loans and  Advances from Others

0.000

0.549

Total

28.581

27.727

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10066871

12/07/2011 *

20,000,000.00

SBI SME BRANCH

MECON CAMPUS, DORANDA, RANCHI, RANCHI, JHARKHAND - 834002, INDIA

B17586876

 

 

 

 

 

 

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Equipments

·         Plant and Machinery

·         Vehicle

·         Furniture and Fixtures

·         Office Equipments

·         Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.02

UK Pound

1

Rs.102.04

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.