MIRA INFORM REPORT

 

 

Report Date :

25.11.2013

 

IDENTIFICATION DETAILS

 

Name :

AMBANI ORGANICS PRIVATE LIMITED

 

 

Registered Office :

801 351-Icon, Western Express Highway, Andheri East, Mumbai – 400069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.07.1985

 

 

Com. Reg. No.:

11-036774

 

 

Capital Investment / Paid-up Capital :

Rs.27.501 Millions

 

 

CIN No.:

[Company Identification No.]

U24220MH1985PTC036774

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 181000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Reserves of the company appears to be low. External borrowing of the company has increased. Rating also takes into consideration raw material prices and high working capital intensity.

 

Trade relations are fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B (Term Loan)

Rating Explanation

Risk prone credit quality and very high credit risk. 

Date

September 2013

 

Rating Agency Name

ICRA

Rating

A4 (Non Fund Based Limited)

Rating Explanation

Minimal degree of safety and very high credit risk. 

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Paresh Shah

Designation :

Not Divulged

Contact No.:

91-22-26833778

Date :

22.11.2013

 

 

LOCATIONS

 

Registered Office :

801 351-Icon, Western Express Highway, Andheri East, Mumbai – 400069, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

rakeshapooni@rediffmail.com

info@ambaniorganics.com

Website :

www.ambaniorganics.com

 

 

Lab :

Unit No. 8, 24- B, Koyla Compound, Parsi Panchayat Road, Opposite Sub-Way, Off. W. E. Highway, Pump House, Andheri East, Mumbai - 400069, Maharashtra, India

Tel. No.:

91-22-26833778/ 26827541

Fax No.:

91-22-26833778/ 26827541

E-Mail :

sharad.1941@gmail.com

 

 

Factory :

N 44, MIDC, Tarapiur, Boisar, Thane – 401506, Maharashtra, India

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Rakesh Hashmuklal Shah

Designation :

Director

Address :

8, Nandadeep, Vidya Nidhi Marg, 10th Road, J.V.P.D., Ville Parle (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

06.12.1969

Date of Appointment :

08.03.1996

DIN No.:

00503074

 

 

Name :

Mrs. Apooni Rakesh Shah

Designation :

Director

Address :

8, Nandadeep, Vidya Nidhi Marg, 10th Road, J.V.P.D., Ville Parle (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

27.01.1969

Date of Appointment :

01.05.2002

DIN No.:

00503116

 

 

KEY EXECUTIVES

 

Name :

Mr. Paresh Shah

Designation :

Not Divulged

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Rakesh H. Shah

 

1400584

Apooni Shah

 

270002

Maya Shah

 

6001

G.C. Doshi

 

1

M.D. Marfatia

 

1

Shobhana Shah

 

12501

Jyotsna Tahnawala

 

5000

Pravin Jaiswal

 

5100

Rajesh Doshi

 

10000

Sampat Rai

 

10000

Kalpana Shah

 

29710

Paresh Shah

 

1100

 

 

 

Total

 

1750000

 

 

As on: 13.12.2012

 

Names of Allottees

 

No. of Shares

Rakesh Hashmukla Shah

 

972600

Apooni Rakesh Shah

 

27500

 

 

 

Total

 

1000100

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Union Bank of India, Vile Parle West Branch, 11, Vithal Nagar C.H.S., 10th Road, JVPD Scheme, Vile Parle West,, Mumbai - 400049, Maharashtra, India

·         HDFC Bank Limited

·         Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

From Bank

 

 

Term Loan for Plant and Machinery *

9.990

9.819

Term Loan for Office**

15.200

0.000

Car Loan***

0.049

0.232

SHORT TERM BORROWINGS

 

 

Loan repayable on demand

66.374

39.595

 

 

 

Total

91.613

49.646

 

Notes:

 

* The above loan form UBI and debts are secured by first mortgage of both present  and future machinery’s and personal.

 

** The above loan from UBI are secured by the first mortgage

 

*** Vehicle loan from HDFC Bank are payable in 36 monthly.

 

Union Bank of India are secured by way of Hypothecation of Stock, Book Debts and Fixed Deposit Receipt and RD.   

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Thanawala and Company

Chartered Accountants

Address :

505, Abhay Steel House, 5th Floor, 2, Baroda Street, Iron Market, Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-23484336

Fax No.:

91-22-23481151

PAN No.:

AAAPT3237C

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2750100

Equity Shares

Rs.10/- each

Rs.27.501 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.501

17.500

7.500

(b) Reserves & Surplus

17.821

12.962

7.631

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.509

Total Shareholders’ Funds (1) + (2)

45.322

30.462

15.640

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

36.460

15.456

15.878

(b) Deferred tax liabilities (Net)

0.645

0.554

0.204

(c) Other long term liabilities

0.821

0.758

0.202

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

37.926

16.768

16.284

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

66.374

39.595

17.688

(b) Trade payables

78.557

64.961

38.263

(c) Other current liabilities

0.878

0.552

0.384

(d) Short-term provisions

2.776

2.358

3.120

Total Current Liabilities (4)

148.585

107.466

59.455

 

 

 

 

TOTAL

231.833

154.696

91.379

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

54.865

21.470

8.793

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.186

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

17.647

15.562

1.146

(e) Other Non-current assets

0.195

0.118

0.157

Total Non-Current Assets

72.707

37.150

10.282

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.339

0.510

0.510

(b) Inventories

46.498

28.377

10.311

(c) Trade receivables

108.530

81.277

57.600

(d) Cash and cash equivalents

1.968

5.387

4.556

(e) Short-term loans and advances

0.791

1.995

8.120

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

159.126

117.546

81.097

 

 

 

 

TOTAL

231.833

154.696

91.379


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

274.712

205.388

135.138

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

267.633

197.516

129.258

 

 

 

 

 

 

PROFIT BEFORE TAX

7.079

7.872

5.880

 

 

 

 

 

Less

TAX                                                                 

2.220

2.541

1.806

 

 

 

 

 

 

PROFIT AFTER TAX

4.859

5.331

4.074

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.77

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.77

2.60

3.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.05

5.10

6.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.26

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.27

1.81

2.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.09

1.36

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Other

1.056

1.434

From related parties*

0.689

2.622

Inter-Corporate

9.476

1.349

 

 

 

Total

11.221

5.405

 

Notes:

 

* The installment following due within 12 months after report date is NIL as terms of repayment are not pre determined.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10319745

23/09/2013 *

115,900,000.00

UNION BANK OF INDIA

VILE PARLE WEST BRANCH, 11, VITHAL NAGAR C.H.S.,  10TH ROAD, JVPD SCHEME, VILE PARLE WEST, MUMBAI,  MAHARASHTRA - 400049, INDIA

B88654462

2

10312110

21/09/2013 *

87,500,000.00

UNION BANK OF INDIA

VILE PARLE WEST BRANCH, 11, VITHAL NAGAR C.H.S.,  10TH ROAD, JVPD SCHEME, VILE PARLE WEST, MUMBAI,  MAHARASHTRA - 400049, INDIA

B88653142

3

10311307

21/09/2013 *

115,900,000.00

UNION BANK OF INDIA

VILE PARLE WEST BRANCH, 11, VITHAL NAGAR C.H.S.,  10TH ROAD, JVPD SCHEME, VILE PARLE WEST, MUMBAI,  MAHARASHTRA - 400049, INDIA

B88652219

4

10311310

17/09/2011

13,500,000.00

UNION BANK OF INDIA

VILE PARLE WEST BRANCH, 11, VITHAL NAGAR C.H.S.,  10TH ROAD, JVPD SCHEME, VILE PARLE WEST, MUMBAI,  MAHARASHTRA - 400049, INDIA

B22990311

5

10173127

24/07/2009

856,000.00

Bank of India

SSI ANDHERI (EAST) BRANCH, MATHURIA APARTMENT, 
SIR M V ROAD ,ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

A68265974

6

90210948

01/08/2011 *

45,000,000.00

Bank of India

SSI ANDHERI (EAST) BRANCH, MATHURIA APARTMENT, 
SIR M V ROAD , ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B19313170

7

90213112

01/08/2011 *

45,000,000.00

Bank of India

SSI ANDHERI (EAST) BRANCH, MATHURIA APARTMENT, 
SIR M V ROAD , ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B19314210

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Plant and Machinery

·         ETP Plant

·         Furniture and Fixtures

·         Electrical Installation

·         Office Equipments

·         Motor Car

·         Computer 

·         Air Conditioner

·         Mobile Phone

·         Testing Instrument

·         Scooter

·         Land

·         Factory Shed

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.02

UK Pound

1

Rs.102.04

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.