MIRA INFORM REPORT

 

 

Report Date :

16.11.2013

 

IDENTIFICATION DETAILS

 

Name :

AUTO DECOR PRIVATE LIMITED

 

 

Registered Office :

C 7, Flat No. 226, Naveen Niketan, Green Park Extension, New Delhi – 110 016

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.02.1984

 

 

Com. Reg. No.:

55-17563

 

 

Capital Investment / Paid-up Capital :

Rs.106.900 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1984PTC017563

 

 

IEC No.:

0596063954

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA12687D

 

 

PAN No.:

[Permanent Account No.]

AABCA0702B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Thermo Plastic Injection Moulds.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 838000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Even though, the company has seen an increase in its sales turnover, their appears a slight dip in the net profitability during 2012.

 

The ratings take into consideration the long standing experience of the promoters.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB+ [Long Term Bank Facilities]

Rating Explanation

Have moderate risk of default

Date

November 2012

 

Rating Agency Name

CARE

Rating

A4+ [Short Term Bank Facilities]

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

November 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

C 7, Flat No. 226, Naveen Niketan, Green Park Extension, New Delhi – 110 016, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

bdvt@adplindia.com

bdvt2@adplindia.com

hrd@adplindia.com

jindalca@yahoo.in

Website :

www.adplindia.com

 

 

Factory 1 :

7 and 8, Udyog Vihar, Phase – I, Gurgaon – 122 001, Haryana, India 

Tel. No.:

91-124-4001686 / 4001687 / 4001688 / 4369965 / 4369966 / 4369967 / 4369968

Fax No.:

91-124-2341442

 

 

Factory 2 :

Plot Number - 91, Sector-3, IMT Manesar, Guragon - 122050, Haryana

Tel. No.:

91-124-2290964

Fax No.:

91-124-2291170

Area :

40,000 Sq. ft.

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Vivek Sachdev

Designation :

Director

Address :

E-2368, Palam Vihar, Girgaon – 122 001, Haryana, India

Date of Birth/Age :

20.10.1952

Date of Appointment :

18.02.1984

DIN No.:

01159444

 

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1984PTC017563

AUTO DECOR PRIVATE LIMITED

Director

18-02-84

18-02-84

Active

NO

2

U74899DL2005PTC144207

AUTODECOR DESIGN AND DEVELOPMENT PRIVATE LIMITED

Managing director

29-12-05

29-12-05

Active

NO

 

 

 

Name :

Ms. Anuradha Sachdev

Designation :

Director

Address :

E-2368, Palam Vihar, Girgaon – 122 001, Haryana, India

Date of Birth/Age :

09.09.1955

Date of Appointment :

15.03.1989

DIN No.:

01159425

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1984PTC017563

AUTO DECOR PRIVATE LIMITED

Director

15-03-89

15-03-89

Active

NO

2

U74899DL2005PTC144207

AUTODECOR DESIGN AND DEVELOPMENT PRIVATE LIMITED

Director

29-12-05

29-12-05

Active

NO

 

 

 

Name :

Mr. Sudhi Sachdev

Designation :

Director

Address :

E-2368, Palam Vihar, Girgaon – 122 001, Haryana, India

Date of Birth/Age :

22.08.1977

Date of Appointment :

29.03.2005

DIN No.:

00440904

 

 

Name :

Ms. Mohini Sharma

Designation :

Director

Address :

7386 Pocket – 10, Sector – B, Vasant Kunj – 110 070, Delhi, India

Date of Birth/Age :

02.05.1932

Date of Appointment :

18.01.1994

DIN No.:

02413961

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Vivek Sachdev

 

525590

Anuradha Sachdev

 

520160

Sudhi Sachdev

 

7750

Master Saras Sachdev (Through Guardian)

 

7750

Master Mohan Sachdev (Through Guardian)

 

7750

 

 

 

TOTAL

 

1069000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Thermo Plastic Injection Moulds.

 

 

Products :

·         Plastic Dies

·         Moulded Components

·         Thermoplastic Injection Moulds

·         Molded Rubber Items

·         Plastic Moulds

·         Plastic Injection Mould

·         Plastic Moulded Parts

·         Plastic Moulds for Automobiles

·         Precision Injection Moulded Components

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Industrial Finance Branch, Jawahar Vyapar Bhawan, 1, Tolstoy Marg, STC Building, 14th Floor, New Delhi – 110 001, India 

·         Standard Chartered Bank, Narain Manzil, 23-Barakhamba Road, New Delhi – 110001, India

·         ICICI Bank, NBCC Place, Bhisham Pitamah Marg, Prgati Vihar, New Delhi – 110003, India

·         Kotak Mahindra Bank

·         HDFC Bank

·         Bank of Nova Scotia

·         Lord Krishna Bank

·         Citi Bank

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan From Banks

179.293

66.812

Term Loans From Others

2.587

3.233

 

 

 

Short Term Borrowings

 

 

Working Capital Loans From Banks

204.814

212.975

Loans Repayable on Demand

20.240

0.000

TOTAL

406.934

283.020

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jindal and Company

Chartered Accountants

Address :

411, Vikas Deep, Laxmi Nagar, District Centre, Delhi – 110 092, India 

Tel. No.:

91-11-22051580

Fax No.:

91-11-22054309

E-Mail :

jindalca@yahoo.in

Website :

http://www.jindalca.com

PAN No:

AAAPJ2192J

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1400000

Equity Shares

Rs.100/- each

Rs.140.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1069000

Equity Shares

Rs.100/- each

Rs.106.900 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

106.900

90.000

(b) Reserves & Surplus

 

102.715

81.846

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

209.615

171.846

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

233.477

95.590

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

67.635

49.033

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

301.112

144.623

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

225.054

212.975

(b) Trade payables

 

137.589

57.003

(c) Other current liabilities

 

9.901

7.571

(d) Short-term provisions

 

7.685

6.290

Total Current Liabilities (4)

 

380.229

283.839

 

 

 

 

TOTAL

 

890.956

600.308

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

432.025

246.108

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

7.937

14.659

(c) Deferred tax assets (net)

 

0.423

0.000

(d) Long-term Loan and Advances

 

5.870

2.655

(e) Other Non-current assets

 

0.387

0.000

Total Non-Current Assets

 

446.642

263.422

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

235.285

156.553

(c) Trade receivables

 

180.939

153.081

(d) Cash and cash equivalents

 

12.867

7.817

(e) Short-term loans and advances

 

15.189

19.399

(f) Other current assets

 

0.034

0.036

Total Current Assets

 

444.314

336.886

 

 

 

 

TOTAL

 

890.956

600.308

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

78.300

2] Share Application Money

 

 

1.200

3] Reserves & Surplus

 

 

59.990

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

139.490

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

256.812

2] Unsecured Loans

 

 

22.974

TOTAL BORROWING

 

 

279.786

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

419.276

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

218.475

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.150

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

108.700

 

Sundry Debtors

 

 

122.558

 

Cash & Bank Balances

 

 

8.898

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

17.441

Total Current Assets

 

 

257.597

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

53.810

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

3.136

Total Current Liabilities

 

 

56.946

Net Current Assets

 

 

200.651

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

419.276

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

513.821

 

 

Other Income

 

 

2.900

 

 

TOTAL                                    

733.906

667.928

516.721

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

657.936

595.135

461.460

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

75.970

72.793

55.261

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

37.721

35.143

26.898

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

38.249

37.650

28.363

 

 

 

 

 

Less

TAX                                                     

8.821

6.593

5.180

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

29.428

31.057

23.183

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

38.979

 

 

Capital Goods

NA

NA

10.690

 

TOTAL IMPORTS

NA

NA

49.669

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

27.53

--

29.61

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.00

4.65

4.49

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

5.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.33

6.43

5.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.22

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.18

1.80

2.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.19

4.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10434657

19/06/2013

40,000,000.00

KOTAK MAHINDRA BANK LIMITED

AMBADEEP BUILDING, 14, K. G. MARG, NEW DELHI - 110001, INDIA

B78650967

2

10434667

19/06/2013

50,000,000.00

KOTAK MAHINDRA BANK LIMITED

AMBADEEP BUILDING, 14, K. G. MARG, NEW DELHI - 110001, INDIA

B78654407

3

10414081

25/03/2013

16,014,797.00

ELECTRONICA FINANCE LIMITED

128/A, PLOT NO.3,KAILASHCHANDRA APARTMENT, PAU
D ROAD, KOTHRUD, PUNE - 411038, MAHARASHTRA, INDIA

B71540322

4

10404430

24/01/2013

13,400,000.00

INDIABULLS HOUSING FINANCE LIMITED

F-60 MALHOTRA BUILDING2ND FLOOR CONNAUGHT PLACE, NEW DELHI - 110001, INDIA

B68620830

5

10398333

31/12/2012

30,000,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C
ITY, KOPARKHAIRNE, NAVI MUMBAI  - 400710, MAHARASHTRA, INDIA

B66293200

6

10386209

08/02/2013 *

14,480,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI -
400018, MAHARASHTRA, INDIA

B68901107

7

10065477

26/03/2012 *

542,700,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, JAWAHAR VYAPAR BHAWAN,
1, TOLSTOY MARG, STC BUILDING, 14th FLOOR, DELHI - 110001, INDIA

B37903481

 

* Date of charge modification

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Rupee Term Loans From Others

40.353

21.256

Deposits

11.244

4.289

TOTAL

51.597

25.545

 

FIXED ASSETS:

 

·         Land

·         Residential Flat (Under construction)

·         Building under construction

·         Factory Building

·         Fax Machines

·         Fire Equipments

·         Generators

·         Office Equipments

·         Plant and Machinery

·         Telephone Instruments

·         Transformer

·         Xerox Machines

·         Furnitures and Fittings

·         Electric Appliances

·         Lift Machine

·         Projector TV     

·         APE - 3 Wheeler

·         Car

·         Car (M. 800 Dix.)

·         Car (Matiz)

·         Car Wagon R

·         Honda Accord Car

·         Honda Civic 1.8

·         Maruti Auto

·         Maruti SX4

·         Maruti Swift Vxi

·         Maruti Swift Dezire 

·         Mercedes Benz Car

·         Scooter

·         TATA Acc

·         TATA-407

·         Toyota Innova

·         Toyota Qualis

·         Loose Tools

·         Mould and Dyes

·         Computer

·         Plastic Container

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.101.15

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.