MIRA
INFORM REPORT
|
Report Date : |
25.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
CROWN HIDES LTD. |
|
|
|
|
Registered Office : |
Adla House, 2a Hayes Crescent Golders Green London, NW11 0DE |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.07.2012 |
|
|
|
|
Date of Incorporation : |
31.07.2009 |
|
|
|
|
Com. Reg. No.: |
06977562 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
Dealing in raw and processed hides and skins. |
|
|
|
|
No. of Employees : |
13 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March, 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
United kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
united kingdom - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the
second largest economy in Europe after Germany. Over the past two decades, the
government has greatly reduced public ownership and contained the growth of
social welfare programs. Agriculture is intensive, highly mechanized, and
efficient by European standards, producing about 60% of food needs with less
than 2% of the labor force. The UK has large coal, natural gas, and oil
resources, but its oil and natural gas reserves are declining and the UK became
a net importer of energy in 2005. Services, particularly banking, insurance,
and business services, account by far for the largest proportion of GDP while
industry continues to decline in importance. After emerging from recession in
1992, Britain's economy enjoyed the longest period of expansion on record during
which time growth outpaced most of Western Europe. In 2008, however, the global
financial crisis hit the economy particularly hard, due to the importance of
its financial sector. Sharply declining home prices, high consumer debt, and
the global economic slowdown compounded Britain's economic problems, pushing
the economy into recession in the latter half of 2008 and prompting the then
BROWN (Labour) government to implement a number of measures to stimulate the
economy and stabilize the financial markets; these include nationalizing parts
of the banking system, temporarily cutting taxes, suspending public sector
borrowing rules, and moving forward public spending on capital projects. Facing
burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition
government (between Conservatives and Liberal Democrats) initiated a five-year
austerity program, which aimed to lower London's budget deficit from over 10%
of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the
Exchequer George OSBORNE announced additional austerity measures through 2017
because of slower-than-expected economic growth and the impact of the euro-zone
debt crisis. The CAMERON government raised the value added tax from 17.5% to
20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014.
The Bank of England (BoE) implemented an asset purchase program of up to £375
billion (approximately $605 billion) as of December 2012. During times of
economic crisis, the BoE coordinates interest rate moves with the European
Central Bank, but Britain remains outside the European Economic and Monetary
Union (EMU). In 2012, weak consumer spending and subdued business investment
weighed on the economy. GDP fell 0.1%, and the budget deficit remained
stubbornly high at 7.7% of GDP. Public debt continued to increase.
|
Source
: CIA |
Company name and address
CROWN HIDES LTD.
|
Adla House, 2a Hayes Crescent Golders Green London, NW11 0DE United Kingdom
|
|
|
Business Description
Dealing in raw and processed hides and skins.
Industry
|
Industry |
|
|
ANZSIC 2006: |
1320 -
Leather Tanning, Fur Dressing and Leather Product Manufacturing |
|
ISIC Rev 4: |
1511 -
Tanning and dressing of leather; dressing and dyeing of fur |
|
NACE Rev 2: |
1511 -
Tanning and dressing of leather; dressing and dyeing of fur |
|
NAICS 2012: |
|
|
UK SIC 2007: |
1511 -
Tanning and dressing of leather; dressing and dyeing of fur |
|
US SIC 1987: |
Key Executives
|
Name |
Title |
|
Lynn Shireen Gluckman |
Office Manager, Director |
|
Geoffrey Raymond Gluckman |
Director |
|
Piyush Kumar Jaipuria |
Director |
Financial Summary
|
FYE: 31-Jul-2012 |
USD (mil) |
|
Key Figures |
|
|
Current Assets |
4.44 |
|
Fixed Assets |
0.01 |
|
Total Liabilities |
2.77 |
|
Net Worth |
1.19 |
|
Key Ratios |
|
|
Current Ratio |
1.60 |
|
Acid Test |
0.91 |
|
Debt Gearing |
19.62 |
Registered No.(UK): 06977562
1 - Profit & Loss Item Exchange Rate: USD 1 = USD 1
2 - Balance Sheet Item Exchange Rate:
USD 1 = USD 1
|
|
|
|
|
|
ANZSIC 2006 Codes: |
||
|
1320 |
- |
Leather Tanning, Fur Dressing and Leather Product
Manufacturing |
|
ISIC Rev 4 Codes: |
||
|
1511 |
- |
Tanning and dressing of leather; dressing and dyeing of
fur |
|
NACE Rev 2 Codes: |
||
|
1511 |
- |
Tanning and dressing of leather; dressing and dyeing of
fur |
|
NAICS 2012 Codes: |
||
|
316110 |
- |
Leather and Hide Tanning and Finishing |
|
US SIC 1987: |
||
|
3111 |
- |
Leather Tanning and Finishing |
|
UK SIC 2007: |
||
|
1511 |
- |
Tanning and dressing of leather; dressing and dyeing of
fur |
Dealing in raw and processed hides and skins.
|
|
|
Auditor: |
Gerald Kreditor & Co. |
|
|
|
|
Auditor: |
Gerald Kreditor & Co. |
|
|
|
|
Auditor History |
|
|
Gerald Kreditor & Co. |
31-Jul-2012 |
|
Gerald Kreditor & Co |
31-Jul-2011 |
|
Gerald Kreditor& Co |
31-Jul-2010 |
|
|
|
|
|
USD(mil) |
|
Audit Fees: |
0.0 |
|
Audit Fiscal Year: |
07-31-2012 |
Corporate
Family
Corporate Structure News:
Total Corporate Family Members: 5
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Hansard Trust Co. Ltd. |
Parent |
|
|
|
|
|
|
Subsidiary |
London |
United Kingdom |
Clothing and Apparel Manufacturing |
|
13 |
|
|
Subsidiary |
London |
United Kingdom |
Banking |
|
|
|
|
Subsidiary |
Uckfield |
United Kingdom |
Architecture and Engineering |
|
|
|
|
Subsidiary |
Hook |
United Kingdom |
Investment Services |
|
|
Executives Report
Board of Directors
|
|
|
||||
|
Office Manager, Director |
Director/Board Member |
||||
|
||||||
|
Director |
Director/Board Member |
|
|
||
|
||||||
|
Director |
Director/Board Member |
|
|
||
|
||||||
Executives
|
|
|
|||
|
Office Manager, Director |
Administration Executive |
|||
|
|||||
Directors
and Shareholders Report
|
Main Office Address: |
|
Annual
Return Date: 31 Jul 2013 |
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
01 Jul 1957 |
Adla House 2A Hayes Crescent, |
01 Nov 2010 |
NA |
Current:1 |
|
|
|
Current |
21 Apr 1955 |
Adla House 2A Hayes Crescent, |
21 Nov 2011 |
NA |
Current:1 |
|
|
|
Current |
27 Jun 1958 |
Adla House 2A Hayes Crescent, |
18 Nov 2010 |
NA |
Current:1 |
|
|
|
Previous |
23 May 1964 |
5Th Floor, 86 Jermyn Street, |
31 Jul 2009 |
01 Oct 2009 |
Current:141 |
|
|
|
Previous |
03 Sep 1951 |
103 Copse Hill, |
01 Oct 2009 |
31 Jul 2013 |
Current:1 |
|
|
|
Previous |
16 Apr 1950 |
575 Finchley Road, |
03 Sep 2009 |
01 Oct 2009 |
Current:4 |
|
|
|
Previous |
21 Apr 1955 |
Adla House 2A Hayes Crescent, |
01 Oct 2009 |
08 Nov 2010 |
Current:1 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
|
|
|
There are no corporate directors for this company. |
|
|
|
Individual Secretaries |
|||||||
|
|
|||||||
|
There are no individual secretaries for this company. |
|||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
|
|
|
There are no corporate secretaries for this company. |
|
|
|
Individual Shareholders |
||||||
|
|
||||||
|
Name |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
Hansard Trust Company Limited |
100 Ordinary GBP 1.00 |
Ordinary |
100 |
1.00 |
100.00 |
100.00 |
|
|
|
|
|
|
|
|
|
Corporate Shareholders |
|
|
|
There are no corporate shareholders for this company. |
|
|
Annual Profit & Loss
|
Financials in: USD (mil) |
|
|
Except for share items
(millions) and per share items (actual units) |
|
|
|
31-Jul-2012 |
31-Jul-2011 |
31-Jul-2010 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
USD |
USD |
USD |
|
Exchange Rate (Period
Average) |
1 |
1 |
1 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total Turnover |
- |
24.0 |
15.9 |
|
Cost of Sales |
- |
22.0 |
14.0 |
|
Gross Profit |
2.0 |
2.0 |
1.9 |
|
Depreciation |
0.0 |
0.0 |
0.0 |
|
Other Expenses |
1.5 |
1.4 |
1.4 |
|
Operating Profit |
0.5 |
0.6 |
0.6 |
|
Other Income |
0.0 |
0.0 |
0.0 |
|
Interest Paid |
0.1 |
0.1 |
0.0 |
|
Exceptional Income |
0.0 |
0.0 |
0.0 |
|
Discontinued Operations |
0.0 |
0.0 |
0.0 |
|
Profit Before Taxes |
0.4 |
0.6 |
0.5 |
|
Tax Payable / Credit |
0.1 |
0.1 |
0.1 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
|
Dividends |
0.0 |
0.0 |
0.0 |
|
Profit After Taxes |
0.3 |
0.5 |
0.4 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
|
Audit Fees |
0.0 |
0.0 |
0.0 |
|
Number of Employees |
13 |
12 |
9 |
|
Wages |
0.9 |
0.8 |
0.8 |
|
Social Security Costs |
0.1 |
0.1 |
0.1 |
|
Pensions |
0.0 |
0.0 |
0.0 |
|
Other Pension Costs |
0.0 |
0.0 |
0.0 |
|
Employees Remuneration |
1.0 |
0.9 |
0.9 |
|
Directors Emoluments |
0.5 |
0.4 |
0.4 |
|
Other Costs |
0.0 |
0.0 |
0.0 |
|
Directors Remuneration |
0.5 |
0.4 |
0.5 |
|
Highest Paid Director |
0.2 |
0.2 |
0.3 |
Annual
Balance Sheet
Financials in: USD (mil)
|
|
31-Jul-2012 |
31-Jul-2011 |
31-Jul-2010 |
|
Filed Currency |
USD |
USD |
USD |
|
Exchange Rate |
1 |
1 |
1 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Land & Buildings |
0.0 |
0.0 |
0.0 |
|
Fixtures & Fittings |
0.0 |
0.0 |
0.0 |
|
Plant & Vehicles |
0.0 |
0.0 |
0.0 |
|
Total Tangible Fixed Assets |
0.0 |
0.0 |
0.0 |
|
Intangible Assets |
0.0 |
0.0 |
0.0 |
|
Investments |
0.0 |
0.0 |
0.0 |
|
Total Fixed Assets |
0.0 |
0.0 |
0.0 |
|
Stocks |
1.9 |
1.8 |
1.3 |
|
Work in Progress |
0.0 |
0.0 |
0.0 |
|
Total Stocks Work In Progress |
1.9 |
1.8 |
1.3 |
|
Trade Debtors |
2.2 |
2.5 |
2.4 |
|
Other Debtors |
0.2 |
0.1 |
0.1 |
|
Total Debtors |
2.4 |
2.7 |
2.5 |
|
Cash and Equivalents |
0.1 |
0.0 |
0.2 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
4.4 |
4.5 |
4.0 |
|
Total Assets |
4.5 |
4.5 |
4.0 |
|
Trade Creditors |
1.9 |
2.2 |
2.5 |
|
Accruals/Deferred Income (Current Liability) |
0.4 |
0.3 |
0.1 |
|
Social Security/VAT |
0.0 |
0.0 |
0.0 |
|
Corporation Tax |
0.1 |
0.1 |
0.1 |
|
Other Current Liabilities |
0.3 |
0.3 |
0.1 |
|
Total Current Liabilities |
2.8 |
2.9 |
2.8 |
|
Director Loans (Long Term Liability) |
0.2 |
0.3 |
0.3 |
|
Other Long Term Liabilities |
0.3 |
0.5 |
0.5 |
|
Total Long Term Liabilities |
0.5 |
0.7 |
0.8 |
|
Deferred Taxation |
0.0 |
0.0 |
0.0 |
|
Other Provisions |
0.0 |
0.0 |
0.0 |
|
Total Provisions |
0.0 |
0.0 |
0.0 |
|
Issued Capital |
0.0 |
0.0 |
0.0 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
1.2 |
0.9 |
0.4 |
|
Other Reserves |
0.0 |
0.0 |
0.0 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
1.2 |
0.9 |
0.4 |
|
Net Worth |
1.2 |
0.9 |
0.4 |
Annual
Cash Flows
Financials in: USD (mil)
|
|
31-Jul-2012 |
31-Jul-2011 |
31-Jul-2010 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
USD |
USD |
USD |
|
Exchange Rate (Period
Average) |
1 |
1 |
1 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Net Cash Flow From Operating Activities |
0.5 |
0.0 |
-0.5 |
|
Net Cash Flow from ROI and Servicing of Finance |
-0.1 |
-0.1 |
0.0 |
|
Taxation |
-0.1 |
-0.1 |
0.0 |
|
Capital Expenditures |
0.0 |
0.0 |
0.0 |
|
Acquisitions and Disposals |
0.0 |
0.0 |
0.0 |
|
Paid Up Equity |
0.0 |
0.0 |
0.0 |
|
Management of Liquid Resources |
0.0 |
0.0 |
0.0 |
|
Net Cash Flow From Financing |
-0.2 |
-0.1 |
0.8 |
|
Increase in Cash |
0.1 |
-0.2 |
0.2 |
Annual
Ratios
Financials in: USD (mil)
|
|
31-Jul-2012 |
31-Jul-2011 |
31-Jul-2010 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
USD |
USD |
USD |
|
Exchange Rate |
1 |
1 |
1 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current Ratio |
1.60 |
1.55 |
1.42 |
|
Liquidity Ratio |
0.91 |
0.92 |
0.94 |
|
Stock Turnover |
- |
1,326.00 |
1,187.00 |
|
Credit Period (Days) |
- |
3,844.00 |
5,494.00 |
|
Working Capital by Sales |
- |
662.00% |
741.00% |
|
Trade Credit by Debtors |
85.00 |
87.00 |
104.00 |
|
Return on Capital |
2,450.00% |
3,703.00% |
4,425.00% |
|
Return on Assets |
924.00% |
1,313.00% |
1,303.00% |
|
Profit Margin |
- |
246.00% |
329.00% |
|
Return on Shareholders Funds |
3,453.00% |
6,797.00% |
12,883.00% |
|
Borrowing Ratio |
1,962.00% |
3,046.00% |
6,483.00% |
|
Equity Gearing |
2,677.00% |
1,932.00% |
1,011.00% |
|
Debt Gearing |
19.62% |
30.46% |
64.83% |
|
Interest Coverage |
748.00 |
1,123.00 |
1,608.00 |
|
Sales by Tangible Assets |
- |
337,940.00 |
482,144.00 |
|
Average Remuneration per Employee |
0.1 |
0.1 |
0.1 |
|
Profit per Employee |
0.0 |
0.0 |
0.1 |
|
Sales per Employee |
- |
2.0 |
1.8 |
|
Capital Employed per Employee |
0.1 |
0.1 |
0.1 |
|
Tangible Assets per Employee |
0.0 |
0.0 |
0.0 |
|
Total Assets per Employee |
0.3 |
0.4 |
0.4 |
|
Employee Remuneration by Sales |
- |
365.00% |
581.00% |
|
Creditor Days (Cost of Sales Based) |
- |
3,631.00 |
6,484.00 |
|
Creditor Days (Sales Based) |
- |
3,327.00 |
5,697.00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.02 |
|
|
1 |
Rs.102.04 |
|
Euro |
1 |
Rs.84.92 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.