MIRA INFORM REPORT

 

 

Report Date :

16.11.2013

 

IDENTIFICATION DETAILS

 

Name :

POWERBAND INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Survey No. 354 / 3, 4, 5, Kachigam, Daman – 396210, Daman and Diu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.05.2011

 

 

Com. Reg. No.:

56-004695

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24110DD2011PTC004695

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTP04558B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Self Adhesive BOPP Tapes, Stretch Films, and Synthetic Acrylic Emulsion Resin.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 620000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Financial of the company appears to be above average. Trade relation reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Narish Desai

Designation :

Administrative Department

Contact No.:

91-260-3053000

Date :

15.11.2013

 

 

LOCATIONS

 

Registered Office / Factory :

Survey No. 354 / 3, 4, 5, Kachigam, Daman – 396210, Daman and Diu, India

Tel. No.:

91-260-3053000

Fax No.:

91-260-3053100

E-Mail :

admin@powerband.in

info@powerband.in

rrd@powerband.in 

sales@powerband.in

Website :

http://www.powerband.in

Area:

24000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 10.09.2013

 

Name :

Mr. Rajan Rameshchandra Desai

Designation :

Managing Director

Address :

1 Floor, Mehara Houses, 2/10 Azad Nagar Society, N.S Road No 1, Juhu, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

10.07.1954

Date of Appointment :

02.02.2011

DIN No.:

02187348

PAN No.:

ABGPD9914R

 

Name :

Mr. Siddharth Rajan Desai

Designation :

Whole-time director

Address :

At-Atul Society, Vapi - Valsad Road, Valsad – 396191, Gujarat, India

Date of Birth/Age :

19.06.1984

Date of Appointment :

02.05.2011

DIN No.:

02305162

PAN No.:

AOQPD2750N

 

Name :

Mr. Harsh Rajan Desai

Designation :

Whole-time director

Address :

At-Atul Society, Vapi - Valsad Road, Valsad – 396191, Gujarat, India

Date of Birth/Age :

22.04.1980

Date of Appointment :

02.05.2011

DIN No.:

02262746

PAN No.:

AGMPD3344G

 

 

KEY EXECUTIVES

 

Name :

Mr. Narish Desai

Designation :

Administrative Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.09.2013

 

Names of Shareholders

 

No. of Shares

Rajan Rameshchandra Desai

 

470000

Siddharth Rajan Desai

 

15000

Harsh Rajan Desai

 

15000

 

 

 

TOTAL

 

500000

 

AS ON 10.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Self Adhesive BOPP Tapes, Stretch Films, and Synthetic Acrylic Emulsion Resin.

 

 

Exports :

 

Products :

Packaging Material

Countries :

·         USA

·         UK

·         Europe

·         Africa Country

·         Germany

·         Malaysia

·         Middle East

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Singapore

·         Japan

·         Malaysia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited, JMC House, Opposite Parimal Garden, Ambawadi, Ahmedabad - 380006, Gujarat, India

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

·         Citibank N.A., Jeevan Bharti Building, 124, Connaught Circus, New Delhi-110001, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan From Banks

85.687

7.702

Other Loans and Advances

3.580

0.000

 

 

 

Short Term Borrowings

 

 

Term Loan From Banks

30.685

77.999

TOTAL

119.952

85.701

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kakaria and Associates

Chartered Accountants

Address :

Vapi, Gujarat, India

PAN No:

AAHFK2571P

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.000

5.000

(b) Reserves & Surplus

 

150.218

45.020

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

155.218

50.020

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

172.241

197.845

(b) Deferred tax liabilities (Net)

 

9.607

4.225

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.951

0.000

Total Non-current Liabilities (3)

 

183.799

202.070

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

125.510

77.999

(b) Trade payables

 

144.500

53.751

(c) Other current liabilities

 

17.307

17.122

(d) Short-term provisions

 

3.793

2.411

Total Current Liabilities (4)

 

291.110

151.283

 

 

 

 

TOTAL

 

630.127

403.373

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

276.914

173.248

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

47.320

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.040

0.075

Total Non-Current Assets

 

324.274

173.323

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

107.156

69.206

(c) Trade receivables

 

167.013

149.003

(d) Cash and cash equivalents

 

15.687

1.747

(e) Short-term loans and advances

 

15.997

10.094

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

305.853

230.050

 

 

 

 

TOTAL

 

630.127

403.373

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

1085.545

 

 

Other Income

 

 

1.107

 

 

TOTAL                                     (A)

 

1529.849

1086.652

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

 

861.876

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

1388.769

14.800

 

 

Employee benefit expense

 

 

18.267

 

 

Other expenses

 

 

115.067

 

 

TOTAL                                     (B)

 

1388.769

[Including Depreciation and Financial Expenses]

1010.010

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

76.642

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

9.278

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

 

67.364

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

10.309

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

 

141.080

57.055

 

 

 

 

 

Less

TAX                                                                  (H)

 

34.591

15.335

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

106.489

41.720

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

212.98

90.04

 

Particulars

 

 

 

31.03.2013

Sales Turnover [Approximately]

 

 

1520.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

6.96

3.84

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

NA

5.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

24.21

24.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.91

1.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

1.92

5.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.05

1.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

 

 

 

 

Current Maturities of Long Term Debt

 

8.178

13.769

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10387004

19/11/2012

54,700,000.00

ICICI BANK LIMITED

LANDMARK, RACE COURSE CIRCLE, VADODARA -
390007, GUJARAT, INDIA

B62213467

2

10382535

25/09/2012

10,000,000.00

ICICI BANK LIMITED

LANDMARK RACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B60439817

3

10382533

25/09/2012

94,100,000.00

ICICI BANK LIMITED

LANDMARK RACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B60440310

4

10312450

12/11/2012 *

249,100,000.00

ICICI BANK LIMITED

JMC HOUSE, OPP. PARIMAL GARDEN, AMBAWADI, AHMEDABAD - 380006, GUJARAT, INDIA

B62143623

5

10302309

28/09/2013 *

352,200,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, Maharashtra, INDIA

B86526241

6

10319313

25/09/2012 *

145,000,000.00

ICICI BANK LIMITED

JMC HOUSE, OPP. PARIMAL GARDEN, AMBAWADI, AHMEDABAD - 380006, GUJARAT, INDIA

B60376928

 

* Date of charge modification

 

 

CORPORATE INFORMATION:

 

Subject is a Private Limited Company, formed vide certificate of incorporation dated 02/05/2011, assessed to income tax having registered address At: Survey No;- 354/3,4,5 Kachigam, Daman-396210. Powerband Industries Private Limited is into the business of Manufacturing of Self Adhesive BOPP Tapes, Stretch Films, and Synthetic Acrylic emulsion resin.

 

OPERATIONS:

 

During the year, the performance of the company was tremendous. The total revenue of the company for the financial year has been increased from Rs. 1086.652 Millions to Rs. 1529.848 Millions The Profit after tax for the financial year has stepped up from Rs. 45.019 Millions to Rs. 106.488 Millions while earning per share has increased from Rs. 90.04 per share to Rs. 212.98 which exhibit magnificent performance of the company. The Directors are striving hard by making more sincere efforts for better growth and prospects of the Company in future and to yield better returns for the members of the company.

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and Advances From Related Parties

82.974

190.143

 

 

 

Short Term Borrowings

 

 

Loans and Advances From Directors

94.825

0.000

TOTAL

177.799

190.143

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.101.15

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.