MIRA INFORM REPORT

 

 

Report Date :

25.11.2013

 

IDENTIFICATION DETAILS

 

Name :

R.A. SHAIKH PAPER MILLS PRIVATE LIMITED

 

 

Registered Office :

Plot No.49, Survey No. 129/P, Amli Industrial Estate, Silvassa – 396 230, Dadra and Nagar Haveli

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.06.1996

 

 

Com. Reg. No.:

04-000112

 

 

Capital Investment / Paid-up Capital :

Rs.32.000 Millions

 

 

CIN No.:

[Company Identification No.]

U99999DN1996PTC000112

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of MG Kraft Paper.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 270000

 

 

Status :

Small company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scales of activities are limited.

 

The management has failed to file its financial with government department for the year 2013.

 

As per available financial record of 2012, Reserves of the company appears to be low.

 

However, trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ingram

Designation :

Office Executive

Contact No.:

91-260-2401586

Date :

22.11.2013

 

 

LOCATIONS

 

Registered Office :

Plot No.49, Survey No. 129/P, Amli Industrial Estate, Silvassa – 396 230, Dadra and Nagar Haveli, India

Tel. No.:

91-260-2401586

Fax No.:

91-260-2401490

E-Mail :

rashaikhpaper@yahoo.co.in

vservices75@gmail.com

 

 

Factory :

Plot No.185-B/11, Phase-2, GIDC, Vapi – 396 195, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Saifan Khadirbasha Jamdar

Designation :

Director

Address :

Plot No.24, 1st Floor, Vrindavan Society, Opposite Vishal Apartment, Silvassa – 396 230, India

Date of Birth/Age :

15.10.1953

Date of Appointment :

27.06.1996

DIN No.:

02562506

 

 

Name :

Mr. Abbasbhai Nabibhai Shaikh

Designation :

Director

Address :

1455, Vrindavan Colony, Silvassa – 396 230, india

Date of Birth/Age :

16.03.1971

Date of Appointment :

27.06.1996

DIN No.:

02572596

 

 

Name :

Mr. Ramzan Abbas Shaikh

Designation :

Director

Address :

Plot No.25, Vrindavan Society, Opposite Vishal Apartment, Silvassa – 396 230, India

Date of Birth/Age :

01.06.1982

Date of Appointment :

24.12.2004

DIN No.:

02561721

 

 

Name :

Mr. Iqbal Abbas Shaikh

Designation :

Director

Address :

Plot No.25, Vrindavan Society, Opposite Vishal Apartment, Silvassa – 396 230, India

Date of Birth/Age :

10.05.1987

Date of Appointment :

01.04.2010

DIN No.:

02969857

 

 

KEY EXECUTIVES

 

Name :

Mr. Ingram

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

A.N. Shaikh

 

2079990

Jamadar Saifan K.

 

10

Dhanesh Contruction

 

100000

Narayan

 

20000

Karnavati Fin Cap. Limited, India

 

150000

Goyal Achal Sam Vik Nty Nig Limited, India

 

50000

Mikgure Leasing and N Inv. Limited, India

 

100000

Bjhaskar Security Limited, India

 

100000

Anup Exim  Private Limited, India

 

150000

Shah H. Bharat

 

150000

Rafik A. Shaikh

 

100000

Mubarak A. Shaikh

 

100000

Naznin R. Shaikh

 

50000

Hanifa M. Shaikh

 

50000

 

 

 

Total

 

3200000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2012

 

Category

Percentage

Bodies corporate

17.19

Directors or relatives of Directors

74.38

Other top fifty shareholders

8.43

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of MG Kraft Paper.

 

 

Products :

Products

ITC Code

M.G. Kraft Paper

480890000

 

 

Exports :

 

Products :

M G Paper Kraft

Countries :

UAE

 

 

Imports :

 

Products :

Raw Material

Countries :

USA

 

 

Terms :

 

Selling :

Cash, Credit and 30 Days

 

 

Purchasing :

Cash, Credit and 30 Days

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers, End Users

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Dena Bank, 12,13,14 Sai Industrial Estate, Silvassa – 396 230, Dadra and Nagar Haveli, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from banks

 

 

Term Loan from Dena Bank

14.375

18.125

Car Loan from HDFC Bank Limited

0.236

0.762

Short Term Borrowings

 

 

From Banks

 

 

Working Capital Facility from Dena Bank

32.947

33.114

 

 

 

Total

47.558

52.001

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mamta Gupta

Chartered Accountants

Address :

Plot No. H/403, Chanod Bunglow Area, GIDC, Vapi – 396 195, Gujarat, india

PAN No.:

AGCPA5781E

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3200000

Equity Shares

Rs. 10/- each

Rs.32.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3200000

Equity Shares

Rs. 10/- each

Rs.32.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

32.000

32.000

(b) Reserves & Surplus

 

24.717

22.140

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

12.500

12.500

Total Shareholders’ Funds (1) + (2)

 

69.217

66.640

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

14.611

18.887

(b) Deferred tax liabilities (Net)

 

0.283

0.636

(c) Other long term liabilities

 

0.252

0.252

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

15.146

19.775

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

50.709

51.114

(b) Trade payables

 

33.178

27.907

(c) Other current liabilities

 

13.064

9.108

(d) Short-term provisions

 

0.579

0.157

Total Current Liabilities (4)

 

97.530

88.286

 

 

 

 

TOTAL

 

181.893

174.701

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

48.806

49.142

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

6.162

5.127

(e) Other Non-current assets

 

0.088

0.089

Total Non-Current Assets

 

55.056

54.358

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

36.655

45.230

(c) Trade receivables

 

83.861

68.296

(d) Cash and cash equivalents

 

3.983

4.061

(e) Short-term loans and advances

 

2.095

2.564

(f) Other current assets

 

0.243

0.192

Total Current Assets

 

126.837

120.343

 

 

 

 

TOTAL

 

181.893

174.701

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

32.000

2] Share Application Money

 

 

12.500

3] Reserves & Surplus

 

 

15.980

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

60.480

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

24.040

2] Unsecured Loans

 

 

15.000

TOTAL BORROWING

 

 

39.040

DEFERRED TAX LIABILITIES

 

 

0.116

 

 

 

 

TOTAL

 

 

99.636

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

26.465

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

30.492

 

Sundry Debtors

 

 

63.741

 

Cash & Bank Balances

 

 

4.946

 

Other Current Assets

 

 

4.473

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

103.652

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

29.340

 

Provisions

 

 

1.141

Total Current Liabilities

 

 

30.481

Net Current Assets

 

 

73.171

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

99.636

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

348.119

313.098

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

339.205

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

8.914

21.108

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

NA

8.914

NA

 

 

 

 

 

Less

TAX                                                                 

NA

2.753

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

2.577

6.161

13.582

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.81

1.93

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

1.77

4.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.94

1.05

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.36

3.40

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

·         Current Maturity of Long Term Debt is Not Available

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Loans and Advances from related parties

 

 

From Directors of the company

9.404

6.904

From proprietary concerns of the Directors

8.358

11.096

 

 

 

Total

17.762

17.762

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90102298

28/04/2012 *

98,647,000.00

DENA BANK

12,13,14 SAI INDUSTRIAL ESTATE, SILVASSA – 396 230, DADAR NAGAR HAVELI, INDIA

B39837828

2

90099715

06/10/2003 *

2,000,000.00

DENA BANK

AMLI BRANCH, AMLI ; VIA VAPI, SILVASSA – 396 230, MAHARASHTRA, INDIA

-

3

90098543

21/01/2013 *

98,647,000.00

DENA BANK

12,13,14 SAI INDUSTRIAL ESTATE, SILVASSA – 396 230, DADAR NAGAR HAVELI, INDIA

B67466094

 

* Date of charge modification

 

RESULTS:

 

Subject has earned a net profit of Rs.2.577.000 Millions for above year and Directors do not recommend any dividend and transfer to reserve. There are no material changes from the year end to the date of this report which affects the financial position of the company.

 

FIXED ASSETS:

 

·         Leasehold land

·         Staff quarter

·         Building

·         Furniture and fixture

·         Plant and machinery

·         Vehicle

·         Computer

·         Office equipment

·         Weighing scale


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.02

UK Pound

1

Rs.102.04

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.