|
Report Date : |
25.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
SWEDISH FINE RICE AND FOOD AB |
|
|
|
|
Registered Office : |
Skjulstagatan 10,
PL 10, 63229 Eskilstuna |
|
|
|
|
Country : |
Sweden |
|
|
|
|
Financials (as on) : |
2012 |
|
|
|
|
Date of Incorporation : |
21.12.1990 |
|
|
|
|
Com. Reg. No.: |
5564144342 |
|
|
|
|
Legal Form : |
Limited liability
company |
|
|
|
|
Line of Business : |
·
Subject
is engaged in Non-specialised wholesale of food, beverages and tobacco ·
Manufacture
of breakfast cereals, blended flour mixes and other prepared grain mill
products |
|
|
|
|
No. of Employees : |
13 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
SWEDEN - ECONOMIC OVERVIEW
Aided by peace and neutrality for the whole of the 20th
century, Sweden has achieved an enviable standard of living under a mixed
system of high-tech capitalism and extensive welfare benefits. It has a modern
distribution system, excellent internal and external communications, and a
highly skilled labor force. In September 2003, Swedish voters turned down entry
into the euro system concerned about the impact on the economy and sovereignty.
Timber, hydropower, and iron ore constitute the resource base of an economy
heavily oriented toward foreign trade. Privately owned firms account for vast
majority of industrial output, of which the engineering sector accounts for
about 50% of output and exports. Agriculture accounts for little more than 1%
of GDP and of employment. Until 2008, Sweden was in the midst of a sustained
economic upswing, boosted by increased domestic demand and strong exports. This
and robust finances offered the center-right government considerable scope to
implement its reform program aimed at increasing employment, reducing welfare
dependence, and streamlining the state's role in the economy. Despite strong
finances and underlying fundamentals, the Swedish economy slid into recession
in the third quarter of 2008 and the contraction continued in 2009 as
deteriorating global conditions reduced export demand and consumption. Strong
exports of commodities and a return to profitability by Sweden's banking sector
drove the strong rebound in 2010, which continued in 2011, but growth slipped
to 1.2% in 2012. The government proposed stimulus measures in 2012 to curb the
effects of a global economic slowdown and boost employment and growth
Source
: CIA
|
Business Name |
Swedish Fine Rice
and Food AB |
|
Country |
SWEDEN |
|
Company
Registration Number |
5564144342 |
|
Main Activity |
Non-specialised
wholesale of food, beverages and tobacco |
|
Activity Code |
46390 |
|
Company Status |
Active |
|
Latest Turnover
Figure |
39.288.000 |
|
Latest
Shareholder Equity Figure |
3.203.000 |
|
Current Directors |
|||
|
Name |
Appointment Date |
Position |
|
|
Hazem Kurda |
10/09/1993 |
Managing Director |
|
|
Bzar Fatah Saida |
14/06/2012 |
Substitute |
|
|
Previous Directors |
|||
|
Name |
Appointment Date |
Position |
Resignation Date |
|
Tavga Kurda |
04/10/2004 |
Substitute |
|
No negative information found
|
Issued Share
Capital |
200.000 |
|
No group
structure for this company. |
|
Profit and Loss |
|||
|
Financial Year |
2012 |
2011 |
2010 |
|
Number of Weeks |
52 |
52 |
52 |
|
Currency |
SEK |
SEK |
SEK |
|
Consolidated
Accounts |
N |
N |
N |
|
Revenue |
39.327.000 |
38.725.000 |
53.901.000 |
|
Operating Costs |
41.604.000 |
39.060.000 |
53.524.000 |
|
Operating Profit |
-2.277.000 |
-335.000 |
377.000 |
|
Wages &
Salaries |
-3.893.000 |
-4.235.000 |
-3.813.000 |
|
Depreciation |
-360.000 |
-354.000 |
-355.000 |
|
Financial Income |
23.000 |
48.000 |
66.000 |
|
Financial
Expenses |
-565.000 |
-413.000 |
-308.000 |
|
Extraordinary
Income |
- |
- |
- |
|
Extraordinary
Costs |
-565.000 |
-413.000 |
-308.000 |
|
Profit before Tax |
-2.819.000 |
-700.000 |
135.000 |
|
Tax |
- |
-80.000 |
-138.000 |
|
Profit after Tax |
-2.819.000 |
-700.000 |
135.000 |
|
Minority
Interests |
- |
- |
- |
|
Other
Appropriations |
326.000 |
993.000 |
326.000 |
|
Retained Profit |
-2.493.000 |
213.000 |
322.000 |
|
Balance Sheet |
|||
|
Financial Year |
2012 |
2011 |
2010 |
|
Number of Weeks |
52 |
52 |
52 |
|
Currency |
SEK |
SEK |
SEK |
|
Consolidated
Accounts |
N |
N |
N |
|
Land &
Buildings |
0 |
0 |
0 |
|
Plant &
Machinery |
673.000 |
1.004.000 |
1.335.000 |
|
Other Tangible
Assets |
70.000 |
29.000 |
52.000 |
|
Total Tangible
Assets |
743.000 |
1.033.000 |
1.387.000 |
|
Goodwill |
0 |
0 |
0 |
|
Other Intangible
Assets |
0 |
0 |
0 |
|
Total Intangible
Assets |
0 |
0 |
0 |
|
Loans To Group |
0 |
0 |
0 |
|
Other Loans |
0 |
0 |
0 |
|
Miscellaneous
Fixed Assets |
0 |
0 |
0 |
|
Total Other Fixed
Assets |
0 |
0 |
0 |
|
TOTAL FIXED
ASSETS |
743.000 |
1.033.000 |
1.387.000 |
|
Work In Progress |
0 |
0 |
0 |
|
Other Inventories |
19.573.000 |
18.959.000 |
19.457.000 |
|
Total Inventories |
19.573.000 |
18.959.000 |
19.457.000 |
|
Trade Receivables |
6.756.000 |
3.959.000 |
5.633.000 |
|
Group Receivables |
0 |
0 |
0 |
|
Miscellaneous
Receivables |
407.000 |
484.000 |
724.000 |
|
Total Receivables |
7.163.000 |
4.443.000 |
6.357.000 |
|
Cash |
0 |
0 |
13.000 |
|
Other Current
Assets |
0 |
0 |
0 |
|
TOTAL CURRENT
ASSETS |
26.736.000 |
23.401.000 |
25.827.000 |
|
TOTAL ASSETS |
27.480.000 |
24.435.000 |
27.214.000 |
|
Trade Payables |
4.918.000 |
3.403.000 |
3.964.000 |
|
Bank Liabilities |
1.154.000 |
1.053.000 |
3.370.000 |
|
Group Payables |
0 |
0 |
0 |
|
Miscellaneous
Liabilities |
7.249.000 |
4.347.000 |
7.378.000 |
|
TOTAL CURRENT
LIABILITIES |
13.321.000 |
8.803.000 |
14.712.000 |
|
Bank Liabilities
Due After 1 Year |
10.956.000 |
9.310.000 |
4.901.000 |
|
Other Loans Or
Finance Due After 1 Year |
0 |
0 |
0 |
|
Group Payables
After 1 Year |
0 |
0 |
0 |
|
Miscellaneous
Liabilities Due After 1 Year |
0 |
326.000 |
1.319.000 |
|
TOTAL LONG TERM
LIABILITIES |
10.956.000 |
9.636.000 |
6.220.000 |
|
TOTAL LIABILITIES |
24.277.000 |
18.439.000 |
20.932.000 |
|
Called Up Share
Capital |
200.000 |
200.000 |
200.000 |
|
Share Premium |
0 |
0 |
0 |
|
Revenue Reserves |
2.963.000 |
5.756.000 |
6.042.000 |
|
Other Reserves |
40.000 |
40.000 |
40.000 |
|
TOTAL
SHAREHOLDERS EQUITY |
3.203.000 |
5.996.000 |
6.282.000 |
|
Other Financials |
|||
|
Contingent
Liabilities |
520.000 |
0 |
6.020.000 |
|
Working Capital |
13.415.000 |
14.598.000 |
11.115.000 |
|
Net Worth |
3.203.000 |
5.996.000 |
6.282.000 |
|
Ratios |
|||
|
Pre-Tax Profit
Margin |
-7.17 % |
-1.81 % |
0.25 % |
|
Return On Capital
Employed |
-6.91 % |
-2.11 % |
0.32 % |
|
Return On Total
Assets Employed |
-10.26 % |
-2.86 % |
0.50 % |
|
Return On Net
Assets Employed |
-88.01 % |
-11.67 % |
2.15 % |
|
Sales/Net Working
Capital |
2.93 |
2.65 |
4.85 |
|
Stock Turnover
Ratio |
49.77 % |
48.96 % |
36.10 % |
|
Debtor Days |
62.70 |
37.32 |
38.14 |
|
Creditor Days |
45.64 |
32.07 |
26.84 |
|
Current Ratio |
2.01 |
2.66 |
1.76 |
|
Liquidity
Ratio/Acid Test |
0.54 |
0.50 |
0.43 |
|
Current Debt
Ratio |
4.16 |
1.47 |
2.34 |
|
Gearing |
378.08 % |
172.83 % |
131.66 % |
|
Equity In
Percentage |
11.66 % |
24.54 % |
23.08 % |
|
Total Debt Ratio |
7.58 |
3.08 |
3.33 |
N/a
|
Basic Information |
|
|
Business Name |
Swedish Fine Rice
and Food AB |
|
Registered
Company Name |
Swedish Fine Rice
and Food AB |
|
Company
Registration Number |
5564144342 |
|
Country |
SWEDEN |
|
VAT Registration
Number |
SE556414434201 |
|
Date of Company
Registration |
21/12/1990 |
|
Legal Form |
Limited liability
company |
|
Company Status |
Active |
|
Currency of this
Report |
SEK |
|
Principal
Activity Description |
The Company shall conduct the sale, import and export of
goods in the food industry,
holding and trading in shares, securities and real estate and related operations. |
|
Contact Address |
Skjulstagatan 10,
PL 10, 63229 ESKILSTUNA |
|
Contact Telephone
Number |
016-132050 |
|
Activities |
|
|
Activity Code |
Activity
Description |
|
46390 |
Non-specialised
wholesale of food, beverages and tobacco |
|
10612 |
Manufacture of
breakfast cereals, blended flour mixes and other prepared grain mill products |
|
Main Address |
||
|
Address |
Country |
Telephone |
|
Skjulstagatan 10,
PL 10, 63229 ESKILSTUNA |
SWEDEN |
016-132050 |
|
Other Address |
|
|
Address |
Country |
|
No other
addresses for this company. |
|
|
Email Addresses |
|
No information
for this company. |
|
Web Pages |
|
www.swedishrice.com |
|
Employee Information |
|
|
Year |
Number of
Employees |
|
2012 |
13 |
|
2011 |
13 |
|
2010 |
12 |
|
2009 |
12 |
|
2008 |
12 |
|
Advisors |
|
|
Auditor Name |
Adsum Revisorer
& Företagskonsulter AB |
|
Tax Registrations |
|
|
Registered for
FTax |
Yes |
|
Registered for
VAT |
Yes |
|
Registered for
Employee Tax |
Yes |
|
Certificates |
||
|
Type |
Category |
Issuer |
|
No certificate
information for this company. |
|
|
|
Industry Comparison |
|
|
Activity Code |
46390 |
|
Activity
Description |
Non-specialised
wholesale of food, beverages and tobacco |
|
Industry Average
Credit Rating |
67 (1 - 100) |
|
Industry Average
Credit Limit |
1.395.000 |
|
Event History |
|
|
Event Date |
Event
Description |
|
13/06/2013 |
Annual report
(PDF), new |
|
12/06/2013 |
Limit, decrease |
|
12/06/2013 |
Annual account,
new |
|
05/07/2012 |
Limit, decrease |
|
05/07/2012 |
Annual account,
new |
|
15/06/2012 |
Company
representatives, changed |
|
15/06/2012 |
Board, changed |
|
15/06/2012 |
Authorised
signatories amended or new/amended vacancy text |
|
13/06/2012 |
Annual report
(PDF), new |
|
23/06/2011 |
Board, changed |
|
23/06/2011 |
Company
representatives, changed |
|
15/06/2011 |
Limit, decrease |
|
15/06/2011 |
Annual account,
new |
|
09/06/2011 |
Annual report
(PDF), new |
|
29/03/2011 |
Fax number,
removed |
|
20/02/2011 |
Limit, increase |
|
19/02/2011 |
Limit, increase |
|
10/02/2011 |
Limit, decrease |
|
07/07/2010 |
Limit, decrease |
|
07/07/2010 |
Annual account,
new |
|
05/07/2010 |
Annual report
(PDF), new |
|
28/07/2009 |
Limit, increase |
|
27/07/2009 |
Annual account,
new |
|
09/07/2009 |
Annual report
(PDF), new |
N/a
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.02 |
|
|
1 |
Rs.102.04 |
|
Euro |
1 |
Rs.84.92 |
INFORMATION DETAILS
|
Report
Prepared by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.