MIRA INFORM REPORT

 

 

Report Date :

26.11.2013

 

IDENTIFICATION DETAILS

 

Name :

BHAGIRATHI PACKAGING PRIVATE LIMITED

 

 

Registered Office :

21, Princep Street, Kolkata – 700072, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.03.1994

 

 

Com. Reg. No.:

21-062191

 

 

Capital Investment / Paid-up Capital :

Rs. 11.162 Millions

 

 

CIN No.:

[Company Identification No.]

U74950WB1994PTC062191

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Plastic Products, HDPE Bags and LDPE Bags.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 234000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Latest financial of 2013 is not available with us.

 

As per of 2012, there appears drastic dip in profit of the company in 2012. However, overall financial position of the company appears to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan : BBB

Rating Explanation

Moderate credit quality and average credit risk.

Date

September 2013

 

 

Rating Agency Name

ICRA

Rating

Letter of Credit : A3

Rating Explanation

Moderate degree of safety and higher credit risk. 

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

21, Princep Street, Kolkata – 700072, West Bengal, India

Tel. No.:

91-33-22363849 / 22363055 / 40166100

Fax No.:

91-33-22219145

E-Mail :

kamakhya@foglagroup.com

Website :

http://www.foglagroup.com

 

 

Factory :

Located at:

 

·         Ambernath

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Kamalesh Mondal

Designation :

Director

Address :

2/2, Sudha Sindu Banerjee Lane, Kolkata – 700060, West Bengal, India

Date of Birth/Age :

07.04.1954

Date of Appointment :

11.06.2009

PAN No.:

ADLPM2909G

DIN No.:

01199098

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74950WB1994PTC062191

BHAGIRATHI PACKAGING PRIVATE LIMITED

Director

11/06/2009

19/05/1998

Active

NO

2

L18101WB1983PLC036702

KAMAKHYA (INDIA) LIMITED

Director

24/08/2004

24/08/2004

Active

NO

3

U24241WB1989PTC047923

SAI SURFACTANTS PRIVATE LIMITED

Director

11/06/2009

11/06/2009

Active

NO

4

U51909WB2011PTC164840

FIVESTAR DEALCOM PRIVATE LIMITED

Director

12/07/2011

12/07/2011

Active

NO

 

 

Name :

Mr. Rishi Fogla

Designation :

Director

Address :

38, Shibnath Sastri Sarani, New Alipore, Kolkata – 700053, West Bengal, India

Date of Birth/Age :

25.06.1986

Date of Appointment :

11.09.2007

PAN No.:

AAIPF3647G

DIN No.:

00532906

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24111WB2004PTC099677

A R SULPHONATES PRIVATE LIMITED

Director

06/09/2004

06/09/2004

-

Active

NO

2

U74950WB1994PTC062191

BHAGIRATHI PACKAGING 11/06/2009

Director

11/09/2007

11/09/2007

-

Active

NO

3

U51109WB2007PTC117732

HAPPY SUPPLIERS PRIVATE LIMITED

Director

19/09/2007

19/09/2007

-

Active

NO

4

U29130WB1981PTC034249

SAI JUTE MILLS PRIVATE LIMITED

Director

10/05/2008

10/05/2008

-

Active

NO

5

U52601WB2008PTC128338

SAI BULK BAGS PRIVATE LIMITED

Director

08/08/2008

08/08/2008

-

Active

NO

6

U74999WB2011PTC162955

SAI FARM FRESH PRIVATE LIMITED

Director

24/05/2011

24/05/2011

-

Active

NO

7

U51909WB2011PTC164840

FIVESTAR DEALCOM PRIVATE LIMITED

Director

12/07/2011

12/07/2011

-

Active

NO

8

U17125WB2011PTC165791

SAI JUTE PARK PRIVATE LIMITED

Director

03/08/2011

03/08/2011

-

Active

NO

9

U70109WB2011PTC163810

BFS INFRASTRUCTURE PRIVATE LIMITED

Director

28/09/2011

28/09/2011

04/02/2013

Active

NO

10

U29294OR1989PTC002313

RAMA LAMINATORS PRIVATE LIMITED

Director

21/11/2011

21/11/2011

-

Active

NO

11

U17222WB1994PTC061850

RISHI SECURITIES & FINANCE PRIVATE LIMITED

Director

21/11/2011

21/11/2011

-

Active

NO

12

U14200WB2008PTC122116

SUBHLABH MINING AND MINERALS PRIVATE LIMITED

Director

20/12/2011

20/12/2011

04/02/2013

Active

NO

13

U65910KA1995PTC018242

ABHINANDAN PLASTICS INDIA PRIVATE LIMITED

Director

28/09/2012

15/03/2012

-

Active

NO

14

U74999WB2012PTC178678

LINKSTAR FINANCIAL ADVISORS PRIVATE LIMITED

Director

30/03/2012

30/03/2012

-

Active

NO

15

U74900WB2012PTC186803

BRICKLITE MANUFACTURERS PRIVATE LIMITED

Director

05/10/2012

05/10/2012

-

Active

NO

16

U26940WB2010PTC141963

SHREE SAISHRADDHA CEMENTS PRIVATE LIMITED

Director

12/03/2013

12/03/2013

-

Active

NO

17

U24241WB1989PTC047923

SAI SURFACTANTS PRIVATE LIMITED

Director

08/10/2013

08/10/2013

-

Active

NO

18

L18101WB1983PLC036702

KAMAKHYA (INDIA) LIMITED

Director

08/10/2013

08/10/2013

-

Active

NO

 

 

Name :

Mr. Vishnu Kumar Fogla

Designation :

Director

Address :

78/8, Block E, New Alipore, Kolkata – 700053, West Bengal, India

Date of Birth/Age :

09.06.1949

Date of Appointment :

09.03.1994

Voter ID No.:

WB/23/150/012260

DIN No.:

00270779

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29130WB1981PTC034249

SAI JUTE MILLS PRIVATE LIMITED

Director

31/10/1981

31/10/1981

-

Active

NO

2

L18101WB1983PLC036702

KAMAKHYA (INDIA) LIMITED

Director

01/02/1984

01/02/1984

-

Active

NO

3

U24119WB1987PTC043183

SAI SULPHONATES PRIVATE LIMITED

Director

20/10/1987

20/10/1987

11/04/2011

Active

NO

4

U21010JH1989PTC003419

KAMAKHYA PACKAGING PRIVATE LIMITED

Director

16/05/1989

16/05/1989

-

Active

NO

5

U29294OR1989PTC002313

RAMA LAMINATORS PRIVATE LIMITED

Director

26/07/1989

26/07/1989

-

Active

NO

6

U17222WB1994PTC061850

RISHI SECURITIES & FINANCE PRIVATE LIMITED

Director

17/02/1994

17/02/1994

-

Active

NO

7

U74950WB1994PTC062191

BHAGIRATHI PACKAGING PRIVATE LIMITED

Director

09/03/1994

09/03/1994

-

Active

NO

8

U28920WB1955PLC022512

LAGAN ENGINEERING COMPANY LIMITED

Director

04/07/2000

04/07/2000

-

Active

NO

9

U24241WB1989PTC047923

SAI SURFACTANTS PRIVATE LIMITED

Director

01/03/2001

01/03/2001

-

Active

NO

10

U29296WB2001PTC093082

RAMA SPARES MANUFACTURING PRIVATE LIMITED

Director

04/04/2001

04/04/2001

-

Active

NO

11

L24117RJ1991PLC006307

PODDAR PIGMENTS LIMITED

Director

28/07/2003

28/07/2003

27/08/2011

Active

NO

12

U25202WB2003PTC095997

SAI INDUSTRIES PRIVATE LIMITED

Director

01/04/2004

01/04/2004

-

Active

NO

13

U24241WB1993PTC061113

SAI FERTILIZERS PRIVATE LIMITED

Director

01/04/2004

01/04/2004

-

Active

NO

14

U51109WB2007PTC117732

HAPPY SUPPLIERS PRIVATE LIMITED

Director

14/04/2009

14/04/2009

-

Active

NO

15

U24120WB2010PTC141550

SAI FERTILIZERS & PHOSPHATES PRIVATE LIMITED

Director

29/01/2010

29/01/2010

-

Active

NO

16

U24111WB2004PTC099677

A R SULPHONATES PRIVATE LIMITED

Director

20/06/2011

20/06/2011

-

Active

NO

17

U51909WB2011PTC164840

FIVESTAR DEALCOM PRIVATE LIMITED

Director

12/07/2011

12/07/2011

-

Active

NO

18

U74999WB2012PTC178678

LINKSTAR FINANCIAL ADVISORS PRIVATE LIMITED

Director

30/03/2012

30/03/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2012

 

Names of Shareholders

 

No. of Shares

% of holding

Kamakhya (India) Limited

15600

13.98

Sai Surfactants Private Limited

21500

19.26

Vishnu Kumar Fogla (HUF)

20000

17.92

Rishi Securities and Finance Private Limited

34500

30.91

Rama Laminators Private Limited

20000

17.92

Sanjeev Fogla

10

0.00

Vishnu Kumar Fogla

10

0.00

 

 

 

Total

 

111620

99.99

 

 

AS ON 29.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

82.00

Directors or relatives of directors

18.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Plastic Products, HDPE Bags and LDPE Bags.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

3924

HDPE Woven Sacks

3927

HDPE Laminated / Unlaminated Fabric

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Tape Plant

M.T.

NA

8000

4925 M.T. [Incl. Job work 1450 M.T.]

Lamination Plant           

M.T.

NA

2200

844 M.T. [incl. Job work done 248 M.T.]

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

United Bank of India, Tivoli Park Branch, 225C, AJC Bose Road, Kolkata - 700020, West Bengal, India

 

ICICI Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan from HDFC Bank Limited

(Secured by hypothecation of Stock of Raw Material, Stores, Work-in-progress, Finished Goods, Debtors and Movable and Immovable Assets both present and future.

Further secured by personal guarantee of directors and collaterally secured by equitable mortgage of Land & Buildings)

6.000

18.000

Car Loan from HDFC Bank Limited

(Against hypothecation of Motor Car)

1.006

0.000

Car Loan from ICICI Bank Limited

(Against hypothecation of Motor Car)

0.182

0.697

SHORT TERM BORROWINGS

 

 

Cash Credit from HDFC Bank Limited

(Secured by hypothecation of Stock of Raw Material, Stores, Work-in-progress, Finished Goods, Debtors and Movable and Immovable Assets both present and future.

Further secured by personal guarantee of directors and collaterally secured by equitable mortgage of Land and Buildings)

32.226

22.966

Car Loan from Tata Motors Finance Limited

(Against hypothecation of Motor Car)

0.000

0.040

Car Loan from HDFC Bank Limited

(Against hypothecation of Motor Car)

0.629

0.000

Car Loan from ICICI Bank Limited

(Against hypothecation of Motor Car)

0.515

0.469

 

 

 

Total

 

40.558

42.172

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Roy Subodh and Associates

Chartered Accountants

Address :

9/12, Lal Bazar Street, Block - E, 2nd Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22318945/ 40661205

Mobile No.:

91-9433099926

Fax No.:

91-33-22420536

E-Mail :

subodh.roy@rediffmail.com

Income-tax PAN of auditor or auditor's firm :

ADCPR4291D

 

 

Group/ Associate Companies:

·         Sai Sulphonates Private Limited

Sai Industries Private Limited

Sai Surfactants Private Limited

A.R. Stanchem Private Limited

Sai Jute Mills Private Limited

Starlite Vyapaar Private Limited

Rama Laminators Private Limited

Sai Fertlizers Private Limited

Kamakhya (India) Limited

Rishi Securities and Finance Private Limited

A. R. Sulphonates Private Limited

Sai Bulk Bags Private Limited

Sai Fertilizers and Phosphates Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

115,000

Equity Shares

Rs. 100/- each

Rs. 11.500 Millions 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

111,620

Equity Shares

Rs. 100/- each

Rs. 11.162 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

11.162

11.162

(b) Reserves & Surplus

 

47.339

40.550

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

58.501

51.712

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

7.188

18.697

(b) Deferred tax liabilities (Net)

 

3.226

3.270

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

10.414

21.967

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

43.885

33.007

(b) Trade payables

 

41.829

50.713

(c) Other current liabilities

 

12.311

12.992

(d) Short-term provisions

 

6.200

3.862

Total Current Liabilities (4)

 

104.225

100.574

 

 

 

 

TOTAL

 

173.140

174.253

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

83.530

84.817

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.092

3.389

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

3.878

3.877

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.659

0.659

Total Non-Current Assets

 

88.159

92.742

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

33.414

25.270

(c) Trade receivables

 

35.660

34.755

(d) Cash and cash equivalents

 

4.594

5.401

(e) Short-term loans and advances

 

7.992

7.829

(f) Other current assets

 

3.321

8.256

Total Current Assets

 

84.981

81.511

 

 

 

 

TOTAL

 

173.140

174.253

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

11.162

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

26.182

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

37.344

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

60.114

2] Unsecured Loans

 

 

1.373

TOTAL BORROWING

 

 

61.487

DEFERRED TAX LIABILITIES

 

 

1.457

 

 

 

 

TOTAL

 

 

100.288

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

72.755

Capital work-in-progress

 

 

14.825

 

 

 

 

INVESTMENT

 

 

2.500

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

8.754

 

Sundry Debtors

 

 

35.149

 

Cash & Bank Balances

 

 

0.912

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

13.009

Total Current Assets

 

 

57.824

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

8.982

 

Other Current Liabilities

 

 

37.373

 

Provisions

 

 

1.261

Total Current Liabilities

 

 

47.616

Net Current Assets

 

 

10.208

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

100.288

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

308.520

297.993

116.475

 

 

Other Income

2.393

3.518

4.211

 

 

TOTAL                                     (A)

310.913

301.511

120.686

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

213.650

229.090

 

 

 

Purchases of Stock-in-Trade

13.393

1.847

 

 

 

Changes in Inventories of Finished Goods, Stock-in-Process and Stock-in-Trade

2.393

(10.227)

 

 

 

Employee Benefits Expense

8.628

8.123

 

 

 

Other Expenses

45.921

39.905

 

 

 

TOTAL                                     (B)

283.985

268.738

115.797

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

26.928

32.773

(Including Financial and Depreciation Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.220

7.668

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

21.708

25.105

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.360

11.078

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

10.348

14.027

4.889

 

 

 

 

 

Less

TAX                                                                  (H)

3.559

4.414

1.069

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.789

9.613

3.820

 

 

 

 

 

 

VALUE OF IMPORTS CALCULATED ON C.I.F. BASIS

28.497

26.780

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

61.00

86.12

34.23

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.18

3.19

3.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.35

4.71

4.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.12

8.40

3.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.27

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.87

1.00

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.82

0.81

1.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10251228

24/09/2010

93,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL [WEST], MUMBAI - 400013, MAHARASHTRA, INDIA

A98738263

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Foreign Currency Loan - Buyers Credit

(From HDFC Bank Limited)

9.903

0.000

Loans from Bodies Corporates

0.612

9.532

 

 

 

Total

 

10.515

9.532

 

 

OPERATIONS

 

The directors inform that performance of the Company during the year is satisfactory. The directors expect that the turnover of the Company will further increase in near future and company will be able to show better results in coming year also.

 

 

FIXED ASSETS:

 

·         Land

Factory Buildings

Plant and Machinery

Electrical Installations

Air Conditioner

Office Equipments

Generator Set

Tools and Equipments

Furniture and Fixtures

Tube Well

Goods Vehicle

Motor Car

Motor Cycle

Computers


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.58

UK Pound

1

Rs. 101.42

Euro

1

Rs. 84.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.