MIRA INFORM REPORT

 

 

Report Date :

25.11.2013

 

IDENTIFICATION DETAILS

 

Name :

BINDAL SILK MILLS PRIVATE LIMITED

 

 

Formerly Known As :

J. B. BINDAL SILK  MILLS PRIVATE LIMITED (w.e.f.23.11.1994)

 

 

Registered Office :

Bindal House, Kumbharia, Surat-Kadodara Road, Surat – 394210, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.09.1984

 

 

Com. Reg. No.:

04-007227

 

 

Capital Investment / Paid-up Capital :

Rs.23.030 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ1984PTC007227

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Textiles.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 760000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company appears seems to be above average.

 

Trade relations are reported to be fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit Fund Based Limits = BBB-

Rating Explanation

Moderate credit quality and average credit risk

Date

May 2013

 

Rating Agency Name

ICRA

Rating

Bank Guarantee Non Fund Based = A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

May 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Poddar

Designation :

Manager

Contact No.:

91-9909900395

Date :

22.11.2013

 

 

LOCATIONS

 

Registered Office :

Bindal House, Kumbharia, Surat-Kadodara Road, Surat – 394210, Gujarat, India

Tel. No.:

91-261-2640700

Mobile No.:

91-9909900395 (Mr. Poddar)

Fax No.:

91-261-2640705

E-Mail :

ravindra.arya@bindalmill.com

mail@bindalmill.com

Website :

www.bindalmill.com

Location :

Owned

 

 

Factory :

P-216, Kadodara, Char Rasta, Kadodara, Taluka Palsana, Surat – 394327, Gujarat, India

 

 

DIRECTORS

 

As on 06.09.2013

 

Name :

Mr. Ravindrakumar Kanhaiyalal Arya

Designation :

Managing Director

Address :

R-1133, Ashirwad Palace, Swami Vivekanand Marg, Behind Jivkor Nagar, Surat – 395007, Gujarat, India

Date of Birth/Age :

08.08.1960

Date of Appointment :

04.08.1994

DIN No.:

00033067

 

 

Name :

Mr. Avichal Ritapriya Ayra

Designation :

Director

Address :

104 Sunny Appartment Behind Mohan Park, Ghod Dod Road, Surat – 395007, Gujarat, India

Date of Birth/Age :

20.03.1981

Date of Appointment :

12.12.2009

DIN No.:

02859216

 

 

KEY EXECUTIVES

 

Name :

Mr. Poddar

Designation :

Manager

 

 

MAJOR SHAREHOLDERS

 

As on 06.09.2013

 

Names of Shareholders (Equity)

 

No. of Shares

Ravindra Kumar Arya

 

7815

Ravindra Kumar Arya

Re: Avindra Kumar Arya - HUF

 

490

Savita Arya

 

450

Jay Bharat Finstock Private Limited, India

 

12640

Bindal Exim Private Limited

 

185

Anupam Arya

 

50

Total

 

21630

 

 

 

Names of Shareholders (Preference)

 

No. of Shares

Jay Bharat Finstock Private Limited, India

 

1400

Total

 

1400

 

Equity Share Break up (Percentage of Total Equity)

 

As on 06.09.2013

 

Category

Percentage

Bodies corporate

59.29

Directors or relatives of Directors

40.71

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Textiles.

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         State Bank of India, Mid Corporate Branch, Trade House, Opposite Man Darwaja, Fire Station, Ring Road,, Surat - 395002, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans

85.752

106.838

Vehicle loan from bank and financial institution

0.075

0.367

Short Term Borrowings

 

 

Cash credit from banks

95.446

57.993

Current portion amount from long term borrowings

31.771

29.481

Total

213.044

194.679

 

Note:

 

Long Term Borrowings

 

a.       The term avail is availed from State Bank of India and is secured by hypothecation of plant and machinery, electrocution factory building and hypothecation of book debts, raw material and other consumables. It is secured by way of equitable mortgage over factory land and building at Kadodara. It is secured by personal guarantee of directors.

 

b.       Hire purchase vehicle loans availed for the purchase of vehicles is secured by hypothecation of respective vehicles.

 

 

Short Term Borrowings

 

The cash credit facilities is availed from availed from State Bank of India and is secured by hypothecation of plant and machinery, electrocution factory building and hypothecation of book debts, raw material and other consumables. It is collaterally secured by way of equitable mortgage over factory land and building at Kadodara. It is secured by personal guarantee of directors

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

M P Financial Corporation, Finance House, A B Road, Indore – 452001, Madhya Pradesh, India

 

 

Auditors :

 

Name :

 

Chartered Accountants

Address :

SNK House, 31-A, Adarsh Society, Opposite Seventh Day Adventist High School, Surat – 395001, Gujarat, India

Tel No.:

91-261-2656273/4/6544791/2/3299541/47

Fax No.:

91-26-2656868

Email ID :

Snk@snkca.com

snk@youbroadbrand.in

PAN No.:

AAJFS8455L

 

 

Jointly Controlled Entity :

·         Jaybharat Filaments Private Limited

·         Jaybharat Finstock Private Limited

·         Bindal Exports Private Limited

·         Bindal Exim Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on 06.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23600

Equity Shares

Rs.1000/- each

Rs.23.600 Millions

1400

Preference Shares

Rs.1000/- each

Rs.1.400 Millions

 

Total

 

Rs.25.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21630

Equity Shares

Rs.1000/- each

Rs.21.630 Millions

1400

Preference Shares

Rs.1000/- each

Rs.1.400 Millions

 

Total

 

Rs.23.630 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.030

22.300

20.629

(b) Reserves & Surplus

165.829

143.446

108.430

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

188.859

165.746

129.059

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

85.827

130.412

89.492

(b) Deferred tax liabilities (Net)

12.648

12.122

11.821

(c) Other long term liabilities

0.358

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

(e) Non-Current Trade Payable

3.685

0.000

0.000

Total Non-current Liabilities (3)

102.518

142.534

101.313

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

127.217

87.474

93.247

(b) Trade payables

111.414

94.267

83.095

(c) Other current liabilities

6.326

7.445

5.442

(d) Short-term provisions

23.419

14.324

16.399

Total Current Liabilities (4)

268.376

203.510

198.183

 

 

 

 

TOTAL

559.753

511.790

428.555

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

239.384

219.795

186.830

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

4.774

15.668

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

15.482

12.462

12.562

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.812

13.366

8.882

(e) Trade Receivables

4.452

7.539

0.000

(e) Other Non-current assets

15.436

10.011

7.645

Total Non-Current Assets

287.340

278.841

215.919

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

79.188

70.052

48.875

(c) Trade receivables

157.253

122.289

129.067

(d) Cash and cash equivalents

10.719

6.986

2.077

(e) Short-term loans and advances

8.364

18.079

19.891

(f) Other current assets

16.889

15.543

12.726

Total Current Assets

272.413

232.949

212.636

 

 

 

 

TOTAL

559.753

511.790

428.555

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

670.552

556.253

529.414

 

 

Other Income

0.849

0.529

0.541

 

 

TOTAL                                         (A)

671.401

556.782

529.955

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

133.069

144.617

 

 

Purchase of Stock-in-trade

 

0.000

38.740

 

 

Employee Benefits Expenses

 

85.531

70.762

 

 

Other manufacturing and Operating Expenses

 

242.704

195.017

 

 

Sales and administrative expenses

 

24.114

23.854

 

 

TOTAL                                         (B)

610.607

485.418

472.990

 

 

(Including

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

Finance

Expenses)

71.364

56.964

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

19.850

15.264

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

60.794

51.514

41.701

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

36.812

31.003

21.125

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

23.982

20.511

20.576

 

 

 

 

 

Less

TAX                                                                  (H)

8.004

6.157

12.951

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

15.978

14.354

7.625

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

74.608

60.178

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

90.586

74.532

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

693.79

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.38

2.58

1.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.58

3.69

3.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.68

8.62

9.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.12

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.45

0.79

0.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.14

1.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Body corporate

0.000

23.207

Total

0.000

23.207

 

 

NOTE: CURRENT MATURITIES OF LONG TERM DEBT NOT AVAILABLE

 

 

PERFORMANCE AND FUTURE OUTLOOK:

 

The Company has recorded turnover of Rs.670.552 Millions and has earned healthy net profit of Rs.15.978 Millions during the year. The company has posted impressive results during the year with growth of almost 21% and corresponding yields and earnings. These results are endeavored to the sustainable business strategy, commitment towards quality production, improving operating efficiencies and cost control and various other initiatives of the Management. The Management is taking various steps to negotiate the current challenges and bring out the Company with commendable performance.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90101158

18/01/2013 *

260,300,000.00

State Bank of India

Mid Corporate Branch, Trade House, Opp. Man Darwaja, Fire Station, Ring Road, Surat, Gujarat - 395002, INDIA

B68063528

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

 

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.03

UK Pound

1

Rs.102.04

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.