MIRA INFORM REPORT

 

 

Report Date :

26.11.2013

 

IDENTIFICATION DETAILS

 

Name :

DLF BRANDS LIMITED

 

 

Formerly Known As :

DLF BRANDS PRIVATE LIMITED [w.e.f. 06.04.2009]

 

 

Registered Office :

1E, Jhandewalan Extension, Naaz Cinema Complex, New Delhi – 110055

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.03.2006

 

 

Com. Reg. No.:

55-147368

 

 

Capital Investment / Paid-up Capital :

Rs.1100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45201DL2006PLC147368

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD10361B

 

 

PAN No.:

[Permanent Account No.]

AAFCA7971E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of retail trading of foreign lifestyle brands.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of DLF Limited India.

 

It is an established company having a moderate track record.

 

There appears huge accumulated losses recorded by the company during the financial year 2012.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow.

 

In view of strong promoters, the company can be considered for business dealings with some caution.

 

Note: Latest financials for the year 2013, is not available with us.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

1-E, Jhandewalan Extension, Naaz Cinema Complex, New Delhi – 110055, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

grover-rashmi@dlf.in

Website :

http://www.dlf.in

 

 

Corporate Office :

DLF City Phase III, 15th Floor, Tower A, Building No. 5, DLF Cyber Terraces, Gurgaon - 122202, Haryana, India

Tel. No.:

91-124-4855800

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Pia Singh

Designation :

Director

Address :

14, Aurangzeb Road, New Delhi – 110011, India

Date of Birth :

26.12.1970

Date of Appointment :

29.09.2009

DIN No.:

00067233

 

 

Name :

Mr. Lovekush Sharma

Designation :

Managing Director

Address :

C – 238A, Salimar Garden, Extension – 11, Shahibabad – 201005, Uttar Pradesh, India

Date of Birth :

09.03.1965

Date of Appointment :

30.09.2011

DIN No.:

00003395

 

 

Name :

Mr. Sunil Kumar Pandey

Designation :

Director

Address :

1167, Sector – 21, Gurgaon – 122016, Haryana, India

Date of Birth :

29.05.1970

Date of Appointment :

10.03.2006

DIN No.:

00003371

 

 

Name :

Mr. Dhiraj Sarna

Designation :

Managing Director

Address :

D – 1001, New Friends Colony, New Delhi - 110065, India

Date of Birth :

07.08.1966

Date of Appointment :

30.09.2011

DIN No.:

01039973

 

 

KEY EXECUTIVES

 

Name :

Mr. Neeraj Parmar

Designation :

Secretary

Address :

B – 11 / 63, Sector – 18, Rohini, New Delhi – 110089, Delhi, India

Date of Birth :

01.10.1971

Date of Appointment :

06.02.2009

PAN No.:

ADDPP2926L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

DLF Limited,  India

 

7999994

Sanjay Goenka Jointly with DLF Limited

 

1

Shiv K.R. Gupta Jointly with DLF Limited

 

1

Manik Khanna Jointly with DLF Limited

 

1

Adesh Gupta Jointly with DLF Limited

 

1

Gopal Ramdev Jointly with DLF Limited

 

1

Ankur Jain Jointly with DLF Limited

 

1

Prem Traders LLP, India

 

34000000

Centre Point Management Services Limited, India

 

26000000

Super Mart Two Property Management Services Limited, India

 

61000000

Dhiraj Sarna

 

14850000

Pia Singh

 

5000000

Total

 

148850000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Bodies corporate

87.00

Directors or relatives of Directors

13.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of retail trading of foreign lifestyle brands.

 

 

Brand Names :

·         Ave.neu

·         Clarie’s

·         Puma

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

140.874

145.833

Term loans from others

102.168

0.000

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

301.474

181.258

Total

544.516

327.091

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker, Chandiok and Company

Chartered Accountants

Address :

41-L, Connaught Circus, Delhi – 110001, India

PAN No.:

AAAFW3298E

 

 

Subsidiary company:

·         Carreen Builders and Developers Private Limited

CIN No.: U45400DL2007PTC165429

·         DLF Limited

CIN No.: L70101HR1963PLC002484

·         Enki Retail Solutions Private Limited

CIN No.: U45400DL2007PTC161485

·         Eros Retail Private Limited

CIN No.: U45209DL2007PTC161768

·         Juno Retail Private Limited

CIN No.: U45400DL2007PTC161528

·         Kapo Retail Private Limited

CIN No.: U70102DL2007PTC161521

·         Rhea Retail Private Limited

CIN No.: U45209DL2007PTC161760

·         Rod Retail Private Limited

CIN No.: U45400DL2007PTC162328

 

 

Other Related Parties:

·         Giorgio Armani India Private Limited

CIN No.: U27310DL2008PTC179369

·         Jhandewalan Ancillaries Private Limited

CIN No.: U74900DL1973PTC006832

·         Prem Traders Private Limited

CIN No.: U74120DL1967PTC004795

·         Centre Point Prperty Management Services Private Limited

CIN No.: U45201DL1999PTC174740

·         Super Mart Two Prperty Management Services Private Limited

CIN No.: U74920DL1999PTC175236

·         Ferragamo Retail India Private Limited

CIN No.: U45201DL2006PTC147579

·         Giorgio Armani India Private Limited

CIN No.: U27310DL2008PTC179369

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.10/- each

Rs.1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

148850000

Equity Shares

Rs.10/- each

Rs.1488.500 Millions

 

 

 

 

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.10/- each

Rs.1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110000000

Equity Shares

Rs.10/- each

Rs.1100.000 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1100.000

1000.000

(b) Reserves & Surplus

 

(764.975)

(528.315)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

150.000

0.000

Total Shareholders’ Funds (1) + (2)

 

485.025

471.685

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

243.042

145.833

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

7.141

2.173

Total Non-current Liabilities (3)

 

250.183

148.006

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

601.557

437.138

(b) Trade payables

 

140.824

90.230

(c) Other current liabilities

 

175.247

115.032

(d) Short-term provisions

 

0.178

0.303

Total Current Liabilities (4)

 

917.806

642.703

 

 

 

 

TOTAL

 

1653.014

1262.394

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

140.397

83.055

(ii) Intangible Assets

 

40.268

31.353

(iii) Capital work-in-progress

 

35.382

37.024

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

637.257

345.882

(c) Deferred tax assets (net)

 

9.903

9.903

(d)  Long-term Loan and Advances

 

266.165

127.906

(e) Other Non-current assets

 

2.939

0.750

Total Non-Current Assets

 

1132.311

635.873

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

244.718

165.686

(c) Trade receivables

 

24.592

89.602

(d) Cash and cash equivalents

 

8.698

11.863

(e) Short-term loans and advances

 

210.736

323.097

(f) Other current assets

 

31.959

36.273

Total Current Assets

 

520.703

626.521

 

 

 

 

TOTAL

 

1653.014

1262.394


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

80.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(242.899)

NETWORTH

 

 

(162.899)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

67.758

2] Unsecured Loans

 

 

1056.448

TOTAL BORROWING

 

 

1124.206

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

961.307

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

95.967

Capital work-in-progress

 

 

36.014

 

 

 

 

INVESTMENT

 

 

251.250

DEFERREX TAX ASSETS

 

 

35.722

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

93.065

 

Sundry Debtors

 

 

10.403

 

Cash & Bank Balances

 

 

3.720

 

Other Current Assets

 

 

35.149

 

Loans & Advances

 

 

543.844

Total Current Assets

 

 

686.181

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

9.467

 

Other Current Liabilities

 

 

132.695

 

Provisions

 

 

1.665

Total Current Liabilities

 

 

143.827

Net Current Assets

 

 

542.354

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

961.307


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

369.823

328.966

113.839

 

 

Other Income

34.447

83.958

71.334

 

 

TOTAL                                     (A)

404.270

412.924

185.173

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

254.934

271.719

285.879

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(54.443)

(91.146)

 

 

 

Employee benefit expense

89.366

57.489

 

 

 

Other expenses

205.328

332.450

 

 

 

TOTAL                                     (B)

495.185

570.512

285.879

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(90.915)

(157.588)

(100.706)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

119.626

83.645

55.701

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(210.541)

(241.233)

(156.407)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

26.119

18.364

14.378

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(236.660)

(259.597)

(170.785)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

25.819

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(236.660)

(285.416)

(170.785)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(528.315)

(242.899)

(74.254)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(764.975)

(528.315)

(242.899)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(2.35)

(6.16)

21.08

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(58.54)

(69.12)

(92.23)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(63.99)

(78.91)

(150.02)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(24.39)

(29.85)

(21.84)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.49)

(0.55)

(1.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.74

1.24

(6.90)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.57

0.97

4.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Loans repayable on demand from others

300.083

255.880

Total

300.083

255.880

 

 

OPERATION:

 

The Company business has grown in the last year in size and scale and has taken steps to concentrate on its growth plan. The Company has opened total 21 (Twenty Two) exclusive brand retail stores (EBO) and (One) Multibrand Retail Stores under the Brand Name Ave.neu, During the year the Company has opened 6 new stores in Alcott, 1 in Ave.neu, 4 in Clarie’s, 2 in DKNY Acc, 1 in DKNY RTW, 4 in Mango and 4 under the brand name ‘Puma’. Currently, the Company has total 46 retail stores.

 

 

During the year, the Company has launched new retail stores under multiband concept of Ave.neu. The Ave.neu was awarded with the Best Launch of the year award by India Retail Forum 2012.

 

The Company has also realized the potential of town/cities in B and C Class and is doing expansion in these cities through Ave.neu (MBO).

 

The Company is continuing with expansion strategy in all major malls in Big Cities of the Country through MBO.

 

The Board has made strategies and is taking concrete steps to develop the business of the Company in the coming years. During the year, the Company income is Rs. 404.270 Millions as compared to Rs.412.92 Millions in previous year and incurred a loss of Rs. 236.660 Millions as compared to loss of Rs. 285.416 Millions in the previous year.

 

After optimization of volumes and margins, your Company has the potential to become a more profitable business in the years to come.

 

 

BACKGROUND AND OPERATIONS

 

DLF Brands Limited was originally incorporated as Alton Builders and Developers Private Limited on 10 March 2006. The fresh certificate of incorporation pursuant to change of name from Alton Builders and Developers Private Limited to DLF Retail Brands Private Limited and from DLF Retail Brands Private Limited to DLF Brands Private Limited was granted by Registrar of Companies, NCT of Delhi and Haryana on 20 December 2007 and 31 March 2009 respectively.

 

Fresh certificate of incorporation consequent upon change of name on conversion of private limited Company to public limited Company has been granted on 26 April 2009 by Registrar of Companies, NCT of Delhi and Haryana, subsequent to which name has been changed from DLF Brands Private Limited to DLF Brands Limited.

 

The Company is engaged in the business of retail trading of foreign lifestyle brands in India vide business arrangements with various foreign luxury and premium brands. The Company is currently operating through various retail stores in India.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10315326

05/12/2012 *

308,700,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B65370132

2

10204187

10/03/2012 *

600,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 400018, INDIA

B35846658

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Leasehold Improvements
  • Computer
  • Office Equipment
  • Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.58

UK Pound

1

Rs.101.42

Euro

1

Rs.84.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.