MIRA INFORM REPORT

 

 

Report Date :

25.11.2013

 

IDENTIFICATION DETAILS

 

Name :

SIGMA CHEMTRADE PRIVATE LIMITED

 

 

Registered Office :

Sigma House, 170/22, R.N.T Marg, Film Colony, Indore-452001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.08.2007

 

 

Com. Reg. No.:

10-019722

 

 

Capital Investment / Paid-up Capital :

Rs.6.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24119MP2007PTC019722

 

 

IEC No.:

1107002893

 

 

PAN No.:

[Permanent Account No.]

AALCS0614E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of HDPE, Polymers, Rubber and Plastics Chemicals.

 

 

No. of Employees :

16 (Approximately) (In  Office : 10 + In Branch 6)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profit margin of the company appears to be low. External borrowing of the company seems to be increasing during the financial year 2013.

 

Trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BB-

Rating Explanation

Moderate risk of default and high credit risk.

Date

10.09.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating : A4+

Rating Explanation

Minimal degree of safety and highest credit risk.

Date

10.09.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Nirmal Sancheti

Designation :

Chief Executive Officer

Contact No.:

91-9425059333

Date :

23.11.2013

 

 

LOCATIONS

 

Registered Office :

Sigma House, 170/22, R.N.T Marg, Film Colony, Indore-452001, Madhya Pradesh, India

Tel. No.:

91-731-2529911

Fax No.:

91-731-2529901

E-Mail :

sigma@sigmachem.com

indore@sigmachem.com

Website :

www.sigmachem.com  

Location:

Owned

 

 

Branch Office:

Located at

 

·         Dhar

·         Daman

·         Mumbai

·         Silvassa

 

 

DIRECTORS

 

As on 09.09.2013

 

Name :

Mr. Sanjay Goyal

Designation :

Director

Address :

14, Manish Bagh Colony, Indore, Madhya Pradesh, India

Date of Birth/Age :

04.01.1967

Qualification:

MS in Computer application (USA)

Date of Appointment :

07.08.2010

DIN No.:

03180562

 

 

Name :

Mr. Rajesh Bansal

Designation :

Director

Address :

35KH, Janki Nagar Main , Indore, Madhya Pradesh, India

Date of Birth/Age :

22.08.1967

Qualification:

M.Com

Date of Appointment :

12.02.2011

DIN No.:

03420528

 

 

KEY EXECUTIVES

 

Name :

Nirmal Sancheti

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 09.09.2013

 

Names of Shareholders

 

No. of Shares

Vijay Goyal

 

200000

Sanjay Goyal

 

203807

Nina Goyal

 

196193

Total

 

600000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 09.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of HDPE, Polymers, Rubber and Plastics Chemicals.

 

 

Exports :

 

Products :

Chemical and Commodities

Countries :

·         Iran

·         Dubai

 

 

Exports :

 

Products :

Borouge Pte Limited, Tioxide (Malaysia) SDN BHD

Countries :

·         Malaysia

·         Dubai

 

 

Terms :

 

Selling :

L/C and Credit (30 Days)

 

 

Purchasing :

L/C (60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

  • Asent Multi Form Private Limited
  • Borouge Pte Limited
  • Si Group India Limited ( Lote)
  • Si Group India Limited Mumbai
  • Sigma Plastochem Private Limited

 

 

Customers :

OEM’s

 

  • Acme Industries
  • Arpit Plastics Private Limited
  • Ashiyana Paints Private Limited
  • Bansal Pipe Industries
  • Basf India Limited (Commission)
  • Cap and Seal (Indore) Private Limited
  • Cil Textiles Private Limited
  • Finolex Industries Limited (Commission)
  • Flexitutt International Limited
  • Flexilu international Limited {See}

 

 

No. of Employees :

16 (Approximately) (In  Office : 10 + In Branch 6)

 

 

Bankers :

·         State Bank of India, SME Khel Prashal, Indore, Madhya Pradesh, India

·         State Bank of India, Rm-Me, Sales Hub, SME Branch, 2nd Floor, Regional Business Office Premises, Indore - 452001, Madhya Pradesh, India

 

 

Facilities :

Credit Limit: Rs.8.500 Millions

 

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Car Loan from State Bank of India

1.208

1.971

Short-term borrowings

 

 

State Bank of India

(Secured by hypothecation of finished goods and sundry debtors, bills receivable and second charge of fixed assets of the company and personal guarantee of Director and Promoters )

7.911

6.423

State Bank of India  (OD A/c)

0.505

0.000

State Bank of India  (BC A/c)

48.259

36.656

Total

57.883

45.050

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

K C Agrawal and Company

Chartered Accountants

Address :

401, Chetak Centre, 12/2, RNT Marg, Indore, Madhya Pradesh, India

Tel. No.:

91-731-25299777/2520777

E-Mail :

kcagrawalco@gmail.com

 

 

Sister Concern:

·         Sigma Chemicals

Address: 170/22, RNT Marg (Film Colony) Indore, Madhya Pradesh, India

 

·         Omega Agencies

Address: 170/22, RNT Marg (Film Colony) Indore, Madhya Pradesh, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs. 6.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

6.000

5.000

(b) Reserves & Surplus

 

21.055

16.363

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

3.500

2.600

Total Shareholders’ Funds (1) + (2)

 

30.555

23.963

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

26.909

26.183

(b) Deferred tax liabilities (Net)

 

0.392

0.015

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

27.301

26.198

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

56.675

43.079

(b) Trade payables

 

5.935

39.483

(c) Other current liabilities

 

0.508

0.662

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

63.118

83.224

 

 

 

 

TOTAL

 

120.974

133.385

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4.103

4.785

(ii) Intangible Assets

 

0.009

0.014

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

4.112

4.799

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1.486

15.292

(c) Trade receivables

 

14.767

46.038

(d) Cash and cash equivalents

 

32.439

13.601

(e) Short-term loans and advances

 

30.515

19.745

(f) Other current assets

 

37.655

33.910

Total Current Assets

 

116.862

128.586

 

 

 

 

TOTAL

 

120.974

133.385

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

5.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

13.955

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

18.955

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

4.844

2] Unsecured Loans

 

 

6.253

TOTAL BORROWING

 

 

11.097

DEFERRED TAX LIABILITIES

 

 

0.049

 

 

 

 

TOTAL

 

 

30.101

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

6.653

Capital work-in-progress

 

 

0.069

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
25.655

 

Sundry Debtors

 
 
33.707

 

Cash & Bank Balances

 
 
9.658

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
3.950

Total Current Assets

 
 
72.970

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
46.628

 

Other Current Liabilities

 
 
2.507

 

Provisions

 
 
0.475

Total Current Liabilities

 
 
49.610

Net Current Assets

 
 
23.360

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.019

 

 

 

 

TOTAL

 

 

30.101


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

525.074

468.928

421.387

 

 

Other Income

7.917

3.039

 

 

 

TOTAL                                     (A)

532.991

471.967

421.387

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock in trade

499.980

447.632

 

 

Changes in inventories of stock in trade

13.804

8.200

 

 

 

Employee benefit expenses

3.465

3.283

 

 

 

Other Expenses

3.043

4.089

 

 

 

TOTAL                                     (B)

520.292

463.204

410.983

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

12.699

8.763

10.404

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.093

3.172

1.585

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5.606

5.591

8.819

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.752

0.752

0.298

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4.854

4.839

8.521

 

 

 

 

 

Less

TAX                                                                  (H)

1.149

1.356

2.743

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.075

3.483

5.778

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

NA

0.378

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.13

NA

11.56

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.58

0.74

1.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.92

1.03

2.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.01

3.63

10.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.20

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.74

2.89

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

1.55

1.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Sanjay Goyal S/o Satya Narayan Goyal

15.851

11.918

Nin W/o Vijay Goyal

6.438

7.964

Vijay Goyal S/o Satya Narayan Goyal

3.412

4.329

Total

25.701

24.211

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10104524

01/06/2011 *

133,500,000.00

STATE BANK OF INDIA

RM-ME, SALES HUB, SME BRANCH, 2ND FLOOR, REGIONAL
BUSINESS OFFICE PREMISES, INDORE, MADHYA PRADESH
- 452001, INDIA

B15764699

 

 

Note: * Date of charge modification

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.02

UK Pound

1

Rs.102.04

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.