MIRA INFORM REPORT

 

 

Report Date :

27.11.2013

 

IDENTIFICATION DETAILS

 

Name :

AVAYA INDIA PRIVATE LIMITED

 

 

Formerly Known As :

DIXON ENTERPRISE NETWORK INDIA PRIVATE LIMITED

 

MVS ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

202, Platina, 2nd Floor, Plot no. C-59, G- Block, Near Citi Bank, Bandra Kurla Complex, Bandra(East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.04.2000

 

 

Com. Reg. No.:

11-209895

 

 

Capital Investment / Paid-up Capital :

Rs. 141.700 Millions

 

 

CIN No.:

[Company Identification No.]

U72200MH2000PTC209895

 

 

PAN No.:

[Permanent Account No.]

AAECA3592N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of maintenance of telecommunication equipments.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 16000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of AVAYA INC. USA. It is an established company having fine track record.

 

Financial position of the company appears to be strong. Overall fundamentals of the company appears to be strong and healthy.

 

Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

Company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Cooperative. (91-20-30412500)

 

 

LOCATIONS

 

Registered Office :

202, Platina, 2nd Floor, Plot no. C-59, G- Block, Near Citi Bank, Bandra Kurla Complex, Bandra(East), Mumbai – 400051, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

vishvasassociates@vishvasassociates.com

 

 

Branch Office :

Located at

 

·         Gurgaon

·         Bangalore

·         Chennai

·         Hyderabad

·         Kolkata

·         Pune

·         Ahmedabad

 

 

DIRECTORS

 

As on: 27.09.2012

 

Name :

Ms. Bee Peng Ang

Designation :

Director

Address :

BLK 402 Sin Ming Avenue, # 19-317, Singapore – 570402

Date of Birth/Age :

12.03.1970

Date of Appointment :

26.03.2008

DIN No.:

02117602

 

 

Name :

Mr. Abhay Ramchandra Valsangkar

Designation :

Director

Address :

Lapis Lazuli B1, Flat No.1002, Garnet, south Main Road, Lane No.5, Koregaon Park, Pune-411001, Maharashtra, India

Date of Birth/Age :

14.02.1959

Date of Appointment :

18.03.2009

PAN No.:

ACRPV7112R

DIN No.:

02528914

 

 

Name :

Ms. Pamela Francine Craven

Designation :

Director

Address :

101, Campbell Road, Bernardsville, New Jersey 07924, USA

Date of Birth/Age :

03.10.1953

Date of Appointment :

30.09.2010

DIN No.:

02720531

 

 

Name :

Mr. Madhu Sivaram Muttathi

Designation :

Additional director

Address :

Ambapadmam, Cochin University, PO-682022, Kerala, India

Date of Birth/Age :

05.11.1973

Date of Appointment :

21.03.2012

PAN No.:

AJLPM8971E

DIN No.:

05216312

 

 

Name :

Mr. Rajesh Marimuthu

Designation :

Additional director

Address :

54 Marigold Towers, Serene Country Housing Complex, Gachibowli,, Hyderabad-500032, Andhra Pradesh, India

Date of Birth/Age :

14.11.1971

Date of Appointment :

21.03.2012

PAN No.:

AINPM6628H

DIN No.:

05230365

 

 

Name :

Mr. Rajeeva Mittal

Designation :

Additional director

Address :

AR-616B, The Aralias, DLF Golf Links, DLF City, Gurgaon-122009, Haryana, India

Date of Birth/Age :

14.03.1964

Date of Appointment :

21.03.2012

PAN No.:

AAFPM6453L

DIN No.:

05230875

 

 

Name :

Mr. Asadolah Seghatoleslami

Designation :

Additional director

Address :

Slivers Lane, Cranbury, NJ, 085123324, USA

Date of Birth/Age :

01.08.1952

Date of Appointment :

21.03.2012

DIN No.:

05230888

 

 

Name :

Mr. Jayesh Govindarajan

Designation :

Additional director

Address :

3466, Kenneth Drive Palo Alto, California, California 94303, USA

Date of Birth/Age :

16.09.1975

Date of Appointment :

21.03.2012

DIN No.:

05234164

 

 

Name :

Mr. Michael Corbett Edward

Designation :

Additional director

Address :

13037 Logan Street,, Thornton CO 80241, Thornton, 80241, USA

Date of Birth/Age :

17.04.1957

Date of Appointment :

21.03.2012

DIN No.:

05234231

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishan Lall

Designation :

Secretary

Address :

90/88, Ground Floor, Malviya Nagar, New Delhi – 110017, India

Date of Birth/Age :

30.06.1957

Date of Appointment :

23.08.2005

PAN No.:

ABHPL8143P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2012

 

Names of Shareholders

No. of Shares

Sierra Communication International LLC, New Jersey 

14165050

Avaya International Enterprises Limited, Luxembourg

100

Total

14165150

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of maintenance of telecommunication equipments.

 

 

Products :

Item Code No.

Product / Service Description

99999999

Software Development

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Not Available

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

Plot No Y 14 Block Ep Sector V Saltlake Electronic Complex Bidhan Nagar Kolkata – 700091, West Bengal, India

PAN No.:

AABFL5878L

 

 

Ultimate Holding Company :

Avaya Inc., USA

 

 

Fellow Subsidiary Company :

·         Avaya International Sales Limited

·         Avaya Singapore Pte Limited

·         Avaya (Dalian) Intelligent Com

·         Avaya Hong Kong Company Limited

·         Avaya India (Sez) Private Limited

CIN No.: U72300HR2008PTC038266

·         Aavaya Australia Pty Limited

·         Pt Sierra Communication Indonesia

·         Avaya (Malaysia) Sdn Bhd

·         Avaya Philippines Inc

·         Sierra Asia Pacific Inc., Thailand Branch

·         Avaya China Communication Co Limited

·         Avaya Japan Limited

·         Avaya Korea Limited

·         Avaya Israel

·         Avaya Indonesia

·         Avaya Newzealand Limited

·         Sierra Asia Pacific Inc Taiwan

·         Avaya Deutschland Gmbh

·         Aavaya Austria Ges Mbh

·         Aavaya New Zealand Limited

·         Avaya Belgium Sa/Nw

·         Avaya Emea Limited-Portugal Branch

·         Avaya Czech Republic S.R.O

·         Avaya France Sas

·         Avaya Italia S.P.A.

·         Avaya Magyarorszag Kft.(Hungery)

·         Avaya Netherlands Bv

·         Avaya Norway As

·         Avaya Spain S.A

·         Avaya Sweden Ab

·         Avaya Switzerland-457b

·         Avaya Uk

·         Avaya Vietnam

·         Avaya Mauritius Limited Kenya Branch

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16450000

Equity Shares

Rs.10/- each

Rs. 164.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14165150

Equity Shares

Rs.10/- each

Rs. 141.700 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

141.700

141.700

141.700

(b) Reserves & Surplus

3925.300

3162.200

2462.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4067.000

3303.900

2603.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

82.700

62.000

50.500

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

154.400

106.700

83.100

Total Non-current Liabilities (3)

237.100

168.700

133.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

7.000

(b) Trade payables

371.800

358.800

179.400

(c) Other current liabilities

588.000

549.700

480.300

(d) Short-term provisions

12.000

66.500

53.100

Total Current Liabilities (4)

971.800

975.000

719.800

 

 

 

 

TOTAL

5275.900

4447.600

3457.300

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1037.700

991.800

1109.000

(ii) Intangible Assets

61.600

21.900

20.600

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

223.500

193.600

149.000

(d)  Long-term Loan and Advances

138.500

129.700

116.500

(e) Other Non-current assets

0.300

0.300

0.300

Total Non-Current Assets

1461.600

1337.300

1395.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

129.400

97.900

53.700

(c) Trade receivables

3265.800

2828.300

1776.100

(d) Cash and cash equivalents

293.600

97.500

125.600

(e) Short-term loans and advances

125.500

86.600

106.500

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3814.300

3110.300

2061.900

 

 

 

 

TOTAL

5275.900

4447.600

3457.300


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

5831.900

5579.500

5183.265

 

 

Other Income

763.100

81.700

 

 

 

TOTAL                                    

6595.000

5661.200

5183.265

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

5028.600

4199.600

3819.375

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

5028.600

4199.600

3819.375

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1566.400

1461.600

1363.890

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

437.300

410.600

444.158

 

 

 

 

 

 

PROFIT BEFORE TAX

1129.100

1051.000

919.732

 

 

 

 

 

Less

TAX                                                                 

366.000

351.000

172.553

 

 

 

 

 

 

PROFIT AFTER TAX

763.100

700.000

747.179

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

IT and IT Enabled Services

4298.000

3441.400

3385.605

 

 

Maintenance & Technical Services

 

759.200

699.701

 

TOTAL EARNINGS

4298.000

4200.600

4085.306

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

170.500

158.067

 

 

Service Stock

NA

35.200

0.000

 

TOTAL IMPORTS

NA

205.700

158.067

 

 

 

 

 

 

Earnings Per Share (Rs.)

53.87

49.41

52.75

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

11.57
12.36
14.42

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

19.36
18.84
NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.35

24.71

27.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.32

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.02

0.02

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.92

3.19

2.86

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Other loans and advances

82.700

62.000

Total

82.700

62.000

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY.

 

 

FIXED ASSETS:

 

·         Furniture and fixtures

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

·         Computer software

·         Mining rights

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.45

UK Pound

1

Rs.100.86

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.