MIRA INFORM REPORT

 

 

Report Date :

26.11.2013

 

IDENTIFICATION DETAILS

 

Name :

CAPITA INDIA PRIVATE LIMITED (w.e.f. 03.11.2008)

 

 

Formerly Known As :

CAPITA OFFSHORE BUSINESS SERVICES PRIVATE LIMITED (w.e.f 02.02.2007)

 

ESSENCE INFOTECH PRIVATE LIMITED

 

 

Registered Office :

Plant 6, Gate No. 2, Godrej and Boyce Complex, L.B.S. Marg, Pirojshahnagar, Vikhroli (West), Mumbai – 400079, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.12.2006

 

 

Com. Reg. No.:

11-166414

 

 

Capital Investment / Paid-up Capital :

Rs.15.067 Millions

 

 

CIN No.:

[Company Identification No.]

U93090MH2006PTC166414

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC14853G

 

 

PAN No.:

[Permanent Account No.]

AABCE7046A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing business process outsourcing services and has entered in to an outsourcing agreement with Capita International Limited on a cost plus mark-up basis.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Capita Pls”. It is an established company having satisfactory track record.

 

The company has seen a drastic dip in its net profitability during 2013. However, the company possesses an above average financial profile marked by a healthy net worth position.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of strong parent company, the subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-22-40425936)      

 

 

LOCATIONS

 

Registered Office :

Plant 6, Gate No. 2, Godrej and Boyce Complex, L.B.S. Marg, Pirojshahnagar, Vikhroli (West), Mumbai – 400079, Maharashtra, India

Tel. No.:

91-22-40425936/40425729

Fax No.:

Not Available

E-Mail :

yatish.doshi@capita.co.uk

dharmendra.parmar@capita.co.uk

 

 

 

 

DIRECTORS

 

As on 25.09.2013

 

Name :

Martin Mc Closkey

Designation :

Director

Address :

6, Fair View Road, Hungerford, Berkshire, United Kingdom

Date of Birth/Age :

11.05.1952

Date of Appointment :

31.01.2007

Passport No.:

451493627

DIN No.:

00367272

 

 

Name :

Richard John Shearer

Designation :

Alternate Director

Address :

6, The Heronry, Walton On Thames, Surrey, England KT12 5AT

Date of Birth/Age :

27.02.1964

Date of Appointment :

17.05.2012

Passport No.:

202716862

DIN No.:

02815109

 

 

Name :

Mr. Sanjay Razdan

Designation :

Director

Address :

A 2101 and 2102, 21st Floor, Phoneix Tower, Senapati Bapat Marg, Lower Parel, Mumbai-400013, Maharashtra, India

Date of Birth/Age :

28.12.1962

Date of Appointment :

01.10.2008

Passport No.:

Z1778996

DIN No.:

00240090

 

 

Name :

Mr. Michael Mark Barnard

Designation :

Director

Address :

Flat No. 6, 111 -113 Hampstead Road, London

Date of Birth/Age :

20.03.1973

Date of Appointment :

17.09.2012

Passport No.:

H1000864

DIN No.:

06372161

 

 

KEY EXECUTIVES

 

Name :

Mr. Yatish Narendra Doshi

Designation :

Secretary

Address :

A/302, Rajhans, Rokadia Lane, SVP Road, Borivali (West), Mumbai-400092, Maharashtra, India

Date of Birth/Age :

12.01.1972

Date of Appointment :

20.07.2011

PAN No.:

AADPD5463F

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2013

 

Names of Shareholders

 

No. of Shares

Capita Cyprus Holdings Limited, Cyprus

 

1386726

Capita Business Support Services Ireland Limited, Ireland

 

1

Total

 

1386727

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing business process outsourcing services and has entered in to an outsourcing agreement with Capita International Limited on a cost plus mark-up basis.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Other loans and advances, others

(Secured by fixed assets)

1.628

1.548

Total

1.628

1.548

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountants

Address :

KPMG House, Kamala Mills Compound, 448, Senapati Bapat Marg, Lower Parel, Mumbai-400013, Maharashtra, India

PAN No:

AAIFB7355D

 

 

Ultimate holding company

Capita plc

 

 

Holding company :

Capita Cyprus Holdings Limited (‘CCHL’)

 

 

Fellow subsidiaries :

·         Capita International Limited (‘CIL’)

·         Capita Offshore Services Private Limited (‘COS’)

·         Ventura (India) Private Limited (‘VIPL’)

·         Capita Symonds India Private Limited (‘CSIPL’)

·         Capita IT and Consulting India Private Limited (‘CCIPL’)

·         Capita SIMS (India) Private Limited (with effect from 7th February 2013)

·         Computerland UK Limited

·         Capita Business Services Limited (‘CBSL’)

·         Capita Life and Pensions Services Limited (‘CLPSL’)

·         Capita Life and Pensions Regulated Services Limited (‘CLPRSL’)

·         Medicals Direct Screening Limited (‘MDSL’)

 

 

CAPITAL STRUCTURE

 

As on 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10/- each

Rs.50.000 Millions

5000000

Preference Shares

Rs. 10/- each

Rs.50.000 Millions

 

Total

 

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1386727

Equity Shares

Rs. 10/- each

Rs.13.867 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10/- each

Rs.50.000 Millions

5000000

Preference Shares

Rs. 10/- each

Rs.50.000 Millions

 

Total

 

Rs.100.000 Millions

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1696272

Equity Shares

Rs. 10/- each

Rs.16.967 Millions

 

Paid-up Capital

No. of Shares

Type

Value

Amount

 

 

 

 

1506727

Equity Shares

Rs. 10/- each

Rs.15.067 Millions


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.067

16.967

18.717

(b) Reserves & Surplus

1280.341

1363.124

1343.667

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1295.408

1380.091

1362.384

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.628

1.548

3.531

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.737

2.506

26.010

(d) long-term provisions

114.223

96.441

85.218

Total Non-current Liabilities (3)

118.588

100.495

114.759

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

90.616

94.947

182.953

(c) Other current liabilities

100.460

101.669

139.766

(d) Short-term provisions

83.743

82.077

89.908

Total Current Liabilities (4)

274.819

278.693

412.627

 

 

 

 

TOTAL

1688.815

1759.279

1889.770

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

124.663

238.413

402.919

(ii) Intangible Assets

21.324

31.879

48.550

(iii) Capital work-in-progress

0.294

0.462

3.716

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

155.631

123.781

94.969

(d)  Long-term Loan and Advances

95.629

114.989

118.419

(e) Other Non-current assets

49.666

123.963

215.610

Total Non-Current Assets

447.207

633.487

884.183

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

121.164

59.513

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

739.667

680.116

299.632

(d) Cash and cash equivalents

32.960

82.745

125.160

(e) Short-term loans and advances

177.720

201.736

289.150

(f) Other current assets

170.097

101.682

291.645

Total Current Assets

1241.608

1125.792

1005.587

 

 

 

 

TOTAL

1688.815

1759.279

1889.770

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

3172.600

3629.500

3914.687

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Employee Benefits Expenses

 

 

 

 

 

Other Expenses

 

 

 

 

 

TOTAL                                        

2765.900

3074.400

3375.471

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

NA

NA

539.248

 

 

 

 

 

Less

TAX                                                                 

NA

NA

(56.553)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

NA

NA

595.801

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

283.500

381.500

595.669

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3149.000

3503.200

3880.526

 

TOTAL EARNINGS

3149.000

3503.200

3880.526

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

NA

70.443

 

TOTAL IMPORTS

NA

NA

70.443

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

351.15

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

15.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

37.01

 

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.40

 

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.52

4.04

2.44

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BACKGROUND

 

The Company was incorporated on December 21, 2006. The Company is engaged in providing business process outsourcing services and has entered in to an outsourcing agreement with Capita International Limited on a cost plus mark-up basis.

 

OPERATIONAL REVIEW

 

General operations

 

The company continues to provide processing services and maintaining excellent standards expected out of a strong outsourcing unit. Most of the operational metrics on all the processes have met or exceeded the performance targets. The feedback from Capita UK and its customers on the service provided by the Company continues to be positive and encouraging.

 

There operations are closely aligned with the Capita UK operations and mirror their best practices. We have a robust Data security, Business continuity and Audit processes in place to ensure seamless continuity of processes for all our clients. The Company has staff strength of 3327 employees working out of 4 different offices of the Company in India based at Mumbai, Pune, Bangalore and an overseas branch in London, United Kingdom

 

NOTE:

 

·         Current Maturities of Long Term Debt Not Available

 

·         No charges exist for the company

 

FIXED ASSETS:

 

·         Leasehold improvements

·         Computers

·         Office equipment

·         Furniture and fixtures

·         Motor vehicles

·         Leased vehicles

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.03

UK Pound

1

Rs.101.04

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.