MIRA INFORM REPORT

 

()

 

 

Report Date :

26.11.2013

 

IDENTIFICATION DETAILS

 

Name :

HANBIT AUTOMATION TECHNOLOGIES PRIVATE LIMITED 

 

 

Registered Office :

Plot No.45, DLR Enclave, Madhavapuri, Sainikpuri, Secunderabad – 500094, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.05.2011

 

 

Com. Reg. No.:

074599

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U31900AP2011PTC074599

 

 

IEC No.:

0911027319

 

 

PAN No.:

[Permanent Account No.]

AACCH6824L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Design and Development of AMR (Automatic Meter Reading), Home Automation, RO Automation.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 23000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of a proprietary concern established in the year 2010 name as “Hanbit Solutions”.

 

Later as on 2011 it got converted into a private limited company

 

Subject is a small company in its field. Its scale of a activities are limited.

 

Management has failed to file its financials with the government department since inception.

 

As per the latest financials of 2013, sources from indirect source, the overall position of the company appears to be improving, marked by an increase in its sales turnover as well as net profitability during 2013. The position of net worth appears to be low.

 

However, trade relations are fair. Business is active. Payments are reported as slow but correct.

 

The subject can be considered for small business dealings at usual trade terms and conditions. 

 


 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL – NSIC

Rating

SE BB

Rating Explanation

Moderate Financial Strength and Moderate performance capability.

Date

31.08.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Phani Kumar Varanasi

Designation :

Chief Executive Office

Contact No.:

91-9866305554

Date :

22.11.2013

 

 

LOCATIONS

 

Registered/ Head Office/ Factory :

Plot No.45, DLR Enclave, Madhavapuri, Sainikpuri, Secunderabad – 500094, Andhra Pradesh, India

Tel. No.:

91-40-42024433

Mobile No.:

91-9866305554 (Mr. Phani Kumar Varanasi)

Fax No.:

91-40-42024433

E-Mail :

phani.varanasi@hanbitsolutions.com

mmressyandco@gmail.com

info@hanbitsolutions.com

ramu@hanbitsolutions.com

kishore@hanbitsolutions.com

Website :

http://www.hanbitsolutions.com

http://www.hanbitautomation.com

Area :

2600 sq. ft.

Location :

Owned

 

 

Branch Office :

Located at:

 

·         Bangalore

·         Mumbai

Area :

Apprx.1K sq. ft.

Location :

Leased

 

 

London Office :

56, Aames Road, Portsmouth, Uk PO1 5QG

Tel No.:

+44-7741100004

Email :

syed.ali@hanbitsolutions.com

 

 

DIRECTORS

 

Name :

Mr. Guda Janaki Devi

Designation :

Director

Address :

H. No.3/249, KRR Nagar, 1st Street, Padugupadu, Kovur (Mandal), Nellore – 524137, Andhra Pradesh, India

Date of Birth/Age :

20.05.1957

DIN No.:

03439914

 

 

Name :

Mr.  Guda Venkata Naga Sulochana Rani 

Designation :

Director

Address :

G-2, Sai Vijaya Resi., P No.283, Dayanand Nagar, Malkajgiri, Secunderabad – 500074, Andhra Pradesh India

Date of Birth/Age :

01.08.1978

Qualification :

Bachelor of Commerce

Experience :

10 years

DIN No.:

03438802

 

 

Name :

Mr. Golluri Mohan

Designation :

Director

Address :

H. No.40-259, Raghavendra Nagar, Moulai, Hyderabad – 500040, Andhra Pradesh India

Date of Birth/Age :

30.09.1977

Qualification :

Engineering Graduate

Experience :

15 years

DIN No.:

03438861

 

 

Name :

Mr. Navnit Chachan

Designation :

Director

Address :

Plot 114, 3rd Floor, Jubilee Hills, Navinirmana Nagar, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

18.02.1974

Qualification :

IIT, Delhi

Experience :

18 years

Date of Appointment :

24.08.2012

DIN No.:

0003596

 

 

Name :

Mr. Valluri Venkata Hanuma Srinivasa Murthy 

Designation :

Director

Address :

6-3-661/1/K/1/2 and 3, Aditya Pride Apartments, Punjagutta, Hyderabad – 500082, Andhra Pradesh, India

Date of Birth/Age :

19.05.1963

Qualification :

M. Tech in Electrical Engineering

Experience :

25 years

Date of Appointment :

24.08.2012

DIN No.:

00472571

 

 

KEY EXECUTIVES

 

Name :

Mr. Phani Varanasi

Designation :

Chief Executive Office

Address :

345/1, DLR Enclave, Sainkpuri, Secunderabad, Andhra Pradesh, India

Date of Birth/Age :

24.08.1975

Qualification :

Electronics and communications Engg and MBA Marketing 

Experience :

18 years

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 11.05.2011)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Guda Sulochana Rani 

 

16500

V. V. H. S. Murthy

 

12500

Navnit Chanchan

 

12500

 

 

 

Total

 

 

41500

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Design and Development of AMR (Automatic Meter Reading), Home Automation, RO Automation.

 

 

Exports :

 

Products :

AMR

Countries :

·         Europe

·         Middle East and Africa

 

 

Imports :

 

Products :

Electronic Components

Countries :

·         USA

·         Singapore

·         China

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30-60 days)

 

 

Purchasing :

Cash and Credit (30-60-90 days)

 

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

 

 

Installed Capacity

Actual Production

Gas AMR

 

100 day

1500

Water AMR

 

--

5000+

Electricity

 

--

1000

Building Management systems

 

--

4

MDAD – 777

 

--

25

 

 

GENERAL INFORMATION

 

Customers :

OEM’s

 

·         Sensus

·         Radiocrafts 

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         Indian Overseas Bank

ECIL X Road Branch

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M M Reddy and Company

Chartered Accountants

Address :

G-8, Amrutha Ville, Opposite Yashodha Hospital, Rajbhavan Road, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

Tel No.:

91-40-40272617

Fax No.:

91-40-23418836

Email :

mmressyandco@gmail.com

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.100

(b) Reserves & Surplus

 

0.405

0.074

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

4.750

0.810

Total Shareholders’ Funds (1)+(2)

 

5.655

0.984

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.500

0.000

(b) Deferred tax liabilities (Net)

 

0.091

0.007

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.591

0.007

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

11.854

1.243

(c) Other current liabilities

 

0.506

0.328

(d) Short-term provisions

 

0.166

0.026

Total Current Liabilities (4)

 

12.526

1.597

 

 

 

 

TOTAL

 

18.772

2.588

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.139

0.153

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1.139

0.153

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2.694

2.367

(c) Trade receivables

 

14.788

0.046

(d) Cash and cash equivalents

 

0.151

0.022

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

17.633

2.435

 

 

 

 

TOTAL

 

18.772

2.588

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Turnover (Gross)

 

22.396

2.300

 

 

Other Income

 

0.000

0.000

 

 

TOTAL                                     (A)

 

22.396

2.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ (Decrease) in stock

 

(0.327)

(2.359)

 

 

Cost of Materials Consumed

 

17.185

3.135

 

 

Direct Expenses

 

1.038

0.161

 

 

Personal Cost

 

3.156

0.917

 

 

Administration and selling Expenses

 

0.637

0.312

 

 

TOTAL                                     (B)

 

21.689

2.166

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

0.707

0.134

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

0.707

0.134

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.145

0.027

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

0.562

0.107

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.231

0.033

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

0.331

0.074

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

0.074

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

0.405

0.074

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

6.62

7.38

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

1.48

3.22

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

2.51

4.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

2.82

4.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.10

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.09

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.50

1.62

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

TRADE REFERENCE:

 

·         Honeywell

·         Semen

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.58

UK Pound

1

Rs.101.42

Euro

1

Rs.84.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.