MIRA INFORM REPORT

 

 

Report Date :

27.11.2013

 

IDENTIFICATION DETAILS

 

Name :

JHAVERI FLEXO INDIA LIMITED (w.e.f 11.09.2006)

 

 

Formerly Known As :

FLEXO FILM WRAPS (INDIA) LIMITED

 

 

Registered Office :

Gut No. 74, Farola, Paithan Road, Aurangabad – 431105, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.04.1985

 

 

Com. Reg. No.:

11-035938

 

 

Capital Investment / Paid-up Capital :

Rs. 153.063 Millions

 

 

CIN No.:

[Company Identification No.]

U25209MH1985PLC035938

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NKSF00196A

 

 

PAN No.:

[Permanent Account No.]

AAACF4037F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Laminate, PPC Films, Stretch Films, etc.

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3300000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relation are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Somani

Designation :

Vice President Finance

Contact No.:

91-9423147915

Date :

25.11.2013

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Gut No. 74, Farola, Paithan Road, Aurangabad – 431105, Maharashtra, India 

Tel. No.:

91-2431-251663/ 664

Mobile No.:

91-9423147915 (Mr. Anil Somani)

Fax No.:

91-2431-251661

E-Mail :

somani@jhaveriflexo.com

ashish@jhaveriflexo.com

Website :

http://www.jhaveriflexo.com

Location :

Owned

 

 

Head Office / Corporate Office :

9th and 10th Floor, Gold Crest, 10th Road, J.V.P.D Scheme, Near HSBC Bank, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Tel. No.:

91-22-61512121

E-Mail :

rupal.pandya@jhaveriflexo.com

 

 

Factory 2:

Dapada, Silvassa Factory

Survey No. 135/2, Village Dapada, Khanvel Road, Silvassa – 396 230. U.T. OF D.N.H.

Tel No.:

91-260-2699084/ 184

 

 

Factory 3:

Luhari, Silvassa Factory

188/2/1, Village Luhari, Opposite Govt Tourism Resort, Silvassa – 396 230, U.T OF D.N.H.

Tel No.:

91-2602993437

 

 

Indian Sales Offices :

Located at:

 

·         Mumbai

·         Chennai

·         Delhi

·         Aurangabad

·         Hyderabad

·         Bangalore

·         Kolkata

 

 

DIRECTORS

 

As on: 30.12.2011

 

Name :

Mr. Rajul Sandeep Jhaveri

Designation :

Director

Address :

Plot No. 12, Nutan Laxmi Society, Crest Building, 6th Floor, JVPD Scheme, 9th (N-S) Road, Vile Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

15.12.1960

Date of Appointment :

10.09.2005

PAN No.:

ABKPJ5415D

DIN No.:

00093998

 

 

Name :

Mr. Sandeep Jhaveri

Designation :

Director

Address :

Plot No. 12, Nutan Laxmi Society, Crest Building, 6th Floor, JVPD Scheme, 9th (N-S) Road, Vile Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

07.10.1959

Date of Appointment :

19.10.2006

PAN No.:

AATPJ3903A

DIN No.:

00080518

 

 

Name :

Mr. Krishna Kumar Sadani

Designation :

Managing Director

Address :

C-5/10, CIDCO Town Centre, CIDCO Aurangabad – 431003, Maharashtra, India

Date of Birth/Age :

25.09.1962

Date of Appointment :

26.08.1998

DIN No.:

00060326

 

 

Name :

Mr. Dinesh Chandra Shah

Designation :

Director

Address :

161-A, Kalpataru Residency, 16th Floor, Tower – A, Sion (East), Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

08.10.1957

Date of Appointment :

30.07.2005

DIN No.:

00298463

 

 

Name :

Mr. Abhishek Suketu Jhaveri

Designation :

Whole time Director

Address :

4th Floor, 42, Neelamber Building, 37, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

09.01.1986

Date of Appointment :

19.05.2008

PAN No.:

AFEPJ1695R

DIN No.:

02293226

 

 

Name :

Mr. Marunal S Jhaveri

Designation :

Whole time Director

Address :

Plot No. 12, Nutan Laxmi Society, Crest Building, 6th Floor, JVPD Scheme, 9th (N-S) Road, Vile Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

29.10.1985

Date of Appointment :

29.10.2009

PAN No.:

AEZPJ0790D

DIN No.:

02350001

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashish Gupta

Designation :

Secretary

Address :

Flat No.1, Ground Floor, Nirala Apartment, Near Mariya Hospital, Basilal Naagr, Aurangabad – 431005, Maharashtra, India

Date of Birth/Age :

04.03.1976

Date of Appointment :

01.09.2004

PAN No.:

AJDPG8507C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.12.2011

 

Names of Shareholders

 

No. of Shares

Promoters

 

 

-          Indian Promoters

18867948

74.99%

-          Foreign Promoters

0

0%

Mutual Funds and UTI

50000

0.20%

Banks, Financial Institutions, Insurance companies (Central/ State Government/ No-Government Institutions)

18400

0.07%

FIIs

0

0%

Private Corporate Bodies

2243002

8.91%

Indian Public

2901028

11.53%

NRIs/ OCBs

1080261

4.30%

Any Others

0

0%

Total

25160639

100.00%

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.12.2011

 

Category

 

Percentage

 

 

 

Government [Central and State]

 

0.01

Public financial companies

 

0.05

Nationalised or other banks

 

0.01

Mutual funds

 

0.20

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

0.97

Bodies corporate

 

18.92

Directors or relatives of directors

 

60.03

Other top fifty shareholders

 

16.80

Others

 

3.01

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Laminate, PPC Films, Stretch Films, etc.

 

 

Exports :

 

Products :

·         Laminate Films

·         Stretch Films

Countries :

·         UK

·         USA

·         Saudi Arabia

 

 

Imports :

 

Products :

·         LDP

·         LLOP

·         Granules

·         Co Polymers

Countries :

·         Singapore

·         Hong Kong

·         Thailand

 

 

Terms :

 

Selling :

L/C and Credit (60 days)

 

 

Purchasing :

L/C and Credit (30 days)

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Installed Capacity

Farola Unit

 

12420 Mt

Dapada Unit

 

12000 Mt

Luhari Unit

 

7500 Mt

 

Particulars

Unit

Actual Production

PVC Film

Rolls

1346853

Masking Film

Kg.

832635

Stretch Film

Kg.

1257548

Lamination Film

Kg.

2149689

CPP Film

Kg.

2546167

Laminates

Kg.

8713501

 

 

GENERAL INFORMATION

 

Suppliers :

Reliance India Limited

 

 

Customers :

Manufacturer

 

·         Britannia

·         Cadbury

·         GULF

·         Cargill

·         Dabur

·         Indian Oil

·         ITC Limited

·         JSW

·         Nestle

·         Hindustan Unilever Limited 

·         Videocon

·         General Mills

·         Tata Chemicals

·         PepsiCo

 

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

The Saraswat Co-operative Bank, CIDCO Branch, Aurangabad, India

 

 

Facilities :

Fund base: Rs. 300.000 Millions (From The Saraswat Co-operative Bank)

Non Fund base: Rs. 300.000 Millions (From The Saraswat Co-operative Bank)

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from the Saraswat Co-operative Bank

101.311

146.380

Term loans from the united bank of India

21.288

0.000

 

 

 

Short term borrowings

 

 

From banks

374.048

344.141

 

 

 

Total

496.647

490.521

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhatter and Company

Chartered Accountants

Address :

307, Tulsiani Cha,ber, Nariman Point, Mumbai – 400021, Maharashtra, India

PAN No.:

AACPB2705R

 

 

Associates :

·         Wellworth Industries Limited

CIN No.: L21022MH1994PLC170382

·         Sangam Press Private Limited

CIN No.: U22110MH1947PTC005528

·         Mars Fincom Private Limited

CIN No.: U51909MH1995PTC197277

·         Lathia Rubber Manufacfacturing Co Private Limited

CIN No.: U99999MH1969PTC014250

·         R.S. Jhaveri and Company

·         R. S. Jhaveri Steel and Company Private Limited

·         Alcom Investment Private Limited

·         Vaishali India Limited

·         Vaishali Pigments Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital : Rs. 250.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.153.064 Millions

 

 

As on: 30.12.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.5/- each

Rs.250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25160639

Equity Shares

Rs.5/- each

Rs.125.803 Millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

FINANCIAL DETAILS FILE ATTACHED

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from other parties

209.711

122.664

Loans and advance from related parties

25.095

270.604

Sales tax deferral

84.761

80.297

 

 

 

Total

319.567

473.565

 

INDEX OF CHARGE:

 

Sr .No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10429260

26/04/2013

30,000,000.00

Saraswat Co- Operative Bank Limited

CIDCO BRANCH, NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, Maharashtra - 431003, INDIA

B76376219

2

10429267

26/04/2013

30,000,000.00

Saraswat Co- Operative Bank Limited

CIDCO BRANCH, NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, Maharashtra - 431003, INDIA

B76377860

3

10407737

07/01/2013

99,500,000.00

UNITED BANK OF INDIA

UNITED BANK OF INDIA BUILDING, 25, SIR PHEROZ SHAH MEHTA ROAD, FORT MUMBAI, Maharashtra - 400001,
INDIA

B69506921

4

10388076

08/11/2012

6,668,000.00

The Saraswat Co-operative Bank LIMITED

RASEC Borivli West Branch, Shobhana Apartment, Chandavarkar Road, Borivli West, Mumbai, Maharashtra - 400092, INDIA

B62590161

5

10386104

09/10/2012

875,000.00

The Saraswat Co-operative Bank Limited

RASEC, Kanchan Chambers, Kranti Chowk, Kranti Chowk, Aurangabad, Maharashtra - 431005, INDIA

B61945465

6

10328061

13/12/2011

1,918,000.00

The Saraswat Co-operative Bank Limited

RASEC, Kanchan Chambers, Kranti Chowk, Station Road, Aurangabad, Maharashtra - 431005, INDIA

B29474186

7

10325325

05/12/2011

75,000,000.00

The Saraswat Co-Operative Bank Limited

'Madhu Shilp', Plot No. 6, C/2, Town Centre, Near CIDCO Bus Stand, CIDCO, Aurangabad, Maharashtra
- 431003, INDIA

B28628576

8

10322013

14/11/2011

585,000.00

The Saraswat Co-operative Bank Limited

RASEC, Kanchan Chambers, Kranti Chowk, Station Road, Aurangabad, Maharashtra - 431005, INDIA

B27364272

9

10323982

06/05/2011

96,600,000.00

The Saraswat Co-Operative Bank Limited

Madhu Shilp, Plot No. 6, Town Centre, Near CIDCO
Bus Stand, CIDCO, Aurangabad, Maharashtra - 431003, INDIA

B17674821

10

10283326

20/04/2011

13,700,000.00

Saraswat Co-Operative Bank Limited

Madhu Shilp, Plot No. 6, Town Centre, Near CIDCO Bus Stand, CIDCO, Aurangabad, Maharashtra - 431003, INDIA

B11148020

 

* Date of modification charge

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Trade Mark

·         Computer Equipment

·         Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.45

UK Pound

1

Rs. 100.87

Euro

1

Rs. 84.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.