MIRA INFORM REPORT

 

 

Report Date :

26.11.2013

 

IDENTIFICATION DETAILS

 

Name :

KVN IMPEX PRIVATE LIMITED

 

 

Registered Office :

23/880 B, KVN Arcade, Meenchanda, Calicut – 673018, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.01.1999

 

 

Com. Reg. No.:

09-012733

 

 

Capital Investment / Paid-up Capital :

Rs.36.523 Millions

 

 

CIN No.:

[Company Identification No.]

U51909KL1999PTC012733

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHNK01659A

 

 

PAN No.:

[Permanent Account No.]

AABCK5684J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealers of Petroleum and Chemical Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 362000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of KVN Group. It is an established company having moderate track record.

 

The management has failed to file its financial information with government department for the year 2013.

 

As per available financial of 2012, profitability of the company appears to be low. External borrowing of the company seems to be increasing over year.

 

However, trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B+ (Long Term Rating)

Rating Explanation

Risk of prone credit quality and high risk of default.

Date

October 10, 2013

 

Rating Agency Name

CRISIL

Rating

A4 (Short Term Rating)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

October 10, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

23/880 B, KVN Arcade, Meenchanda, Calicut – 673018, Kerala, India

Tel. No.:

91-495-2321492 / 2323539

Fax No.:

91-495-2320532

E-Mail :

urandco@bsnl.in

kvnimpex@gmail.com

koz_kvnimpex@sancharnet.in

Area :

1500 sq ft

Location :

Owned

 

 

Branch Office:

Located At:

 

·         Emakulam

·         Thrissur

·         Wellington

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Ramesh Mangattil Kalakkadathil

Designation :

Managing Director

Address :

Archana, Meenchanda, Calicut – 673 018, Kerala, India

Date of Birth/Age :

23.10.1965

Date of Appointment :

08.01.1999

PAN No.:

ACTPR2726H

Election Commission Identity Card No. :

KL/04/025/205001

Din No.:

00801691

 

 

Name :

Mr. Rajesh Mandathil Kalakandathil

Designation :

Whole Time Director

Address :

Archana, Meenchanda, Calicut – 673 018, Kerala, India

Date of Birth/Age :

15.05.1967

Date of Appointment :

08.01.1999

PAN No.:

ACTPR2724F

Election Commission Identity Card No. :

KL/04/025/205005

Din No.:

00801685

 

 

Name :

Mr. T.P. Sindhu

Designation :

Whole Time Director

Address :

Archana, Meenchanda, Calicut – 673 018, Kerala, India

Date of Birth/Age :

20.12.1974

Date of Appointment :

08.01.1999

PAN No.:

ABLPN0448H

Din No.:

03400830

 

 

Name :

Ms. Rashmi Nair

Designation :

Whole Time Director

Address :

Archana, Meenchanda, Calicut – 673 018, Kerala, India

Date of Birth/Age :

07.09.1973

Date of Appointment :

01.01.2000

PAN No.:

ACVPR7520D

Din No.:

03400882

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Ramesh Mangattil Kalakkadathil

 

81089

Rajesh Mandathil Kalakandathil

 

58826

T.P. Sindhu

 

34943

M.K. Savithri

 

16165

Rashmi Rajesh

 

50470

M. K. Rajashree

 

14986

K. P. Damodaran

 

14294

K. P. Rajagopal

 

9747

Pushpa Rajagopal

 

9863

Radha Damodaran

 

11825

Rajath Rajesh

 

14343

Reshma Ramesh

 

13471

Rishi Rajesh

 

14417

Swetha Ramesh

 

14342

Balakrishnan T P

 

6447

 

 

 

Total

 

365228

 

 

As on: 30.03.2013

 

Names of Allottees

 

No. of Shares

Balakrishnan T P

 

1600

K. P. Damodaran

 

1750

Pushpa Rajagopal

 

1750

Radha Damodaran

 

1750

K. P. Rajagopal

 

1750

M. K. Rajashree

 

1600

Rajath Rajesh

 

1500

Rajesh M. K

 

1800

Ramesh M. K

 

1800

Rashmi Nair

 

1800

Reshma Ramesh

 

1500

Rishi Rajesh

 

1500

M.K. Savithri

 

1600

T.P. Sindhu

 

1800

Swetha Ramesh

 

1500

 

 

 

Total

 

25000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealers of Petroleum and Chemical Products.

 

 

Products :

Product Description

ITC Code

High Density P.E.

3901.10.90

Low Density P.E.

3901.10.10

Filler Master batch

3906

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of Travancore, Main Branch Kozhikode, YMCA Road, Calicut - 673001, Kerala, India

·         The Federal Bank Limited, Cherootty Road, Kozhikode - 673032, Kerala, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Other loans and advances

3.258

0.123

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

14.750

8.485

Foreign currency term loans from banks

249.875

240.166

 

 

 

Total

267.883

248.774

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

U. Parasurama Iyer and Company

Chartered Accountants

Address :

6/1125, Near Gandhi Park, Cherooty Road, Calicut, Kerala, India

PAN No.:

ABOPV6220G

 

 

CAPITAL STRUCTURE

 

After: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

390228

Equity Shares

Rs.100/- each

Rs.39.023 Millions

 

 

 

 

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

365228

Equity Shares

Rs.100/- each

Rs.36.523 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

36.523

29.723

(b) Reserves & Surplus

 

54.004

41.749

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

1.650

Total Shareholders’ Funds (1) + (2)

 

90.527

73.122

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

3.258

0.123

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

3.258

0.123

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

267.960

258.649

(b) Trade payables

 

472.508

213.471

(c) Other current liabilities

 

20.457

11.350

(d) Short-term provisions

 

1.934

4.355

Total Current Liabilities (4)

 

762.859

487.825

 

 

 

 

TOTAL

 

856.644

561.070

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

23.283

7.806

(ii) Intangible Assets

 

0.553

0.000

(iii) Capital work-in-progress

 

0.051

5.573

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.231

0.000

(d)  Long-term Loan and Advances

 

8.694

8.684

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

32.812

22.063

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

464.947

305.917

(c) Trade receivables

 

146.771

93.490

(d) Cash and cash equivalents

 

149.054

95.994

(e) Short-term loans and advances

 

58.648

40.314

(f) Other current assets

 

4.412

3.292

Total Current Assets

 

823.832

539.007

 

 

 

 

TOTAL

 

856.644

561.070

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

29.723

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

24.276

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

53.999

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

118.391

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

118.391

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

172.390

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

8.484

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
87.591

 

Sundry Debtors

 
 
74.783

 

Cash & Bank Balances

 
 
64.624

 

Other Current Assets

 
 
6.040

 

Loans & Advances

 
 
37.885

Total Current Assets

 
 
270.923

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
92.206

 

Other Current Liabilities

 
 
3.435

 

Provisions

 
 
11.376

Total Current Liabilities

 
 
107.017

Net Current Assets

 
 
163.906

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

172.390

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1624.032

1043.101

761.708

 

 

Other Income

100.826

52.123

NA

 

 

TOTAL            

1724.858

1095.224

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

1703.926

1067.254

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

20.932

27.970

50.078

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.917

1.498

1.512

 

 

 

 

 

 

PROFIT BEFORE TAX

18.016

26.472

48.566

 

 

 

 

 

Less

TAX                                                                 

5.761

8.999

11.630

 

 

 

 

 

 

PROFIT AFTER TAX

12.255

17.473

36.936

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.55

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.71

1.60

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.11

2.54

6.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.10

4.77

17.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.36

0.90

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.00

3.54

2.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.10

2.53

           

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

SHORT-TERM BORROWINGS

 

 

Loans and advances from related parties

1.984

9.774

Other loans and advances

1.351

0.224

 

 

 

Total

3.335

9.998

 

 

FIXED ASSETS

 

Tangible Assets

·         Buildings

·         Furniture and Fixtures

·         Vehicles

 

Intangible Assets

·         Computer Software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.58

UK Pound

1

Rs.101.42

Euro

1

Rs.84.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.