MIRA INFORM REPORT

 

 

Report Date :

26.11.2013

 

IDENTIFICATION DETAILS

 

Name :

PYRODYNAMICS

 

 

Registered Office :

No. 632, 22nd Main, 4th “T” Block, Jayanagar, Bangalore – 560041, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

1995

 

 

Capital Investment / Paid-up Capital :

Rs.0.060 Million

 

 

IEC No.:

0701012331

 

 

PAN No.:

[Permanent Account No.]

ABQPR0275D

 

 

VAT No.:

29480208783

 

 

Service Tax :

ABQPR0275D-ST001

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Products Manufactured:-

 

·         SCAD 500 – 4 Channel Strain Measurement System

·         SCAD 508 – 8 Channel Strain Measurement System

·         SCAD 500L- 2 Channel Displacement Measurement System

·         Electronic Components for Shearography Systems

 

Technical Services:-

 

·         Digital Image Correlation For Non-Contact Full Field Displacement and Strain Measurement and Modal Analysis

·         Shearography for Non-Contact Non Destructive Testing of Components.

 

 

No. of Employees :

8 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established proprietary concern having satisfactory track record.

 

The concern has reported a better growth in its sales turnover as well as net profitability during 2013. Profit margin appears to be decent.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. S. Raviprakash

Designation :

Proprietor

Contact No.:

91-9449637422

Date :

23.11.2013

 

LOCATIONS

 

Registered Office/Factory :

No. 632, 22nd Main, 4th “T” Block, Jayanagar, Bangalore – 560041, Karnataka, India

Tel. No.:

91-80-22454993

Mobile No.:

91-9449637422 (Mr. S. Raviprakash)

Fax No.:

91-80-26655333

E-Mail :

pyrodynamics@bsnl.in

pyrodynamics@gmail.com

Website :

http://www.pyrodynamics-india.com

Area :

2000 Sq. Ft

Location :

Owned

 

Note: New premises is under construction at No. 272, KIADB Industrial Area, Phase 2, Harohalli, Kanakapura Taluka, District Ramanagaram – 562112, Karnataka. India

 

Land Area: 1 Acre

Built Up Area: 10000 Sq. FN

 

Operation will commence in this new premises from November 2013.

 

 

SOLE PROPRIETOR

 

Name :

Mr. S. Raviprakash

Designation :

Proprietor

Address :

No. 632, 22nd Main, 4th “T” Block, Jayanagar, Bangalore – 560041, Karnataka, India

Date of Birth/Age :

30.12.1968

Qualification :

BE

Experience :

24 Years

 

 

BUSINESS DETAILS

 

Line of Business :

Products Manufactured:-

 

·         SCAD 500 – 4 Channel Strain Measurement System

·         SCAD 508 – 8 Channel Strain Measurement System

·         SCAD 500L- 2 Channel Displacement Measurement System

·         Electronic Components for Shearography Systems

 

Technical Services:-

 

·         Digital Image Correlation For Non-Contact Full Field Displacement and Strain Measurement and Modal Analysis

·         Shearography for Non-Contact Non Destructive Testing of Components.

 

 

Agencies Held :

Name :

Correlated Solutions Inc

Address:

121 Dutchman Building, Irmo, Colimbia, SC 29063, USA

Tel. No.:

+1-803-926-7272

Fax No.:

+1-803-926-7221

Website:

www.correlatedsolutions.com

 

 

Name :

ISI-SYS Gmbh

Address:

Wasserweg, Germany

Tel. No.:

+49(0)561-739798-2

Fax No.:

+49(0)561-739798-1

Email ID

info@isi-sys.com

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

PRODUCTION STATUS

 

Particulars

Installed Capacity

Actual Production

SCAD 500 – 4 Channel Strain Measurement System

Work Involves mainly Design, Assembly, Calibration and Testing.

50 Systems Per

Year.

SCAD 508 – 8 Channel Strain Measurement System

 

 

SCAD 500L- 2 Channel Displacement Measurement System

 

 

Electronic Components for Shearography Systems

 

 

 

Manufacture of PCB and soldering is outsourced. They do not have machineries.

 

 

 

GENERAL INFORMATION

 

Customers :

·         ISRO Satellite Centre – Bengaluru

·         Bharat Heavy Electricals Limited – Hyderabad

·         M. V. Jayram College of Engineering.- Bengaluru

·         GEITC- John Welch Technology Centre – Bengaluru

·         GE Global Research Centre – Bengaluru

·         Jadhavpur University – Kolkata - Power Plant Engg Dept

·         Indian Institute of Technology – Chennai - Dept of Mechanical Engineering

·         Central Glass and Ceramic Research Institute – Kolkata

·         Indira Gandhi Centre For Atomic Research – Kalpakkam

·         Gas Turbine Research Establishment – Bengaluru. Indian Institute of Science – Bangalore – Department of Aerospace Engineering

·         Indian Institute of Science - Bangalore – Department of Civil Engineering

·         Indian Institute of Technology – Kharagpur - Department of Mechanical Engineering

·         Indian Institute of Technology – Kharagpur – Tribology Laboratory

·         Indian Institute of Technology – Kanpur – Department of Mechanical Engineering

·         Indian Institute of Technology – Chennai – Department of Applied Mechanics

·         Indian Institute of technology – New Delhi - Department of Applied Mechanics

·         National Metallurgical Laboratory – Jamshedpur

·         Bhabha Atomic Research Centre – Mumbai

 

 

No. of Employees :

8 (Approximately)

 

 

Bankers :

·         UCO Bank, 238/35, 9th Main Road, Jayanagar 3rd Block ; Bangalore – 560011, Karnataka, India

·         State Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Term Loan Account with UCO Bank

7.521

1.500

CC A/C No. 00359 With UCO Bank

0.560

1.242

Total

8.081

2.742

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A. Prashanth Rai

Chartered Accountant

Address :

No 206; Suraj Plaza, 25th Cross, 8th F Main; Jayanagar 3rd Block ; Bangalore – 560 011, Karnataka, India

Tel. No.:

91-80-64556574

E-Mail :

apraica@gmail.com

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Capital Investment :

 

Owned :

Rs.0.060 Million

Borrowed :

--

Total :

Rs.0.060 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Raviprakash Capital A/C

0.060

0.060

0.060

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

20.290

16.266

14.586

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

20.350

16.326

14.646

LOAN FUNDS

 

 

 

1] Secured Loans

8.081

2.742

0.641

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

8.081

2.742

0.641

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

28.431

19.068

15.287

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

18.757

12.740

11.156

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.695

1.501

1.300

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.540

0.000

0.000

 

Sundry Debtors

0.013

1.490

0.991

 

Cash & Bank Balances

1.833

0.720

0.251

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

9.944

5.030

2.290

Total Current Assets

12.330

7.240

3.532

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1.375

0.215

0.000

 

Other Current Liabilities

1.476

1.535

0.517

 

Provisions

1.501

0.663

0.184

Total Current Liabilities

4.352

2.413

0.701

Net Current Assets

7.979

4.827

2.831

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

28.431

19.068

15.287

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

11.408

3.862

2.698

 

 

Other Income

1.009

4.286

3.077

 

 

TOTAL                                         (A)

12.417

8.148

5.775

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

2.998

2.341

0.631

 

 

Salary

0.505

0.475

0.403

 

 

Computer maintenance

0.006

0.000

0.001

 

 

Interest on loan

0.183

0.004

0.058

 

 

Bank guarantee charges

0.099

0.000

0.000

 

 

Bank Charges

0.020

0.012

0.009

 

 

Accounting Charges

0.042

0.000

0.000

 

 

Postage and Courier charges

0.026

0.031

0.007

 

 

Seminar/conference experience

0.125

0.000

0.000

 

 

Travelling Expenses

0.466

0.188

0.323

 

 

Office Rent

0.273

0.260

0.180

 

 

Vehicle Maintenance

0.064

0.146

0.069

 

 

Office Expenses

0.050

0.016

0.017

 

 

Other Expenses

2.378

2.077

1.871

 

 

TOTAL                                        

7.235

5.550

3.569

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.182

2.598

2.206

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.055

0.064

0.073

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

5.127

2.534

2.133

 

 

 

 

 

Less

TAX                                                                 

1.501

0.663

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

3.626

1.871

2.133

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

29.20

22.96

36.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

44.94

65.61

79.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.49

12.68

14.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.16

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.40

0.17

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.83

3.00

5.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

TRADE REFERENCES:

 

·         ISRO Satellite Centre – Bengaluru

·         Bharat Heavy Electricals Limited – Hyderabad

·         M. V. Jayram College of Engineering.- Bengaluru

·         GEITC- John Welch Technology Centre – Bengaluru

·         GE Global Research Centre – Bengaluru

·         Jadhavpur University – Kolkata - Power Plant Engg Dept

·         Indian Institute of Technology – Chennai - Dept of Mechanical Engineering

·         Central Glass and Ceramic Research Institute – Kolkata

·         Indira Gandhi Centre For Atomic Research – Kalpakkam

·         Gas Turbine Research Establishment – Bengaluru. Indian Institute of Science – Bangalore – Department of Aerospace Engineering

·         Indian Institute of Science - Bangalore – Department of Civil Engineering

·         Indian Institute of Technology – Kharagpur - Department of Mechanical Engineering

·         Indian Institute of Technology – Kharagpur – Tribology Laboratory

·         Indian Institute of Technology – Kanpur – Department of Mechanical Engineering

·         Indian Institute of Technology – Chennai – Department of Applied Mechanics

·         Indian Institute of technology – New Delhi - Department of Applied Mechanics

·         National Metallurgical Laboratory – Jamshedpur

·         Bhabha Atomic Research Centre – Mumbai

 

FIXED ASSETS:

 

·         Fax Machine

·         Mobile Phone

·         Water Purifier

·         Aircooler

·         Printer

·         UPS

·         Strain Gage Instrument

·         Air Conditioner

·         Coffee Maker

·         Microwave Oven

·         EPABX

·         Stapller Machine

·         Camera

·         Fan

·         Agilent Multi Meter

·         Tata Sumo

·         Honda City

 

NEWS:

 

TECHNOLOGY DEVELOPMENT BOARD – DEPARTMENT OF SCIENCE AND TECHNOLOGY AWARD

 

We are happy to announce that PYRODYNAMICS was awarded the very prestigious TECHNOLOGY DEVELOPMENT BOARD – DEPARTMENT OF SCIENCE AND TECHNOLOGY, Technology Award.

 

The Award is for Successful Indigenisation of SCAD 508 – 8 Channel Strain Measurement System

 

Mr.S.Raviprakash – MD and CEO –Pyrodynamics received the Award on behalf of Pyrodynamics from the Honourable President of India – His Excellency Shri Pranab Mukherjee at the National Technology Day Function held at Vigyan Bhavan – New Delhi on 11th may 2013.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.58

UK Pound

1

Rs.101.42

Euro

1

Rs.84.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.