MIRA INFORM REPORT

 

 

Report Date :

26.11.2013

 

IDENTIFICATION DETAILS

 

Name :

TOTAL TOOLS AND EQUIPMENTS PRIVATE LIMITED

 

 

Registered Office :

A-57, Giriraj Industrial Estate, 1st Floor, Mahakali Caves Road, Andheri (East), Mumbai – 400 093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.08.1989

 

 

Com. Reg. No.:

11-052892

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29220MH1989PTC052892

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT09151C

 

 

PAN No.:

[Permanent Account No.]

AAACT4144P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of high quality Tooling and Equipments.

 

 

No. of Employees :

75 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Profit and loss account of the company for the year 2012 and 2013 is not available.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Chanda

Designation :

Admin Department

Contact No.:

91-22-40661228

Date :

22.11.213

 

 

LOCATIONS

 

Registered/ Head/ Corporate Office :

A-57, Giriraj Industrial Estate, 1st Floor, Mahakali Caves Road, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-40661228/ 40661234 (30 lines)

Fax No.:

91-22-26879766/ 28759071

E-Mail :

info@totaltools.in

total_tools@yahoo.co.in

totaltools@vsnl.com

bom50@mahabank.co.in

loken_ds@vsnl.net.in

chaitanyasheth@hotmail.com

greatlate@hotmail.com

anish@totaltoolsin.com

Website :

http://www.totaltools.in

 

 

Factory :

101, Shaan Industrial Estate, Plot No.17, Survey No.62, Valiv, Vasai (East), Thane, Maharashtra, India

Tel. No.:

91-250-3027366

 

 

Branch Office :

Located at :

 

v      Pune

v      Bangalore

v      Nagpur

v      Mumbai

 

(They have 3 more branch offices)

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Linesh Dullabhdas Sheth

Designation :

Managing Director

Address :

10, Archana, 18/20, Tagore Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

11.07.1939

Qualification :

Engineer

Date of Appointment :

15.12.1994

DIN No :

00092809

 

 

Name :

Mr. Lokendra Dullabhdas Sheth

Designation :

Director

Address :

34, Lavina, 52-A, Tagore Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

31.01.1946

Date of Appointment :

15.12.1994

DIN No :

00092670

 

 

Name :

Mr. Amit Linesh Sheth

Designation :

Director

Address :

10, Archana, 18/20, Tagore Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

16.01.1978

Qualification :

MBA

Date of Appointment :

20.05.2003

DIN No :

00092872

 

 

Name :

Mr. Anish Linesh Sheth

Designation :

Managing Director

Address :

B/703, Cosmos Building, Vally of Flowers, Thakur Village Kandivali (East), Mumbai – 400101, Maharashtra, India 

Date of Birth/Age :

06.05.1970

Qualification :

Engineer

Date of Appointment :

01.04.2013

DIN No :

00092926

 

 

Name :

Mr. Chaitanya Lokendra Sheth

Designation :

Director

Address :

34, Lavina, 52-A, Tagore Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

30.11.1976

Date of Appointment :

15.01.1995

DIN No :

00093002

 

 

KEY EXECUTIVES

 

Name :

Ms. Chanda

Designation :

Admin Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Amit Linesh Sheth

 

90000

Anish Linesh Sheth

 

90000

Linesh Dullabhdas Sheth

 

20000

 

 

 

Total

 

 

200000

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of high quality Tooling and Equipments.

 

 

Products :

Products Description

Item Code No.

 

Cutting Tools

8208.00

 

 

GENERAL INFORMATION

 

No. of Employees :

75 (Approximately)

 

 

Bankers :

v       Bank of Maharashtra

Worli Branch, Ready Money Terrace, Worli Naka, Dr. A.B. Road, Mumbai – 400018, Maharashtra, India

 

v      Kotak Mahindra Bank

v      ICICI Bank Limited

v      HDFC Bank Limited

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loans – From Banks

 

 

SCB Home Saver A/c No.48477087

(Secured against mortgage of Directors Residential properties, repayable by 01.01.2024 in equal EMI of Rs.0.197 million) 

12.892

13.656

SCB Term Loan A/c No.48472107

(Secured against mortgage of Directors Residential properties, repayable by 01.01.2024 in equal EMI of Rs.0.092 million)

5.917

6.326

Kotak Mahindra Bank Car Loan **

--

0.079

ICICI Bank Car Loan **

(Secured against Hypothecation of Vehicles)

--

0.258

SHORT TERM BORROWINGS

 

 

Bank of Maharashtra CC A/c No.20001987802 *

0.656

1.728

Bank of Maharashtra – Buyers Credit *

(Secured by way of Hypothecation of Book Debts, Stocks, assignment of LIC Policies, Lien on FDs and personal guarantee of directors)

5.678

5.290

 

 

 

Total

 

25.143

27.337

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. Sanghani and Company

Chartered Accountants

Address :

B-4, Parekh Apartment, Ground Floor, Sarojini Road, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

Tel. No.:

91-22-26103065/ 65223065/ 32633065

Tele. Fax No.:

91-22-26103066

E-Mail:

p.sanghani@gmail.com

admin@capsanghani.com

Website :

http://www.caqpsanghani.com

PAN No.:

AAGPS0419P

 

 

Subsidiary Company :

MTS Tooling Private Limited

CIN No.: U51900MH2006PTC161778

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2013)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000       

Equity Shares

Rs.10/- each

Rs.2.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

40.052

32.178

20.990

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

42.052

34.178

22.990

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.945

26.196

8.470

(b) Deferred tax liabilities (Net)

2.423

2.605

1.678

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

27.368

28.801

10.148

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.334

7.018

15.193

(b) Trade payables

79.911

66.866

70.723

(c) Other current liabilities

10.199

14.152

14.366

(d) Short-term provisions

0.000

0.000

1.242

Total Current Liabilities (4)

96.444

88.036

101.524

 

 

 

 

TOTAL

165.864

151.015

134.662

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.514

28.056

26.650

(ii) Intangible Assets

0.030

0.051

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8.967

8.518

6.850

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

20.627

18.536

0.827

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

56.138

55.161

34.327

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

39.358

31.576

19.248

(c) Trade receivables

45.745

59.005

71.367

(d) Cash and cash equivalents

22.248

3.326

5.506

(e) Short-term loans and advances

2.050

1.755

3.237

(f) Other current assets

0.325

0.194

0.977

Total Current Assets

109.726

95.854

100.335

 

 

 

 

TOTAL

165.864

151.015

134.662

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

 

 

144.766

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

 

129.887

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

14.879

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

3.517

 

 

 

 

 

 

PROFIT BEFORE TAX

 

 

11.362

 

 

 

 

 

Less

TAX                                                                 

 

 

5.591

 

 

 

 

 

 

PROFIT AFTER TAX

 

 

5.771

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

8.660

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Equity Dividend @ 100%

 

 

0.000

 

 

Corporate Dividend Tax

 

 

0.000

 

 

Transfer to General Reserve

 

 

0.600

 

BALANCE CARRIED TO THE B/S

 

 

13.831

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

 

6.004

 

TOTAL EARNINGS

 

 

6.004

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Finished Goods

 

 

56.983

 

TOTAL IMPORTS

 

 

56.983

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

28.86

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA
NA

3.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA

8.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA

0.49

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.74

0.97

1.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.09

0.99

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT DETAIL:

 

Particulars

31.03.2013

 

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current Maturity of Long Term Debt

2.171

3.519

2.566

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one years

Yes

12]

Profitability for last one years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from related Parties – Unsecured @

 

 

Anish L. Sheth

0.417

0.359

Amit L. Sheth

0.248

0.273

Linesh D. Sheth

0.241

0.014

Wudtools

5.231

5.231

 

 

 

Total

 

6.137

5.877

@ (No repayment terms have been determined)

 

 

NOTE:

The registered office of the company has been shifted from 107, Gambhir Industrial Estate, C Wing, Off Aarey Road, Goregaon (East), Mumbai – 400 063, Maharashtra, India to the present address w.e.f. 26.04.2010.

 

 

INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80043534

10/08/2007 *

22,720,000.00

BANK OF MAHARASHTRA

WORLI BRANCH, READYMONEY TERRACE,, WORLI NAKA, DR A.B. ROAD,, MUMBAI, MAHARASHTRA - 400018, INDIA

A37883881

2

90223058

05/08/2013 *

45,000,000.00

BANK OF MAHARASHTRA

READY MONEY TERRACE, WORLI NAKA,, DR A.B. ROAD, W
ORLI,, MUMBAI, MAHARASHTRA - 400018, INDIA

B84694843

 

* Date of charge modification

 

 

FIXED ASSETS:

 

v      Computer

v      Furniture and Fittings

v      Office Equipments

v      Plant and Machinery

v      Tel and Mobile Phones

v      Vehicles-Office

v      Air Conditioners

v      Office Premises

v      EPBAX

v      Motor Car – i10

v      Maruti Car – EECO

v      Bike – Wego

v      Motor Car – Honda Jazz

v      Honda Activa

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.45

UK Pound

1

Rs.100.86

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.