MIRA INFORM REPORT

 

 

Report Date :

27.11.2013

 

IDENTIFICATION DETAILS

 

Name :

TREVI GROUP S.R.L.

 

 

Registered Office :

Via Vecchia Ferriera, 70,

36100 – Vicenza (VI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

10.07.2007

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Wholesale of clocks, watches and jewellery

 

 

No. of Employees :

from 1 to 5

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 


NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

 

Source : CIA

 


Company name & address

 

TREVI GROUP S.R.L.

 

Via Vecchia Ferriera, 70

 

36100 – Vicenza (VI) -IT-

 

 

Summary

 

Fiscal Code

:

03407770241

Legal Form

:

Limited liability company

start of Activities

:

27/11/2007

Equity

:

750.000

Turnover Range

:

1.500.000/2.000.000

Number of Employees

:

from 1 to 5

 

 

Activity

 

Wholesale of clocks, watches and jewellery



Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 03407770241

 

Chamber of Commerce no. : 323022 of Vicenza since 16/07/2007

 

V.A.T. Code : 03407770241

 

Establishment date

: 10/07/2007

Start of Activities

: 27/11/2007

Legal duration

: 31/12/2030

Nominal Capital

: 50.000

 

Subscribed Capital

: 50.000

 

Paid up Capital

: 50.000

 

 

 

Members

 

Trevisan Maurizio

 

 

Born in Verona

(VR)

on 01/01/1960

- Fiscal Code : TRVMRZ60A01L781I

 

 

Residence:

 

Localita' Dossi

, 3

- 37036

San Martino Buon Albergo

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/07/2010

 

 

Managing Director

09/07/2010

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Ambroso Nicola

 

 

Born in Legnago  (VR) on 03/12/1973 - Fiscal Code : MBRNCL73T03E512Q

 

 

 

Residence:

 

Iv Novembre

, 84

- 37050

Angiari

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

09/07/2010

 

 

Managing Director

09/07/2010

 

 

Director

09/07/2010

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Costola Nicola

 

 

 

Born in Padova

(PD)

on 30/09/1967

- Fiscal Code : CSTNCL67P30G224N

 

 

Residence:

 

Dei Bevilacqua

, 12

- 37134

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/07/2010

 

 

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Trevisan Maurizio

 

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Gandini E Trevisan S.n.c. Di Gandini G.E Trevisan M.

Verona (VR) - IT -

01888550231

Partner

Withdrawn

Ceased

Gandini E Trevisan S.n.c. Di Gandini G.E Trevisan M.

Verona (VR) - IT -

01888550231

Partner

Withdrawn

Ceased

D.g. S.r.l.

Vicenza (VI) - IT -

02986690234

Managing Director

Withdrawn

Ceased

D.g. S.r.l.

Vicenza (VI) - IT -

02986690234

Director

Withdrawn

Ceased

D.g. S.r.l.

Vicenza (VI) - IT -

02986690234

Assistant board Chairman

Withdrawn

Ceased

Gold Star Europe S.r.l.

Vicenza (VI) - IT -

03410450245

Director

Active

Registered

Gold Star Europe S.r.l.

Vicenza (VI) - IT -

03410450245

Board Chairman

Withdrawn

Registered

Trevisan Maurizio

San Martino Buon Albergo (VR) - IT -

TRVMRZ60A01L781I

Proprietor

Withdrawn

Ceased

G.t. Gold Star Jewellery S.r.l.

Verona (VR) - IT -

03562550230

Sole Director

Withdrawn

Registered

Progetto G.s.e. S.r.l.

Vicenza (VI) - IT -

03475350249

Managing Director

Active

Registered

Progetto G.s.e. S.r.l.

Vicenza (VI) - IT -

03475350249

Director

Active

Registered

Progetto G.s.e. S.r.l.

Vicenza (VI) - IT -

03475350249

Board Chairman

Active

Registered

 

Ambroso Nicola

 

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Ambroso Nicola

Angiari (VR) - IT -

MBRNCL73T03E512Q

Proprietor

Withdrawn

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Trevisan Maurizio

San Martino Buon Albergo - IT -

TRVMRZ60A01L781I

26.000 .Eur

52,00

Ambroso Nicola

Angiari - IT -

MBRNCL73T03E512Q

12.000 .Eur

24,00

Costola Nicola

Verona - IT -

CSTNCL67P30G224N

12.000 .Eur

24,00



Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

- Legal and operative seat 

 

    Vecchia Ferriera, 70- 36100   - Vicenza (VI)- IT –

 

    PHONE           :         0444961020

    Employees           :     1

 

    Active partners:           3

 

Stocks for a value of 140.000     Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 2007.

Balance sheets for the years 2010, 2011 and 2012 were analyzed.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 4,18% in 2012

The operating result in 2012 was positive (4,52%) and in line with the sector's average.

The operating result is positive and amounts to Eur. 67.019 showing a downwards trend equal to -47,11% if compared to the value of the financial year 2011.

A gross operating margine for a value of Eur. 95.623 was reached. with a -32,31% fall.

Company's financial status is balanced since indebtedness is not high (1,05) even though on the increase if compared to 2011.

Subject can manage an equity capital funds for an amount of Eur. 709.201 , stable in comparison with the value of the previous year.

In the year 2012 total debts amounted to Eur. 769.486 with no important change.

The company does not exceed in bank credits; payments average period is instead slightly high (147,73 gg.) even in comparison with the sector's.

Liquidity is not completely adequate.

Due from customers average term is high and equal to 119,56 days. but on the same levels as the average of the sector.

The financial management generated a cash flow of Eur. 58.270.

In the last financial year labour cost was of Eur. 4.155, with a 0,25% incidence on total costs of production. , with a 0,25% incidence on turnover.

If compared to the sales volume (-0,43%), the impact of the financial charges is limited.


Financial Data

 

Complete balance-sheet for the year          31/12/2012 (in Eur x 1)

 

 

Item Type

Value

Sales

1.659.977

Profit (Loss) for the period

29.666

 

 

Complete balance-sheet for the year          31/12/2011 (in Eur x 1)

 

 

Item Type

Value

Sales

2.995.640

Profit (Loss) for the period

40.505

 

 

Complete balance-sheet for the year          31/12/2010 (in Eur x 1)

 

 

Item Type

Value

Sales

2.056.227

Profit (Loss) for the period

85.879

 

 

Complete balance-sheet for the year          31/12/2009 (in Eur x 1)

 

 

Item Type

Value

Sales

1.412.641

Profit (Loss) for the period

50.531


Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

 

 

 

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

 

 

 

. Total Intangible Fixed Assets

3

90

577

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

 

 

 

. . Plant and machinery

 

 

 

. . Industrial and commercial equipment

 

 

 

. . Other assets

 

 

 

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

229.284

197.044

73.272

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

 

45.061

 

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

45.061

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

 

 

 

. . Financial receivables

 

445.325

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

445.325

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

445.325

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

445.325

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

502.886

490.386

490.386

Total fixed assets

732.173

687.520

564.235

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

 

 

 

. . Finished goods

 

 

 

. . Advance payments

 

 

 

. Total Inventories

143.995

362.049

393.355

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

588.149

430.467

721.728

. . Beyond 12 months

 

 

 

. . Trade receivables

551.293

408.528

 

. . . . Within 12 months

551.293

408.528

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

36.856

12.262

 

. . . . Within 12 months

36.856

12.262

 

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

 

9.675

 

. . . . Within 12 months

 

9.675

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from third parties

 

2

 

. . . . Within 12 months

 

2

 

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

588.149

430.467

721.728

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

 

 

 

. . Checks

 

 

 

. . Banknotes and coins

 

 

 

. Total Liquid funds

7.346

57.239

154.808

Total current assets

739.490

849.755

1.269.891

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

11.547

5.987

 

Total adjustments accounts

11.547

5.987

2.290

TOTAL ASSETS

1.483.210

1.543.262

1.836.416

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

50.000

50.000

50.000

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

10.000

10.000

10.000

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

619.535

629.032

563.151

. Accumulated Profits (Losses)

 

 

 

. Profit( loss) of the year

29.666

40.505

85.879

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

709.201

729.537

709.030

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

 

 

 

Total Reserves for Risks and Charges

4.523

 

5.458

Employee termination indemnities

 

49

147

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

752.302

762.561

1.121.781

. . . . Beyond 12 months

17.184

51.115

 

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

28.000

 

 

. . . . Within 12 months

28.000

 

 

. . . . Beyond 12 months

 

 

 

. . Due to banks

140.954

116.241

 

. . . . Within 12 months

123.770

65.126

 

. . . . Beyond 12 months

17.184

51.115

 

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Trade payables

572.140

679.411

 

. . . . Within 12 months

572.140

679.411

 

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

15.075

5.700

 

. . . . Within 12 months

15.075

5.700

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

6.549

5.600

 

. . . . Within 12 months

6.549

5.600

 

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

3.798

3.005

 

. . . . Within 12 months

3.798

3.005

 

. . . . Beyond 12 months

 

 

 

. . Other payables

2.970

3.719

 

. . . . Within 12 months

2.970

3.719

 

. . . . Beyond 12 months

 

 

 

Total accounts payable

769.486

813.676

1.121.781

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

 

 

 

Total adjustment accounts

 

 

 

TOTAL LIABILITIES

1.483.210

1.543.262

1.836.416

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

1.659.977

2.995.640

2.056.227

. Changes in work in progress

 

 

 

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

96.223

34.688

711

. . Contributions for operating expenses

 

 

 

. . Different income and revenues

96.223

34.688

711

Total value of production

1.756.200

3.030.328

2.056.938

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

1.162.212

2.558.667

1.957.047

. Services received

258.462

278.999

201.208

. Leases and rentals

10.286

9.930

20.328

. Payroll and related costs

4.155

7.964

10.072

. . Wages and salaries

3.076

5.908

7.483

. . Social security contributions

879

1.692

2.134

. . Employee termination indemnities

200

364

455

. . Pension and similar

 

 

 

. . Other costs

 

 

 

. Amortization and depreciation

28.604

14.541

7.983

. . Amortization of intangible fixed assets

87

487

487

. . Amortization of tangible fixed assets

25.702

11.966

3.885

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

2.815

2.088

3.611

. Changes in raw materials

218.053

31.306

-297.811

. Provisions to risk reserves

 

 

 

. Other provisions

 

 

 

. Other operating costs

7.409

2.190

1.681

Total production costs

1.689.181

2.903.597

1.900.508

Diff. between value and cost of product.

67.019

126.731

156.430

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

15

22

 

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

 

 

 

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

-7.201

-53.759

-33.303

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

 

-33.303

Total financial income and expense

-7.186

-53.737

-33.303

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

1

 

4.962

. . Gains on disposals

 

 

 

. . Other extraordinary income

1

 

4.962

. Extraordinary expense

 

 

 

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

 

 

 

Total extraordinary income and expense

1

 

4.962

Results before income taxes

59.834

72.994

128.089

. Taxes on current income

30.168

32.489

42.210

. . current taxes

15.970

41.581

42.210

. . differed taxes(anticip.)

14.198

-9.092

 

. Net income for the period

29.666

40.505

85.879

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

29.666

40.505

85.879

 

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,49

0,45

0,31

0,09

Elasticity Ratio

Units

0,50

0,55

0,69

0,89

Availability of stock

Units

0,10

0,23

0,21

0,26

Total Liquidity Ratio

Units

0,40

0,32

0,48

0,54

Quick Ratio

Units

0,00

0,04

0,08

0,03

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

1,05

0,97

1,36

3,95

Self Financing Ratio

Units

0,48

0,47

0,39

0,17

Capital protection Ratio

Units

0,89

0,88

0,81

0,62

Liabilities consolidation quotient

Units

0,02

0,07

0,00

0,10

Financing

Units

1,09

1,12

1,58

4,85

Permanent Indebtedness Ratio

Units

0,49

0,51

0,39

0,29

M/L term Debts Ratio

Units

0,01

0,03

0,00

0,07

Net Financial Indebtedness Ratio

Units

0,23

0,08

n.c.

1,04

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

0,99

1,14

1,26

2,37

Current ratio

Units

0,98

1,11

1,13

1,18

Acid Test Ratio-Liquidity Ratio

Units

0,79

0,64

0,78

0,80

Structure's primary quotient

Units

0,97

1,06

1,26

1,48

Treasury's primary quotient

Units

0,01

0,08

0,14

0,04

Rate of indebtedness ( Leverage )

%

209,14

211,54

259,00

602,26

Current Capital ( net )

Value

-12.812

87.194

148.110

191.984

RETURN

 

 

 

 

 

Return on Sales

%

3,51

1,84

4,56

2,03

Return on Equity - Net- ( R.O.E. )

%

4,18

5,55

12,11

6,31

Return on Equity - Gross - ( R.O.E. )

%

8,44

10,01

18,07

17,00

Return on Investment ( R.O.I. )

%

4,52

8,21

8,52

4,18

Return/ Sales

%

4,04

4,23

7,61

3,46

Extra Management revenues/charges incid.

%

44,27

31,96

54,90

27,96

Cash Flow

Value

58.270

55.046

93.862

44.823

Operating Profit

Value

67.019

126.731

156.430

74.603

Gross Operating Margin

Value

95.623

141.272

164.413

111.383

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

119,56

49,09

n.c.

113,70

Debts to suppliers average term

Days

147,73

86,61

n.c.

118,14

Average stock waiting period

Days

31,23

43,51

68,87

72,90

Rate of capital employed return ( Turnover )

Units

1,12

1,94

1,12

1,25

Rate of stock return

Units

11,53

8,27

5,23

4,88

Labour cost incidence

%

0,25

0,27

0,49

8,14

Net financial revenues/ charges incidence

%

-0,43

-1,79

-1,62

-1,38

Labour cost on purchasing expenses

%

0,25

0,27

0,53

8,25

Short-term financing charges

%

0,94

6,61

2,97

2,76

Capital on hand

%

89,35

51,52

89,31

79,85

Sales pro employee

Value

331.995

 

2.056.227

397.742

Labour cost pro employee

Value

831

 

10.072

33.267

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

831.356

Population living in the region

:

4.699.950

Number of families in the region

:

1.813.210

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

456

- per non food products

:

2.052

- per energy consume

:

127



Sector Data

 

The values are calculated on a base of 9.175 significant companies.

 

The companies cash their credits on an average of 114 dd.

The average duration of suppliers debts is about 118 dd.

The sector's profitability is on an average of 2,03%.

The labour cost affects the turnover in the measure of 8,14%.

Goods are held in stock in a range of 73 dd.

The difference between the sales volume and the resources used to realize it is about 1,25.

The employees costs represent the 8,25% of the production costs.



Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 13.782 protested subjects are found; in the province they count to 2.234.

The insolvency index for the region is 0,30, , while for the province it is 0,27.

Total Bankrupt companies in the province : 2.546.

Total Bankrupt companies in the region : 16.714.

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.45

UK Pound

1

Rs.100.86

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.