MIRA INFORM REPORT

 

 

Report Date :

29.11.2013

 

IDENTIFICATION DETAILS

 

Name :

HOSMAC INDIA PRIVATE LIMITED

 

 

Registered Office :

120, Udyog Bhavan, Saonavala Road, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.06.1996

 

 

Com. Reg. No.:

11-100446

 

 

Capital Investment / Paid-up Capital :

Rs.4.470 Millions

 

 

CIN No.:

[Company Identification No.]

U85101MH1996PTC100446

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH04567D

 

 

PAN No.:

[Permanent Account No.]

AAACH5463R

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Provide Consultancy Service to Hospitals and also Designing of Hospitals.

 

 

No. of Employees :

122 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The management has failed to file its financial information with government department for the year 2013.

 

There appears sharp dip in sales turnover of the company during the financial year 2012. 

 

However, general financial position of the company seems to be sound and healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB+

Rating Explanation

Moderate risk default and high credit risk

Date

13.12.2012

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

13.12.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mrs. Kishori Thite

Designation :

Finance Executive

Contact No.:

91-9920916770

Date :

27.11.2013

 

 

LOCATIONS

 

Registered Office / Hade Office :

120, Udyog Bhavan, Saonavala Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-67237000/ 26867120

Mobile No.:

91-9920916770 (Mrs. Kishori Thite)

Fax No.:

91-22-26863465

E-Mail :

accounts@hosmac.com

sumedha.sen@hosmac.com

Website :

www.hosmac.com

Area :

1641 Sq. ft.

Location :

Owned

 

 

Hosmac Middle East FZ LLC

803, HDS Business Centre,  Cluster M, Jumeirah Lakes Towers,  Dubai, U.A.E.

Tel No.:

+9714 4298345

 

 

North Region :

1515, Galleria, DLF City, Phase IV, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-4235967

Fax No.:

91-124-4043707

 

 

South Region :

95, Sai Dham, 4th Main HAL (2nd Stage), Behind Leela Palace Hotel, Kodihalli, Bengaluru - 560 008, Karnataka, India

Tel. No.:

91-80-25213486 / 87

Fax No.:

91-80-25204141

 

 

East Region :

Flat-96, 3rd Floor, Karnani Estate, 209 A.J.C Bose Road, Kolkata-700017, West Bengal, India

Tel. No.:

91-33-64551246

Fax No.:

91-33-25768301/ 02

 

 

North East Region :

Eureka Tower, 1st Floor, Near Chandmari Flyover, Uturn, Guwahati – 781003, Assam, India

Tel. No.:

91-361-2130911

 

 

Central Region:

C/o Dr. Raja’s Diagnostics Center, 1104, Andherdeoo, Jabalpur – 482 002, Madhya Pradesh, India

Tel. No.:

91-761–265 2487

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Vivek Vishwanath Desai

Designation :

Director

Address :

1-C, Sanket Pandurang Wadi, Lane No.4, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

14.03.1966

Date of Appointment :

24.06.1996

DIN No.:

01667553

 

 

Name :

Mr. Narendra Seena Karkera

Designation :

Whole time Director

Address :

20, Gyaneshwari, Peru Baug Aarey Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

08.09.1951

Date of Appointment :

01.08.2010

DIN No.:

01916929

 

 

Name :

Mr. Samir Kakulal Mehta

Designation :

Whole Time Director

Address :

1704, Green Rose Link Road, Shimpoli, Ansal Vihar, Front Mumbai, Borivali, Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

01.03.1970

Date of Appointment :

01.08.2010

DIN No.:

03202616

 

 

Name :

Mr. Sandeep Prakash Sinha

Designation :

Director

Address :

389, Gagan Vihar, Delhi – 110051, India

Date of Birth/Age :

30.12.1972

Date of Appointment :

26.12.2006

DIN No.:

00616358

 

 

Name :

Mr. Uday Kumar Alaham

Designation :

Whole-Time Director

Address :

1810, Block A, Old Abdul Aziz Building, Al Nahda, Sharjah 309117

Date of Birth/Age :

29.03.1969

Date of Appointment :

01.04.2013

DIN No.:

06657736

 

 

KEY EXECUTIVES

 

Name :

Mrs. Kishori Thite

Designation :

Finance Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Vivek Vishwanath Desai

 

24401

Sunita Vivek Desai

 

1250

Vimal Vishwanath Desai

 

1350

Sunita Vivek Desai Joint With Vivek Vishwanath Desai

 

2799

GACL Finance Limited, India

 

14900

 

 

 

Total

 

44700

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

33.33

Directors or relatives of Directors

66.67

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Provide Consultancy Service to Hospitals and also Designing of Hospitals.

 

 

GENERAL INFORMATION

 

Customers :

Hospitals

 

·         ACTIS, Mumbai

·         Asian Heart Institute and Research Centre, Mumbai

·         Bain & Company, Bangalore

·         Believers Church Teaching Hospital and Medical College, Thiruvalla

·         Bhagwan Mahaveer Jain Memorial Trust, Banglore

·         Bhatia Hospital, Mumbai

·         Breach Candy Hospital, Mumbai

·         BSR Super-Specialty Hospital, Bhilai

·         CRISIL Risk and Infrastructure Solutions Limited, New Delhi

·         Dr. L. H. Hiranandani Hospital, Mumbai

·         DY Patil Hospital, Navi Mumbai

·         Fortis Malhar Hospital, Chennai

·         Godrej Memorial Hospital, Mumbai

·         Harkisandos Hospital, Mumbai

·         Hinduja Hopspital, Mumbai

·         International Finance Corporation, New Delhi

 

 

No. of Employees :

122 (Approximately)

 

 

Bankers :

·         State Bank of India, 12, Jayprakash Nagar, Road No.2, Goregaon (East), Mumbai – 400063, Maharashtra, India

 

·         The Sarswat Co Operative Bank Limited, Building No 2 Topiwala Wadi,Swami Vivekanand Road, Goregaon West, Mumbai - 400062, Maharashtra, India

 

 

Facilities :

Cash Credit Rs. 50.000 Millions and BG Rs.40.000 Millions  (Form State Bank of India)

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

HDFC Bank (Repayable in 36 months)

Secured by: Tata Indica DLX WB-26---K-8150

0.091

0.215

ICICI Bank Limited (Repayable in 36 months)

Secured by: Tata Indigo HE-26/BP-7954

0.245

0.000

Tata Motor Finance Limited (Repayable in 36 months)

Secured by: Tata Indigo Vista KA-03-MH-5342

0.350

0.000

Kotak Mahindra Finance Limited (Repayable in 36 months)

Secured by: Corolla Altis MH-02-BY-7547

0.121

0.581

Short Term Borrowings

 

 

Cash Credit from State Bank of India

42.252

33.005

Total

43.059

33.801

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Kanu Doshi Associates

Chartered Accountant

Address :

Unit 158, Udyog Bhavan, Sonawala Road, Goregaon East, Mumbai – 400063, Maharashtra, India

Tel No.:

91-22-26863011/ 32914648/ 32016745

Telefax :

91-22-26864385

PAN No.:

AAFK1583C

Email :

kda@kanudoshigroup.com

 

 

Subsidiaries :

Hosmac Middle East LZ FFC

 

 

Holding Company :

Hosmac India Private Limited

 

 

Associate :

Hosmac Foundation Hopes

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

44700

Equity Shares

Rs.100/- each

Rs.4.470 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

4.470

4.470

(b) Reserves & Surplus

 

98.964

94.043

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

103.434

98.513

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.807

0.796

(b) Deferred tax liabilities (Net)

 

1.098

2.616

(c) Other long term liabilities

 

0.085

0.094

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1.990

3.506

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

42.252

33.005

(b) Trade payables

 

52.176

55.034

(c) Other current liabilities

 

21.408

20.796

(d) Short-term provisions

 

0.882

0.000

Total Current Liabilities (4)

 

116.718

108.835

 

 

 

 

TOTAL

 

222.142

210.854

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

49.519

51.009

(ii) Intangible Assets

 

1.033

0.508

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.217

1.217

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

25.889

28.624

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

77.658

81.358

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

126.989

110.376

(d) Cash and cash equivalents

 

0.000

0.000

(e) Short-term loans and advances

 

5.754

5.626

(f) Other current assets

 

11.741

13.494

Total Current Assets

 

144.484

129.496

 

 

 

 

TOTAL

 

222.142

210.854

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

4.470

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

89.859

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

94.329

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

16.462

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

16.462

DEFERRED TAX LIABILITIES

 

 

2.348

 

 

 

 

TOTAL

 

 

113.139

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

53.122

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

1.217

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
0.000

 

Sundry Debtors

 
 

54.046

 

Cash & Bank Balances

 
 

0.854

 

Other Current Assets

 
 

1.404

 

Loans & Advances

 
 

28.506

Total Current Assets

 
 

84.810

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

13.701

 

Other Current Liabilities

 
 

12.309

 

Provisions

 
 

0.000

Total Current Liabilities

 
 

26.010

Net Current Assets

 
 

58.800

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

113.139

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

208.316

314.085

152.172

 

 

Other Income

2.448

2.830

2.911

 

 

TOTAL                                     (A)

210.764

316.915

155.083

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

68.112

194.705

 

 

Employee Benefits Expenses

51.732

40.065

142.358

 

 

Other Expenses

71.231

66.074

 

 

 

TOTAL                                     (B)

191.075

300.844

142.358

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

19.689

16.071

12.725

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.284

5.694

3.016

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.405

10.377

9.709

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.165

4.911

5.661

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.240

5.466

4.048

 

 

 

 

 

Less

TAX                                                                  (H)

1.056

1.283

0.746

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.184

4.183

3.302

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.125

15.942

12.640

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

26.309

20.125

15.942

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

8.039

3.007

3.246

 

TOTAL EARNINGS

8.039

3.007

3.246

 

 

 

 

 

 

Earnings Per Share (Rs.)

138.34

93.59

73.86

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

264.000

 

 

 

 

 

The above information has been parted by Mrs. Kishori Thite

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.93

1.32

2.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.48

1.74

2.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.28

2.61

2.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.06

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.42

0.34

0.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.19

3.26

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL HIGHLIGHTS:

 

The Company has earned Net Profit After Tax of Rs. 6.184 Millions as against Net Profit After Tax of Rs. 4.183 Millions for the corresponding previous year.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10035949

17/10/2013 *

90,000,000.00

STATE BANK OF INDIA

GOREGAON (EAST) BRANCH, ASPM BLDG, JAYPRAKASH ROAD., NO. 2, 12 JAYPRAKASH NAGAR, GOREGAON (EAST), MUMBAI, MAHARASHTRA - 400063, INDIA

B88398433

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Motor Vehicles

·         Office Premises

·         Computer and printers

·         Software

·         Furniture

·         Furniture

·         Plant and Machinery

·         Office Equipment

·         Electrical Infrastructure

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.101.80

Euro

1

Rs.84.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.