MIRA INFORM REPORT

 

 

Report Date :

29.11.2013

 

IDENTIFICATION DETAILS

 

Name :

MONNET ISPAT AND ENERGY LIMITED (w.e.f  12.01.2006)

 

 

Formerly Known As :

MONNET ISPAT LIMITED

 

 

Registered Office :

Monnet Marg, Mandir Hasaud, Raipur – 492101, Chhattisgarh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.02.1990

 

 

Com. Reg. No.:

53-009826

 

 

Capital Investment / Paid-up Capital :

Rs. 2387.489 Millions

 

 

CIN No.:

[Company Identification No.]

L02710CT1990PLC009826

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM09084F

 

 

PAN No.:

[Permanent Account No.]

AAACM0501D

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers of Sponge Iron, Steel and Ferro Alloys.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 110000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a flagship company of the “Monnet Group”. It is a well established and reputed company having a fine track record.

 

There appears slight dip in profit of the company during the financial year 2013.

 

However, the rating takes in to consideration the company’s consistent track record of profitable operations, backed by captive coal mines as well as power plant, diversified product mix.

 

Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank Facilities : AA-

Rating Explanation

High degree of safety and very low credit risk.

Date

7 December 2012

 

Rating Agency Name

CARE

Rating

Short term Bank Facilities : A1+

Rating Explanation

Very Strong degree of safety and lowest credit risk

Date

7 December 2012

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non-cooperative

Tel. No.: 91-771-2471334

 

LOCATIONS

 

Registered Office / Factory 1:

Monnet Marg, Mandir Hasaud, Raipur – 492101, Chhattisgarh, India

Tel. No.:

91-771-2471334-339

Fax No.:

91-771-2471250

E-Mail :

monnet@monnetgroup.com

monnetraipur@monnetgroup.com

Website :

http://www.monnetgroup.com

 

 

Corporate Office :

Monnet House, 11, Masjid Moth, Greater Kailash Part-ll, New Delhi-110048, Delhi, India

Tel. No.:

91-11-29218542-46

Fax No.:

91-11-29218541

E-mail :

monnet@monnetgroup.com

isc_miel@monnetgroup.com

 

 

Factory 2 :

Village - Naharpali, Tehsil - Kharsia, District Raigarh - 496661,  Chhattisgarh, India

Tel No. :

917762-275451/ 52

Fax No. :

91–7762-275455

E-Mail :

mielrgh@monnetgroup.com

 

 

Factory 3 :

Monnet Power Company Limited


Village – Malibrahmani, P. O. – Nisha – 759130 Via – Kosala, District. -Angul, Orissa, India

Tel No. :

91-6764-224001 / 224002

Fax No. :

91-6764-224003

E-Mail :

angul@monnetgroup.com

 

 

DIRECTORS

 

As on: 31.03.2012

 

Name :

Mr. Sandeep Jajodia

Designation :

Chairman and Managing Director

 

 

Name :

Mr. C. P. Baid

Designation :

Dy. Managing Director

 

 

Name :

Mr. G.C. Mrig

Designation :

Non Executive Independent Director

 

 

Name :

Mr. Amit Dixit

Designation :

Non Executive Independent Director

 

 

Name :

Mr. Ajay Relan

Designation :

Non Executive Independent Director

 

 

Name :

Mr. Vikram Deswal

Designation :

Non Executive Independent Director

 

 

Name :

Mr. J. P. Lath

Designation :

Other Non Executive director

 

 

KEY EXECUTIVES

 

Name :

Mr. M.P. Kharbanda

Designation :

Company Secretary

 

 

Board Committees

 

Audit Committee

 

Mr. G.C. Mrig, Chairman

Mr. Ajay Relan, Member

Mr. J.P. Lath, Member

Mr. M.P Kharbanda, Secretary

 

 

Shareholders / Investors' Grievance Committee

Mr. J.P. Lath

Mr. C. P. Baid

 

 

Remuneration Committee

 

Mr. G.C. Mrig

Mr. Vikram Deswal

Mr. J.P. Lath

 

 

Finance Committee

 

Mr. Sandeep Jajodia

Mr. C.P. Baid

Mr. J.P. Lath

 

 

Executive Committee

 

Mr. Sandeep Jajodia

Mr. C.P. Baid

Mr. J.P. Lath

 

 

Share Transfer Committee

 

Mr. J.R Lath

Mr. C.P. Baid

Mr. M.P Kharbanda

 

 

Name :

Mr. Devi Mathur

Designation :

Senior Vice President of Finance of Account

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

254448

0.40

http://www.bseindia.com/include/images/clear.gifBodies Corporate

25669725

40.28

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

6046168

9.49

http://www.bseindia.com/include/images/clear.gifDirectors/Promoters & their Relatives & Friends

6046168

9.49

http://www.bseindia.com/include/images/clear.gifSub Total

31970341

50.16

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

31970341

50.16

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

9713

0.02

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

62000

0.10

http://www.bseindia.com/include/images/clear.gifInsurance Companies

465161

0.73

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

24677624

38.72

http://www.bseindia.com/include/images/clear.gifSub Total

25214498

39.56

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4310946

6.76

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

1802324

2.83

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

274979

0.43

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

158593

0.25

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

59701

0.09

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

96596

0.15

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

2296

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

6546842

10.27

Total Public shareholding (B)

31761340

49.84

Total (A)+(B)

63731681

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

63731681

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Sponge Iron, Steel and Ferro Alloys.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72.07

Mild Steel

72.03

Sponge Iron

72.02

Sponge Iron

NA

Power

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

A. Production

Units

31.03.2012

- Sponge Iron

MT

742194

- MS /SS Products

MT

98061

-Structural Steel

MT

81204

- Ferro Alloys

MT

8993

-Coal

MT

850505

- Power

‘000 Units

858238

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank

·         State Bank of Bikaner and Jaipur

·         State Bank of India

·         State Bank of Patiala

·         IDBI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term Borrowing

 

 

Non-Convertible Redeemable Debenture of par

6050.006

3000.003

Foreign currency loans 

12074.424

12124.091

Rupee loans

20936.519

11887.855

 

 

 

Short term Borrowing

 

 

Working capital from banks

6059.667

1892.165

From Banks

500.000

1500.000

From Institutions and Others

0.000

1000.000

 

 

 

Total

45620.616

31404.114

 

Note:

 

Term Loans, External Commercial borrowings (ECB) and Non Convertible Debentures (NCD) from financial institutions / Banks, are secured by first charge on all immovable and movable assets (present and future) of the Company (subject to prior charges on movables in favour of working capital banks) ranking pari - passu with the charges created in favour of participating financial institutions. Some of the loans /facilities are further guaranteed by the Managing Director of the Company.

 

The repayment terms and rate of interest of term loans are as under:

 

a) Rupee Term Loan for Steel Project:- The Company has an outstanding balance of Rs. 21556.100 Millions of Rupee term loan with interest band of 1.50% to 2.25% plus base rate. These loans are repayable in 26 variable quarterly installments commencing from Financial Year 2013.14.

 

b) Rupee Term Loan for Power Project:- The Company has an outstanding balance of Rs. 969.300 Millions of Rupee term loan with interest band of 1 1.75% to 12.95% repayable by Financial Year 2015-16.

 

c) Foreign Currency Term Loan $ 192 Million: the loan is repayable in installments from Financial Year 201 4-1 5 to Financial Year 201 9-20 and carries interest rate of libor plus 4.25 to 4.6%.

 

d) Foreign Currency Term Loan 212 Million: the loan is repayable in installments from 2014-15 to FY 2019-20 and carries interest rate of libor plus 4.25 to 6.6%.

 

e) USD 45 million repayable in FY 2013-14 with interest rate libor + 1.90%

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

O.P. Bagla and Company

Chartered Accountants

Address :

New Delhi, India

 

 

Enterprise where KMP has significant influence:

Ř       A.P. Coal Washeries Private Limited

Ř       Monnet Global Limited

Ř       Monnet Overseas Limited

Ř       Monnet Daniel Coal Washeries Private Limited

Ř       Monnet Power Company Limited

Ř       Monnet Cement Limited

Ř       Monnet Enterprises PTE Limited

Ř       Rameshwaram Steel and Power Private Limited

Ř       Chattel Constructions Private Limited

Ř       Chomal Exports private limited

Ř       Monnet Sports Foundation

 

 

Subsidiary of Subsidiaries :

Ř       Pt Monnet Global

Ř       Monnet Enterprises DMCC

Ř       Pt. Serwa Sembada Karya Bumi

Ř       Monnet Global Liberia Limited

Ř       Monnet Global Guinea S.A.

Ř       Monnet Global Mali S.A.

Ř       Monnet Global Colombia S.A.S.

 

 

Joint Ventures :

 

Ř       MP Monnet Mining Company Limited

Ř       Mandakini Coal Company Limited

Ř       Urtan North Mining Company Limited

Ř       Monnet Ecomaister Enviro Private Limited

 

 

Associates:

Ř       Orissa Sponge Lron and Steel Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

82000000

Equity Shares

Rs. 10/- each

Rs. 820.000 Millions

17500000

Preference share

Rs. 100/- each

Rs. 1750.000 Millions

 

Total

 

Rs. 2570.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

63731681

Equity Shares

Rs.10/- each

Rs. 637.317 Millions

 

Add: Shares forfeited amount originally paid up

 

Rs. 0.172 Million

17500000

Preference share

Rs. 100/- each

Rs. 1750.000 Millions

 

Total

 

Rs. 2387.489 Millions

 

 

Reconciliation of shares outstanding at the beginning and at the end of the reporting period is given below:

 

Particulars

31.03.2013

Equity share

 

Number of shares outstanding as at the beginning of the year

64337807

Shares issued during the year

0

Shares bought back during the year

606126

Number of shares outstanding as at the closing of the year

63731681

 

 

Preference share

 

Number of shares outstanding as at the beginning of the year

0

Shares issued during the year

17500000

Number of shares outstanding as at the closing of the year

17500000

 

The holders of the equity shares are entitled to receive dividends as declared from time to time, and are entitled to voting rights proportionate to their share holding at the meeting of shareholders.

 

Particulars

% of Shareholding 31.03.2013

Pavitra Commercials Limited

0.00

Cecil Webber Engineering Limited

0.71

Kamdhenu Enterprise Limited

0.00

Udhyam Merchandise Private Limited

38.69

Vistabrook Limited

5.95

Blackstone GPV Capital Partners Mauritius

7.17

Deutsche Securities Mauritius Limited (FII Custodian)

7.87

Preference share

 

Monnet Industries Limited

100.00

 

The Company has issued the following shares for a consideration other than cash or bonus shares during the immediately preceding 5 years:

 

47,22,539 equity shares of t10 each were allotted as fully paid up for consideration other than cash pursuant to scheme of amalgamation of M/s. Mounteverest Trading and Investment Limited with the Company as per order dated 19-11-2010 passed by Honourable High Court of Chattisgarh.

 

The company has bought back 1894385 equity share during the last five year

 

Preference share were issued on 30th March 2013 for the period of 9 year with periodical put and call options.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2387.489

643.550

643.550

(b) Reserves & Surplus

25160.119

22959.944

20257.806

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27547.608

23603.494

20901.356

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

40324.249

28511.949

16373.824

(b) Deferred tax liabilities (Net)

1661.221

1504.990

1412.382

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

60.086

62.379

33.621

Total Non-current Liabilities (3)

42045.556

30079.318

17819.827

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

13991.782

9831.952

9689.749

(b) Trade payables

1244.162

611.827

1223.573

(c) Other current liabilities

8774.206

4776.579

1770.110

(d) Short-term provisions

112.573

186.467

373.875

Total Current Liabilities (4)

24122.723

15406.825

13057.307

 

 

 

 

TOTAL

93715.887

69089.637

51778.490

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13875.021

13786.959

10935.681

(ii) Intangible Assets

0.000

0.538

1.451

(iii) Capital work-in-progress

36825.919

20219.300

10653.295

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9314.971

5902.802

5167.046

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

08096.082

4433.586

4714.504

(e) Other Non-current assets

836.178

797.352

11.607

Total Non-Current Assets

68948.171

45140.537

31483.584

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.995

10.259

333.045

(b) Inventories

7790.413

5623.675

3604.253

(c) Trade receivables

2458.499

1788.205

1897.968

(d) Cash and cash equivalents

7191.707

8733.295

6869.492

(e) Short-term loans and advances

7218.931

7724.404

7566.719

(f) Other current assets

107.171

69.262

23.429

Total Current Assets

24767.716

23949.100

20294.906

 

 

 

 

TOTAL

93715.887

69089.637

51778.490

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

19574.335

18973.846

15730.493

 

 

Other Income

708.346

631.536

293.217

 

 

TOTAL                                     (A)

20282.681

19605.382

16023.710

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

11736.906

12079.516

 

 

 

Changes in inventories

7.695

(661.229)

 

 

 

Employee benefit expense

1084.731

945.380

 

 

 

Other Expenses

1988.229

1863.254

 

 

 

TOTAL                                     (B)

14817.561

14226.921

11359.811

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

5465.120

5378.461

4663.899

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1192.091

867.022

309.952

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4273.029

4511.439

4353.947

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

888.980

741.068

738.638

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3384.049

3770.371

3615.309

 

 

 

 

 

Less

TAX                                                                  (H)

880.856

881.766

803.732

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2503.193

2888.605

2811.577

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11980.410

9883.160

8067.514

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

95.600

160.439

321.689

 

 

Dividend on Preference Shares

0.600

0.000

0.000

 

 

Tax on Dividend

16.400

26.027

52.186

 

 

Dividend paid

112.600

0.000

25.030

 

 

Transfer to General Reserve

251.000

289.000

282.000

 

 

Transfer to Debenture Redemption  Reserve

0.000

315.889

315.026

 

BALANCE CARRIED TO THE B/S

14007.403

11980.410

9883.160

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

448.682

987.999

813.119

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.000

0.000

 

 

Capital Goods including Spares

1874.671

1456.898

1018.015

 

TOTAL IMPORTS

1874.671

1456.898

1018.015

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

39.07

44.90

48.61

 

Diluted

37.83

43.48

46.91

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

12.34

14.73

17.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.29

19.87

22.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.11

8.78

10.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.16

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.97

1.62

1.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.55

1.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term Borrowing

 

 

Rupee loans

1263.300

1500.000

 

 

 

Short term borrowings

 

 

0% Fully Convertible Debenture of Rs. 1000/- each.

392.625

392.625

Foreign currency loans

2925.382

536.683

Rupee loans

4114.108

4510.479

 

 

 

Total

8695.415

6939.787

 

Note:

 

Working capital facilities from banks are secured by first charge on movable current assets and second charge on all immovable assets of the Company. These working capital loans are further guaranteed by Managing Director of the Company.

 

 

STATUS OF EXPANSIONS

 

STEEL

 

The company has implemented the integrated steel project at Raigarh. As the project has multiple models leading to the production of both long and Flat products, stabilizing the various processes might require fixing or addressing technical problems. Moreover, the Company plans to steadily introduce the new products in the market to ensure the positive response in view of the pressure on the demand in the industry. It is, however, hopeful that the above does not pose any serious issues.

 

POWER (MONNET POWER COMPANY LIMITED) – TECHNICAL UPDATE

 

The boiler drum lifting for both, Unit 1 and Unit 2, were completed in the year 2012.Boiler hydro-test for Unit 1 has been completed in April, 2013. The foundation works for ESP has been completed and structural work is at advanced stage of completion. The ESP control room panel erection works is under progress. Turbine erection for Unit 1 is in progress and generator stator erection has already been completed. Condenser erection for Unit 1 has been completed and hydro-test is in progress and Condenser erection for Unit 2is in progress. The shell casting for chimney upto 275 meters has already been achieved, flue cane fabrication has been completed and flue cane erection upto 255 meters has already been achieved. The civil works for cooling tower and mechanical erection is in progress. The tower erection for switchyard has been completed and stringing works, equipment erection and panel erection is in progress. The raw water reservoir compartment#2 has already been completed and civil works is in progress for raw water reservoir compartment #1. For water intake system intake water pump house raft has been completed and pipe laying activity for water intake system is in progress.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The steel industry globally has been passing through challenging times for almost two years on account of economic slowdown, falling investment rate and overall pressure on the commodities. Indian Steel Industry has become completely integrated with the global industry and the outlook of the industry is not only influenced by the global factors but strongly correlates and tracks the global developments in the industry and economy.

 

The potential for the Indian Steel industry to grow is enormous on account of huge bankable reserves of coal and iron-ore and the potential investment demand from the development of the Infrastructure and allied industries. The plan layout for the industry set by the Government was targeted to achieve a capacity of 95 million tonnes by April-December, 2012-13. However, global slowdown and the domestic deceleration in economic activity in last few years have witnessed a sharp decline in the investment demand and capital formation and as such growth in the Industry also slowed down considerably. Issues such as long and tedious form of land acquisition and host of regulatory approvals at the Central and State level Governments consuming inordinate delayis impacting the growth of steel industry in the Country. Coupled with that, the Indian mining sector has also been plagued by regulatory hurdles and a unclear policy framework.

 

Notwithstanding above, Indian policy makers would be forced to seriously pursue the objective of streamlining the road map of easy approval system and to secure the development of core sector in India. India’s GDP growth is hugely dependent on the manufacturing activity which in turn will be led only by growth of the core sector in the country. Therefore, the outlook for the steel industry as a whole remains buoyant in the medium term and inspiring to plan for fresh investments to the existing steel capacity in the Country.

 

India also ranked 4th largest producer of crude steel in the world and it continues to retain the position of largest producer of DRI (sponge iron) in the world mainly on account of domestic availability of thermal coal and iron ore, the key resources for sponge iron. India’s capacity of crude steel production has expanded from 51.17 MT in2005-06 to 91.66 MT in April-December, 2012-13. During the same period, the production of crude steel grew from 46.46 MT to 73.79 MT at an annual growth of 8%. Per capita consumption of steel has registered an annual growth of 7.6% and has increased to 59 kg sin 2011-12 from 38 kgs during 2005-06.

 

The production of finished steel grew to 73.42 MT during 2011-12 as against 46.57 MT in2005-06 with an annual growth of 7.9% and the consumption of finished steel grew by 9.4%during these six years. During April-December 2012-13, export of finished steel stood at3.78 million tonnes, thus registering a growth of 24% compared to last year while 5.79million tonnes of steel was imported during the same period, thus registering a growth of16.2% compared to last year, registering a jump of about 1 million ton during FY 2012-13.Concessional duties being extended by India under FTAs to countries like South Korea and Japan are the primary reason behind jump in imports. On the other hand, India continues to be net exporter of pig iron for which main contribution is made by private sector.

 

OPPORTUNITIES AND THREATS

 

India’s GDP growth is likely to move higher in the coming years due to compulsive focus by Policy Makers for development of Infrastructures and other Sectors to provide jobs / employment to millions of qualified youth coming out of colleges and institutions in India.

 

Capacity expansions are expected to continue for meeting the anticipated demand that is likely to come from various sectors, mainly rural sector which has not yet got the requisite exposure to multi-faceted use of steel. India has enormous scope and untapped potential to increase steel consumption in almost all sectors, especially in automobiles, engineering industries, irrigation and water supply. India has rich mineral resources and has fourth largest iron ore reserves. Besides, India has third largest pool of technical manpower after United States and the erstwhile USSR. Expected increase in the investments in infrastructure projects and expected growth in housing sector, urbanization of rural India strengthen the industry prospects.

 

The Government has earmarked USD 1 trillion for investment in infrastructure and construction during 12th Five Year Plan. This will boost the steel demand by approximately40 million tonnes. As per World Steel Association estimates, 5.9% growth is projected in the Indian Steel Industry during FY 2013-14. The Planning Commission has approved a total outlay of Rs. 909746.400 millions of Internal and Extra Budgetary Resources for Central Sector Schemes and Rs. 2000.000 millions for Centrally Sponsored Scheme for 12th Five Year Plan (2012-17).Indian Government has recently taken several reformist measures such as containment of fuel subsidy, FDI in retail etc. Besides, India has so far experienced good monsoon that will boost rural income. These factors are expected to help push India’s GDP grow that the rate of 6.4 per cent.

 

OUTLOOK

 

The revival in the economy of US in the last twelve months where the GDP growth has accelerated to 2.5% and is further expected to grow to 3.5% will provide a big impetus to the world growth. Besides, China, the other major economy, is re-energizing its efforts to lift the growth in the country to generate jobs and employment for its ever increasing work force in the country. Similarly, Japan, of late, has also liberalized the financial markets to provide enough liquidity to boost the growth in the country. The uncertainty in the Europe is also settling down and the European Union is collectively trying to push the growth in the region.

 

Back home, the economic activity in the country is expected to accelerate post the General Elections at the Centre and in the States. The GDP growth is likely to inch higher as a consequence of various initiatives taken by the Government.

 

Currently, the Focus of the Government and Central Bank in India is for monetary and fiscal consolidation likely to attract FDI and foreign capital which is desperately required for pushing the growth in the country.

 

The aggregation of the above factors at the global and local levels provide a very optimistic projection of the industry’s future.

 

CONTINGENT LIABILITIES:

(Rs. in millions)

Particulars

31.03.2013

Claims against the company not acknowledged as debt

 

-          In respect of disputed Excise Demands

171.402

-          In respect of disputed Sales Tax Demands

57.940

-          In respect of disputed Entry Tax Demands

25.951

-          In respect of disputed Income Tax Demands

1686.956

-          In respect of disputed Demands for water charges by Water Resources Division.

123.809

-          In respect of electricity Duty on generation of power

440.756

-          Other claims against the Company not acknowledged as debt.

511.107

 

 

STATEMENT OF STANDALONE AND CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 30TH JUNE, 2013

(Rs. In Millions)

SLNo.

 

Particulars

As on 30.06.2013

 

 

 

 

1

Income from Operations

 

 

(a) Net Sales/Income from Operations (Net of excise duty)

46.989

 

(b) Other Operating Income

1.027

 

Total income from operations (net)

48.016

2

Expenses

 

 

(a) Cost of Materials consumed

35.387

 

(b) Purchase of stock-in-trade

0.000

 

(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(6.524)

 

(d) Employee benefits expenses

2.687

 

(e) Depreciation and amortization expense

2.640

 

(f) Other expenses(Any item exceeding 10% of the total expenses relating to continuing operations to be shown separately)

4.994

 

Total Expenses

39.184

3.

Profit / (Loss) from operations before other income, finance costs and exceptional items (1-2)

8.832

4

Other Income

2.362

5

Profit / (Loss) from ordinary activities before finance costs and exceptional items (3 + 4)

11.194

6

Finance Costs

3.948

7

Profit / (Loss) from ordinary activities after finance costs but before exceptional items (5 + 6)

7.246

8

Exceptional Items

0.000

9

Profit / (Loss) from ordinary activities before tax (7 + 8)

7.246

10

Tax expense

1.996

11

Net Profit / (Loss) from ordinary activities after tax (9 + 10)

5.250

12

Extraordinary items (net of tax expense Rs. Millions)

0.000

13

Net Profit / (Loss) for the period (11 +12)

5.250

 

Cash Profit

8.266

14

Paid-up equity share capital

(Face Value Rs.10/- per Share fully paid-up)

6.373

15

Reserves excluding Revaluation Reserves as per balance sheet of previous accounting year

 

16

Earnings Per Share (EPS) (being same before and after extraordinary items) of Rs. 10/- each (not Annualized)

 

 

(a) Basic

8.24

 

(b) Diluted

7.98

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

1

Public Shareholding

 

 

-  Number of Shares

31921340

 

-  Percentage of Shareholding

50.09

2

Promoters and Promoter Group Shareholding

 

 

a) Pledged / Encumbered

 

 

-  Number of Shares

Nil

 

-  Percentage of Shares (as a % of total shareholding of promoter and promoter group)

 

 

-  Percentage of Shares (as a % of total share Capital of the Company)

 

 

b) Non-Encumbered

 

 

-  Number of Shares

31810341

 

-  Percentage of Shares (as a % of total shareholding of promoter and promoter group)

100.00

 

-  Percentage of Shares (as a % of total share Capital of the Company)

49.91

 

 

PARTICULARS

3 Months Ended 31.06.2013

Pending at the beginning of the quarter

34

Received during the quarter

31

disposed off during the quarter

53

Remaining unresolved at the end of the quarter

12

 

AUDITED SEGMENT-WISE REVENUE, RESULTS, CAPITAL EMPLOYED FOR THE QUARTER AND YEAR ENDED 30TH JUNE 2013

(Rs. In Millions)

SI. No.

Particulars

Quarter ended 31.06.2013

1

"Segment Revenue (Net Sales / Income from each segment should be disclosed under this head)"

(a) Power

7.778

 

(b) Steel

43.699

 

(c) Unallocated

0.000

 

Total

51.477

 

Less: Inter Segment Revenue

3.461

 

Net Sales / Income From Operations

48.016

2

Segment Results (Profit) (+) / Loss (-) before tax and interest from each segment)

(a) Power

0.954

 

(b) Steel

7.878

 

(c) Unallocated

0.000

 

Total

8.832

 

Less: i) Financial Charges

3.948

 

ii) Un-allocable Expenditure net off

0.000

 

ii) Un-allocable income

2.362

 

Total Profit Before Tax

7.246

3

"Capital Employed (Segment assets - Segment Liabilities)"

(a) Power

64.298

 

(b) Steel

216.427

 

(c) Unallocated

--

 

Total

280.725

 

NOTE:

 

These unaudited Financial Results were reviewed by the Audit Committee and approved at the meeting of the Board of Directors of the Company held on 14TH August 2013.

 

The company does not have any exceptional of extraordinary item to report for the above period.

 

The figures for the quarter ended March 31, 2013 are the balancing figures between audited figures in respect of the full financial year and the unaudited year to date figures upto the quarter of that financial year.

 

The figures for the previous periods are re-classified / re­arranged / re-grouped, wherever necessary, to correspond with the current period's classification / disclosure.

 
 

FIXED ASSETS:

 

Tangible assets:

Ř       Land and Site Development

Ř       Lease hold land

Ř       Railway Siding

Ř       Building

Ř       Plant and Machinery

Ř       Office Equipment

Ř       Furniture and Fixtures

Ř       Vehicle

 

Intangible assets:
Ř              Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]             INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]             Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]             Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]             Record on Financial Crime :

               Charges or conviction registered against subject:                                                                   None

 

5]             Records on Violation of Anti-Corruption Laws :

               Charges or investigation registered against subject:                                                                None

 

6]             Records on Int’l Anti-Money Laundering Laws/Standards :

               Charges or investigation registered against subject:                                                                None

 

7]             Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]             Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]             Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]           Press Report :

               No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.39

UK Pound

1

Rs. 101.80

Euro

1

Rs. 84.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)         Ownership background (20%)                  Payment record (10%)

Credit history (10%)                 Market trend (10%)                                 Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.