MIRA INFORM REPORT

 

 

Report Date :

29.11.2013

 

IDENTIFICATION DETAILS

 

Name :

RANA POLYCOT LIMITED

 

 

Registered Office :

SCO 49-50, Sector 8C, Chandigarh - 160009

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.07.1993

 

 

Com. Reg. No.:

53-013489

 

 

Capital Investment / Paid-up Capital :

Rs. 616.496 Millions

 

 

CIN No.:

[Company Identification No.]

U17111CH1993PLC013489

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLR10065G / PTLR11764E

 

 

PAN No.:

[Permanent Account No.]

AAACR7623M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Cotton Yarn, Dyed Yarn and Knitted Garments.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 2790000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The company seems to have below average risk profile. The rating also takes into consideration delay in servicing of term loans, stretched liquidity position and lower than optimum capacity utilization across spinning and knitting units of the company.

 

However, business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with great caution.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans : (ICRA) D

Rating Explanation

The company is in default or expected to be in default soon.

Date

August 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Manoj Gupta

Designation :

Chief Financial Officer

Contact No.:

91-9815900915

Date :

28.11.2013

 

 

LOCATIONS

 

Registered/ Head Office :

SCO 49-50, Sector 8C, Chandigarh – 160009, India

Tel. No.:

91-172-2540007/ 2541904/ 2780580/ 2779565/ 2773422/ 2541505/ 2549217

Mobile No.:

91-9815900915 [Mr. Manoj Gupta]

Fax No.:

91-172-2546809/ 2549510

E-Mail :

info@ranagroup.com

info@ranapolycot.com

export@ranapolycot.com  

purchase@ranapolycot.com 

Website :

http://www.ranagroup.com

 

 

Factory 1 :

Spinning Division :

Village Alamgir, Tehsil Lalru, District  Mohali, Punjab, India

Tel. No.:

91-1762-506751-56

E-Mail :

mktg@ranapolycot.com

 

 

Factory 2 :

Knitting Division :

Plot No. B-103, Phase-VIII, S.A.S. Nagar, Mohali, Punjab, India

Tel. No.:

172-4243000

Fax No.:

172-2236234

E-Mail :

knitting@ranapolycot.com 

 

 

Factory 3 :

D-114, Phase-VII, Industrial Area, S.A.S. Nagar, Mohali, Punjab, India 

 

 

DIRECTORS

 

AS ON 15.06.2013

 

Name :

Mr. Rana Ranjit Singh

Designation :

Managing director

Address :

H. No. 53, Sector 4, Chandigarh – 160001, U.T, India

Date of Birth/Age :

26.10.1958

Qualification :

Diploma in Hotel Management

Date of Appointment :

27.09.2009

PAN No.:

ADXPS5464N

DIN No.:

00076770

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111CH1993PLC013489

RANA POLYCOT LIMITED

Managing director

27/09/2009

05/07/1993

-

Active

NO

2

U19201CH1994PTC014802

RANA LEATHERS Private LTD

Director

12/07/1997

12/07/1997

-

Active

NO

3

U99999CH1999PTC022859

RANA INFORMATICS Private LIMITED

Director

17/08/1999

17/08/1999

-

Active

NO

4

U74999CH2000PTC023589

RSL DISTILLERIES PRIVATE LIMITED

Director

05/04/2000

05/04/2000

15/06/2009

Active

NO

5

U65921CH1992PTC012297

R G S TRADERS PRIVATE LIMITED

Director

15/10/2003

15/10/2003

10/05/2012

Active

NO

6

U74899DL1936PLC003853

LAKSHMIJI SUGAR MILLS COMPANY LIMITED

Director

03/08/2006

03/08/2006

05/08/2006

Active

NO

7

L15322CH1991PLC011537

RANA SUGARS LIMITED

Whole-time director

13/05/2011

28/12/2006

-

Active

NO

 

 

Name :

Mr. Rana Inder Pratap Singh

Designation :

Director

Address :

H. No. 53, Sector 4, Chandigarh – 160001, U.T, India

Date of Birth/Age :

09.02.1980

Qualification :

MBA

Date of Appointment :

26.12.2003

PAN No.:

AVNPS6106M

DIN No.:

00075107

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L15322CH1991PLC011537

RANA SUGARS LIMITED

Managing director

31/01/2011

31/10/2002

-

Active

NO

2

U99999CH1999PTC022859

RANA INFORMATICS PRIVATE LIMITED

Director

03/09/2003

03/09/2003

-

Active

NO

3

U17111CH1993PLC013489

RANA POLYCOT LIMITED

Director

26/12/2003

26/12/2003

-

Active

NO

4

U65921CH1992PTC012297

R G S TRADERS PRIVATE LIMITED

Director

29/04/2004

29/04/2004

10/05/2012

Active

NO

5

U74999CH2000PTC023589

RSL DISTILLERIES PRIVATE LIMITED

Director

29/04/2004

29/04/2004

20/06/2009

Active

NO

6

U19201CH1994PTC014802

RANA LEATHERS PRIVATE LIMITED

Director

29/04/2004

29/04/2004

-

Active

NO

7

U70100CH2000PTC023903

RANA INFRASTRUCTURES PRIVATE LIMITED

Director

03/10/2005

03/10/2005

-

Active

NO

8

U40108CH2006PLC030500

RANA POWER LIMITED

Director

19/07/2006

19/07/2006

-

Active

NO

9

U74899DL1936PLC003853

LAKSHMIJI SUGAR MILLS COMPANY LIMITED

Director

03/08/2006

03/08/2006

05/08/2006

Active

NO

10

U15400CH2007PTC030671

SUPERIOR FOOD GRAINS PRIVATE LIMITED

Director

28/09/2013

06/09/2012

-

Active

NO

 

 

Name :

Mr. Rajbans Kaur

Designation :

Director

Address :

H. No. 53, Sector 4, Chandigarh – 160001, U.T, India

Date of Birth/Age :

05.10.1953

Qualification :

Graduate

Date of Appointment :

05.07.1993

DIN No.:

00074954

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17111CH1993PLC013489

RANA POLYCOT LIMITED

Director

05/07/1993

05/07/1993

Active

NO

2

U19201CH1994PTC014802

RANA LEATHERS PRIVATE LIMITED

Director

12/07/1997

12/07/1997

Active

NO

3

U99999CH1999PTC022859

RANA INFORMATICS PRIVATE LIMITED

Director

17/08/1999

17/08/1999

Active

NO

4

U40108CH2006PLC030500

RANA POWER LIMITED

Director

19/07/2006

19/07/2006

Active

NO

5

U15400CH2007PTC030671

SUPERIOR FOOD GRAINS PRIVATE LIMITED

Director

30/09/2011

01/06/2011

Active

NO

 

 

Name :

Mr. Shivavtar Singh Bajwa

Designation :

Director

Address :

Naya Gaon, Near Sector – 2 CHD, Mohali, Punjab, India

Date of Birth/Age :

01.06.1934

Qualification :

MA, LLB

Date of Appointment :

22.01.1996

DIN No.:

00714772

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L15322CH1991PLC011537

RANA SUGARS LIMITED

Director

30/11/1992

30/11/1992

Active

NO

2

U17111CH1993PLC013489

RANA POLYCOT LIMITED

Director

22/01/1996

22/01/1996

Active

NO

 

 

Name :

Mr. Asdev Singh Sodhi

Designation :

Director

Address :

H. No. 2282, Sector 21 C, Chandigarh, U.T., India

Date of Birth/Age :

09.01.1930

Qualification :

IAS (Retd)

Date of Appointment :

09.12.2002

DIN No.:

00085934

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L15322CH1991PLC011537

RANA SUGARS LIMITED

Director

30/11/1992

30/11/1992

Active

NO

2

U17111CH1993PLC013489

RANA POLYCOT LIMITED

Director

09/12/2002

09/12/2002

Active

NO

 

 

Name :

Mr. Gautam Meour

Designation :

Nominee director

Address :

C-52, Surya Nagar, Ghaziabad – 201011, Uttar Pradesh, India

Date of Birth/Age :

11.11.1957

Qualification :

M.Com, MBA, Dip.

Date of Appointment :

07.02.2013

DIN No.:

00308240

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L18101WB1983PLC035976

I C TEXTILES LIMITED

Nominee director

31/01/2005

31/01/2005

25/03/2008

Active

YES

2

L34101UP1972PLC003612

LML LIMITED

Nominee director

30/04/2008

30/04/2008

31/07/2009

Active

NO

3

L24119CH1975PLC003607

PUNJAB ALKALIES AND CHEMICALS LTD

Nominee director

29/09/2012

13/02/2012

-

Active

NO

4

U17111CH1993PLC013489

RANA POLYCOT LIMITED

Nominee director

07/02/2013

07/02/2013

-

Active

NO

5

U74999MH2011PTC223668

IFCI SYCAMORE CAPITAL ADVISORS PRIVATE LIMITED

Additional director

19/09/2013

19/09/2013

-

Active

NO

6

U40100GJ2009PLC058694

ABG ENERGY (GUJARAT) LIMITED

Nominee director

25/11/2013

25/11/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Gupta

Designation :

Secretary and Chief Financial Officer

Address :

H. No. 5739 – B, Sector 38 B, Chandigarh – 160038, U.T., India

Date of Birth/Age :

17.02.1969

Date of Appointment :

30.06.2008

PAN No.:

AATPG3850H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.06.2013

 

Names of Shareholders

 

No. of Shares

 

Gurjeet Singh Rana

 

20427218

Ranjit Singh Rana

 

14037873

Rana Daljit Singh

 

1

Rajbans Kaur

 

100001

Sukhjinder Kaur

 

20001

Rattan Kaur

 

1

J.S. Randhawa

 

140000

Rajbir Kaur Randhawa

 

5757

Jaswant Singh

 

50000

Harkewal Singh

 

50000

Ajit Singh

 

45000

Sukhjit Singh

 

50000

Kuljit Singh

 

50000

Punjab State Industrial Development Corpn. Limited, India

 

6176848

Rana Inder Pratap Singh

 

3118299

R. J. Texfab Limited, India

 

6554117

Flawless Traders Private Limited, India

 

1176470

Amrit Pal Singh Gill

 

2280882

Regency Investrnents Limited, India

 

1607334

Healthy Biosciences Private Limited, India

 

540000

HPC Plastics Private Limited, India

 

600000

Rana Informatics Private Limited, India

 

4419844

Rana Karan Pratap Singh

 

200000

K Sera Sera Production Limited, India

 

3200000

Maars Software International Limited, India

 

990000

 

 

 

Total

 

 

65839646

 

 

AS ON 15.06.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Government companies

9.38

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

3.46

Bodies corporate

29.00

Directors or relatives of directors

57.57

Other top fifty shareholders

0.59

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Cotton Yarn, Dyed Yarn and Knitted Garments.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

52050000

Cotton Yarn

52050001

Dyed Yarn

61010000

Cotton Yarn

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

SPINNING

 

 

 

 

Cotton/Viscose Yarn

Spindles

72768

72768

13592345 Kgs.

KNITTING

 

 

 

 

Garments

Nos.

--

46

709961 Pcs.

DYEING

 

 

 

 

Dyed Yarn

M.T./Day

4.8

4.8

1425092 Kgs.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Canara Bank, SCO 117-119 (Annexure `A' - List Of Chargeholders), Sector 17-C, Chandigarh - 160017, India

 

Andhra Bank, SCO 202-203-204, Sector-17C, Chandigarh - 160017, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

675.330

816.908

Rupee term loans from others

119.198

167.762

Working capital loans from banks

150.241

181.076

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

1230.536

1084.387

 

 

 

Total

 

2175.305

2250.133

 

Footnotes

 

LONG-TERM BORROWINGS

 

263.18 Canara Bank 263.18 Repayable in 18 quarterly instalments starting from 1.4.2011 and last installment falling due on 01.07.2015 Standard Chartered Bank 0.00 Repayable in 30 monthly instalments starting from 29.03.2011 and last installment falling due on 29.08.2013 Punjab National Bank 224.18 Repayable in 20 quarterly instalments starting from 1.1.2011 and last installment falling due on 01.10.2015 State Bank of Bikaner & Jaipur 834.44 Repayable in 32 quarterly instalments starting from 1.4.2011 and last installment falling due on 01.01.2019 Canara Bank - Term Loan II 834.46 Repayable in 32 quarterly instalments starting from 1.4.2011 and last installment falling due on 01.01.2019 State Bank of India 1388.23 Repayable in 32 quarterly instalments starting from 1.4.2011 and last installment falling due on 01.01.2019 State Bank of Mysore 455.52 Repayable in 32 quarterly instalments starting from 1.4.2011 and last installment falling due on 01.01.2019 State Bank of Patiala 1216.50 Repayable in 32 quarterly instalments starting from 1.4.2011 and last installment falling due on 01.01.2019 United Bank of India 1183.29 Repayable in 32 quarterly instalments starting from 1.4.2011 and last installment falling due on 01.01.2019 Andhra Bank Term Loan I 75.12 Repayable in 19 quarterly instalments starting from 31.03.2011 and last installment falling due on 30.09.2015 Andhra Bank Term Loan II 278.27 Repayable in 19 quarterly instalments starting from 31.03.2011 and last installment falling due on 30.09.2015

 

IFCI LIMITED 707.90 Repayable in 21 quarterly installments starting from 15.01.2011 and last installment falling due on 15.01.2016 IDBI LIMITED 397.39 Repayable in 21 quarterly installments starting from 01.01.2011 and last installment falling due on 01.01.2016 EXISTING FUNDED INTT TERM LOAN 86.69 Repayable in 16 quarterly installments starting from 01.04.2011 and last installment falling due on 01.01.2015

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kansal Singla and Company

Chartered Accountants

Address :

SCO 80-81, 4th Floor, Sector 17-C, Chandigarh, U.T., India

Income-tax PAN of auditor or auditor's firm :

AAAFK9144R

 

 

Associate Companies:

·         Rana Sugars Limited [L15322CH1991PLC011537]

Rana Infrastructures Private Limited

Rana Informatics Limited

Rana Leathers Limited

Rana Power Limited

Superior Foods Grains Private Limited

Fortune Online Marketing Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 15.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs. 10/- each

Rs. 1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65,839,646

Equity Shares

Rs. 10/- each

Rs. 658.396 Millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs. 10/- each

Rs. 1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61,649,646

Equity Shares

Rs. 10/- each

Rs. 616.496 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

616.496

616.496

616.496

(b) Reserves & Surplus

40.500

(7.196)

64.270

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

41.900

41.900

41.900

Total Shareholders’ Funds (1) + (2)

698.896

651.200

722.666

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1461.154

1425.561

1577.738

(b) Deferred tax liabilities (Net)

0.000

0.000

28.119

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.941

6.157

5.630

Total Non-current Liabilities (3)

1468.095

1431.718

1611.487

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1230.536

1084.387

887.031

(b) Trade payables

736.346

604.061

644.976

(c) Other current liabilities

312.193

278.951

230.468

(d) Short-term provisions

10.357

4.319

4.209

Total Current Liabilities (4)

2289.432

1971.718

1766.684

 

 

 

 

TOTAL

4456.423

4054.636

4100.837

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1819.905

1972.956

2121.178

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.000

1.000

1.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

27.059

27.340

13.483

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1847.964

2001.296

2135.661

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1306.460

1003.534

1065.196

(c) Trade receivables

499.253

457.400

264.816

(d) Cash and cash equivalents

95.617

69.799

76.325

(e) Short-term loans and advances

607.464

459.923

492.316

(f) Other current assets

99.665

62.684

66.523

Total Current Assets

2608.459

2053.340

1965.176

 

 

 

 

TOTAL

4456.423

4054.636

4100.837

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

3235.746

3143.717

3034.969

 

 

Other Income

3.879

5.436

3.324

 

 

TOTAL                                     (A)

3239.625

3149.153

3038.293

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2625.066

2333.537

2515.611

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(284.076)

72.409

(388.840)

 

 

Employee benefit expense

183.279

157.458

151.693

 

 

Other expenses

256.284

259.852

328.578

 

 

Prior period items

0.492

0.744

0.000

 

 

Exceptional items

0.000

0.374

0.000

 

 

TOTAL                                     (B)

2781.045

2824.374

2607.042

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

458.580

324.779

431.251

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

252.728

271.679

221.648

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

205.852

53.100

209.603

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

152.501

152.686

142.892

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

53.351

(99.586)

66.711

 

 

 

 

 

Less

TAX                                                                  (H)

5.654

(28.119)

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

47.697

(71.467)

66.711

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

1842.758

1777.824

1578.734

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

6.553

15.695

9.796

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.77

(1.16)

0.37

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.47

(2.27)

2.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.65

(3.17)

2.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.20

(2.46)

1.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

(0.15)

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.85

3.85

3.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.04

1.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10438445

11/07/2013

2,324,000,000.00

CANARA BANK

SCO 117-119 (ANNEXURE `A' - LIST OF CHARGEHOLDERS), SECTOR 17-C, CHANDIGARH - 160017, INDIA

B80271521

2

10414215

01/03/2013

964,800,000.00

ANDHRA BANK

SCO 202-203-204, SECTOR-17C, CHANDIGARH - 160017, INDIA

B71585707

3

10298037

06/07/2011

300,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

B17161498

4

10298015

24/06/2011

700,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

B17149931

5

10260945

29/12/2010

1,500,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

B03335247

6

10260944

17/12/2010

400,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

B03335379

7

10254557

25/11/2010

923,900,000.00

CANARA BANK

SCO 117-119, SECTOR 17 C, CHANDIGARH - 160017, INDIA

B01105998

8

10204702

15/02/2010

9,371,000.00

IDBI BANK LIMITED

INDIAN RED CROSS SOCIETY BLDG., 1, RED CROSS ROAD, NEW DELHI - 110001, INDIA

A80328677

9

10203323

15/02/2010

12,819,000.00

IFCI LIMITED

IFCI TOWER, 61 NEHRU PLACE, NEW DELHI - 110019, INDIA

A79870507

10

10183636

22/09/2009

450,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

A72539273

11

10169856

15/02/2010 *

4,700,000.00

ANDHRA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

A79178661

12

10169857

15/02/2010 *

79,400,000.00

ANDHRA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

A79179305

13

10168837

15/02/2010 *

4,400,000.00

PUNJAB NATIONAL BANK

MID CORPORATE BRANCH, SECTOR 17-B, CHANDIGARH - 160017, INDIA

A79284220

14

10170608

15/02/2010 *

4,700,000.00

STATE BANK OF MYSORE

CORPORATE ACCOUNTS BRANCH-NO.3,4 & 5, DDA BUILDING, NEHRU PLACE, NEW DELHI - 110019, INDIA

A79862603

15

10171887

15/02/2010 *

8,500,000.00

STATE BANK OF BIKANER AND JAIPUR

106-108, BATRA BUILDING, SECTOR 17-D, CHANDIGARH - 160017, INDIA

A79272209

16

10169651

15/02/2010 *

12,100,000.00

UNITED BANK OF INDIA

SCO 32-33-34, SECTOR 17-C, CHANDIGARH - 160017, INDIA

A80294689

17

10167825

15/02/2010 *

12,519,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, SECTOR 8-C, CHANDIGARH - 160009, INDIA

A80326846

18

10169647

15/02/2010 *

14,100,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, SECTOR 17-B, CHANDIGARH - 160017, INDIA

A80006331

19

10170726

15/02/2010 *

14,100,000.00

CANARA BANK

SCO 117-119, SECTOR 17-C, CHANDIGARH - 160017, INDIA

A78889482

20

10168836

15/02/2010 *

38,200,000.00

PUNJAB NATIONAL BANK

MID CORPORATE BRANCH, SECTOR 17-B, CHANDIGARH - 160017, INDIA

A79284345

21

10170718

15/02/2010 *

129,600,000.00

CANARA BANK

SCO 117-119, SECTOR 17-C, CHANDIGARH - 160017, INDIA

A78889649

22

10136942

28/11/2008

150,000,000.00

CANARA BANK

SCO 117-118-119, SECTOR - 17 C, CHANDIGARH - 160017, INDIA

A54159892

23

10125335

19/09/2008

10,000,000.00

PUNJAB NATIONAL BANK

MID CORPORATE BRANCH, SECTOR-17 B, CHANDIGARH - 160017, INDIA

A47313952

24

10125334

16/09/2008

30,000,000.00

ANDHRA BANK

SECTOR 17 C, CHANDIGARH, - 160017, INDIA

A47315718

25

10078423

11/10/2007

100,000,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

A27332410

26

10072624

28/09/2007

80,000,000.00

PUNJAB NATIONAL BANK

MID CORPORATE BRANCH, SECTOR 17 B, CHANDIGARH - 160017, INDIA

A25396847

27

10072625

28/09/2007

203,500,000.00

PUNJAB NATIONAL BANK

MID CORPORATE BRANCH, SECTOR 17-B, CHANDIGARH - 160017, INDIA

A25397431

28

10066378

25/07/2007

30,000,000.00

ANDHRA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

A22312904

29

10039534

15/01/2009 *

65,000,000.00

PUNJAB NATIONAL BANK

MID CORPORATE BRANCH, SECTOR-17B, CHANDIGARH - 160017, INDIA

A56150253

30

10033230

15/01/2009 *

1,711,300,000.00

STATE BANK OF INDIA (LEAD BANK)

SPECIALISED COMMERCIAL BRANCH, SCO 103-106,SECTOR 17-B (OTHER BANKS AS ANNEX-A, CHANDIGARH - 160017, INDIA

A55750160

31

10020913

15/01/2009 *

100,000,000.00

CANARA BANK

SCO 117-119, SECTOR 17-C, CHANDIGARH - 160017, INDIA

A55859508

32

80008150

15/01/2009 *

75,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23,BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA

B16659799

33

80051672

15/01/2009 *

80,000,000.00

ANDHRA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

A56110786

34

90180824

29/07/2004

12,000,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

-

35

90180767

08/04/2004 *

36,000,000.00

ANDHRA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

-

36

90183092

21/05/2013 *

2,807,500,000.00

CANARA BANK

SCO 117-119 (LIST OF CHARGE HOLDERS AS ANNEXURE), SECTOR 17-C, CHANDIGARH - 160017, INDIA

B75721894

37

90183050

10/04/2003 *

36,000,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

-

38

90183032

12/10/2002

36,000,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

-

39

80051678

15/01/2009 *

41,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

INDIAN RED CROSS SOCIETY BLDG., 1,RED CROSS ROAD, NEW DELHI - 110001, INDIA

A57512873

40

90178224

03/07/2001 *

41,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER; WTC COMPLEX; CUFFE PARADE, COLABA, MUMBAI - 400005, MAHARASHTRA, INDIA

-

41

80051676

15/01/2009 *

56,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

INDIAN RED CROSS SOCIETY BLDG., 1, RED CROSS ROAD, NEW DELHI - 110001, INDIA

A57513079

42

90182567

17/05/1999

56,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER; WTC COMPLEX, CUFFE PARADE; COLABA, MUMBAI- 400005, MAHARASHTRA, INDIA

-

43

90177990

15/01/2009 *

92,000,000.00

IFCI LIMITED

IFCI TOWER, 61 NEHRU PLACE, NEW DELHI - 110019, INDIA

A56112139

44

80051677

05/04/1999

92,000,000.00

THE INDUSTRIAL FINANCE CORPORATION OF INDIA LIMITE
D

IFCI TOWER, 61 NEHRU PLACE, NEW DELHI - 110019, INDIA

-

45

90182334

03/07/2001 *

81,100,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

-

46

90177760

24/06/1997 *

36,800,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

-

47

90182229

12/11/1996

3,750,000.00

CANARA BANK

SECTOR 17C, CHANDIGARH - 160017, INDIA

-

48

90176496

15/01/2009 *

27,500,000.00

IFCI LIMITED

IFCI TOWER, 61 NEHRU PLACE, NEW DELHI - 110019, INDIA

A56111842

49

80051675

09/10/1996

27,500,000.00

THE INDUSTRIAL FINANCE CORPORATION OF INDIA LIMITE
D

BANK OF BARODA BUILDING, 16 SANSAD MARG, NEW DELHI - 110001, INDIA

-

50

90182197

25/07/1996 *

63,200,000.00

CANARA BANK

IFCI TOWER, 61 NEHRU PLACE, NEW DELHI - 110019, INDIA

-

51

80051673

15/01/2009 *

108,100,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

INDIAN RED CROSS SOCIETY BLDG., 1,RED CROSS ROAD, NEW DELHI - 110001, INDIA

A57536088

52

90177650

16/11/1995

108,100,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

INDIAN RED CROSS SOCIETY BLDG., 1,RED CROSS ROAD, NEW DELHI - 110001, INDIA

-

53

90182119

22/01/1996 *

108,100,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

INDIAN RED CROSS SOCIETY BLDG., 1,RED CROSS ROAD, NEW DELHI - 110001, INDIA

-

54

90177622

15/01/2009 *

110,000,000.00

IFCI LIMITED

IFCI TOWER, 61 NEHRU PLACE, NEW DELHI - 110019, INDIA

A56110992

55

80051674

24/07/1995

110,000,000.00

THE INDUSTRIAL FINANCE CORPORATION OF INDIA LIMITE
D

BANK OF BARODA BUILDING , 16 SANSAD MARG, NEW DELHI - 110001, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

144.532

42.532

Other loans and advances

371.853

217.283

 

 

 

Total

 

516.385

259.815

 

 

TEXTILE INDUSTRY AND FUTURE OUTLOOK:

 

During the current year, the Company has earned net profit, after tax, of Rs. 47.696 Millions, as against loss of Rs.71.466 Millions in the previous year.

 

The year 2012-13, was more or less reasonable business year for the Textile Industry. There was low demand in Garment sector. The export incentives were reduced. The Govt. also withdrew, 2% interest subsidy, on export credit limits.

 

The Company hopes to perform better during the year 2013-14 as it is expected that during the year 2013-14 the prices of raw cotton would remain stable and low. This would make ready availability of raw cotton during the year at stable prices. Further, higher foreign exchange rate and better yarn prices will increase profitability of the Company.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Contingent Liabilities not provided for:

 

 

a) Exports/Domestic bills discounted with banks against irrevocable letters of credit

436.893

306.565

b) Bank Guarantees and Letter of Credits outstanding:

600.361

562.983

 

 

 

Total

 

1037.254

869.548


FIXED ASSETS:

 

·         Land

Buildings

Plant and equipment

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.39

UK Pound

1

Rs. 101.80

Euro

1

Rs. 84.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.