MIRA INFORM REPORT

 

 

Report Date :

30.11.2013

 

IDENTIFICATION DETAILS

 

Name :

C.R.R. PRODUCT CO., LTD.

 

 

Registered Office :

292/3-4 Suksawat Road, Bangpakok, Rajburana, Bangkok 10140

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

1998

 

 

Com. Reg. No.:

0105541025591  [Former  :  [3]  482/2541]

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Distributor  and  Exporting  of  tractor  parts  and  equipments

 

 

No. of Employees :

26

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic crisis severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

 

Source : CIA

 


Company name

 

C.R.R. PRODUCT CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           292/3-4  SUKSAWAT  ROAD,  BANGPAKOK,

                                                                        RAJBURANA,   BANGKOK  10140,  THAILAND

TELEPHONE                                         :           [66]  2876-8145-6,  2476-7714 

FAX                                                      :           [66]  2476-7762             

E-MAIL  ADDRESS                                :           crrprodt@truemail.com

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1998      

REGISTRATION  NO.                            :           0105541025591  [Former  :  [3]  482/2541]            

TAX  ID  NO.                                          :           3011928912

CAPITAL REGISTERED                         :           BHT.  20,000,000  

CAPITAL PAID-UP                                 :           BHT.  20,000,000  

SHAREHOLDER’S  PROPORTION         :           THAI        :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  PICHAI  CHANABORIBOONCHAI,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                    :           26

LINES  OF  BUSINESS                          :           TRACTORS  PARTS  AND  EQUIPMENT

                                                                        IMPORTER,  DISTRIBUTOR  &  EXPORTER 

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                             :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 


HISTORY

 

The  subject  was  established  on  April  27,  1998  as  a  private  limited  company  under  the  name  style  C.R.R.  PRODUCT  CO.,  LTD.,  by  Thai  groups,  in  order  to  distribute  and  export  tractors parts  and   equipment.  It  currently  employs  26  staff.

 

The  subject’s  registered  address  is  292/3-4  Suksawat  Rd., Bangpakok,  Rajburana, 

Bangkok  10140,  and  this  is  the  subject’s current  operation  address.

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr.  Pichai  Chanaboriboonchai

 

Thai

50

Ms.  Orapin  Siripatrawong

 

Thai

56

 

 

AUTHORIZED  PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Pichai  Chanaboriboonchai  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  50  years  old.

 

Mr.  Narong  Rujithanakul  is  the  Marketing  Manager.

He  is  Thai  nationality.

 

 

BUSINESS  OPERATIONS

 

The  subject’s  activity  is  a  distributor  and  exporting  of  tractor  parts  and  equipments,  including  gear,  counter  gear,  alternator,  carrier  wheel  hub  drive  gear,  oil  pump,  fuel  filter,  con  rod  bush,  starter,  clutch  plate,  steering  pump,  piston  ring,  cylinder  head  gasket,  cylinder  head,  shaft,  rotary,  air  filter,  bush,  oil  seal,  pin .,  as  well  as  providing  maintenance  services.

 


MAJOR  BRANDS

 

“HINOMOTO”,  “KUBOTA”,  “FORD”,  “JOHNDEER”,  “ISEKI”,  “YANMAR”  and  etc.

 

 

PURCHASE

 

80%  of  the  products  is  purchased  from  local  suppliers  and  manufacturers,  and the remaining  20% is  imported  from  Taiwan,  Japan  and Republic  of  China.

 

 

MAJOR  SUPPLIER

 

Siam  Kubota  Industry  Co., Ltd.            :   Thailand

 

 

SALES  [LOCAL]

 

Most  of  the   products  are  sold  by  wholesale  and  retail  to  end-users,  the  remaining  is  exported  and  re-exported  to  U.S.A.,  Japan  and  Malaysia.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid   by  cash  or  on  the  credits  term  of   30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BUSINESS  TRANSACTION

 

The  products  are  sold  and  serviced  by  cash  and  credit,  with  the  maximum  credit given  at  30-60  days.  The  subject  is  not  found  to  have  problem  on  its  account  receivable.

 

 

BANKING

 

Thanachart  Bank  Public Co.,  Ltd.        

[New  Petchburi  Branch  : 1101  New  Petchburi  Rd.,  Makkasan,  Rajthevee,  Bangkok]

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  currently  employs  26  staff  [office,  sales  staff  and  service  workers].

 

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office  at  the  heading  address. Premise  is  located  in  commercial/residential  area.

 

Warehouse  is  located  at  292/43-44  Suksawat 1  Rd.,  Bangpakok,  Rajburana, 

Bangkok  10140.

 

 

COMMENT

 

The  subject  has  attained  a  stable  business  status  over  year’s  efforts.  Its  general  situation  was  favorable  and  witnessing  stable  growth  in  its  business  turnover.   The  tractor  parts  market   remains  promising.   Its  current  business  is  moderate. 

 

 

FINANCIAL  INFORMATION

 

The  capital   was  initially  registered  at  Bht.  1,000,000  divided  into  10,000  shares  of  Bht.      100  each.

 

The  capital  was  increased  later  as  follows:

 

            Bht.    2,000,000  on  September  28,  2001

            Bht.    4,100,000  on  September  27,  2002

            Bht.  20,000,000  on  October  17,  2012

 

The  latest  registered  capital  was  increased  to  Bht. 20,000,000 divided  into  200,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  : 

 

[as  at  April  27,  2013]

 

       NAME

HOLDING

%

 

 

 

Mr.  Pichai  Chanaboriboonchai

Nationality:  Thai

Address     :  100/11  Soi  Prachauthis  33,  Bangmod, 

                     Thungkru,  Bangkok

55,000

27.50

Ms.  Orapin  Siripatrawong

Nationality:  Thai

Address     :  91/620  Moo  6,  Samaedam,  Bangkhunthien,

                     Bangkok  10150

53,050

26.53

Mr.  Nirun  Porn-Ananrat

Nationality:  Thai

Address     :  146/25  Banbart,  Pomprab,  Bangkok 10100

45,000

22.50

Mr. Narong  Rujithanakul

Nationality:  Thai

Address     :  457/9-10  Soi  Kaewfah,  Mahaprutharam,

                     Bangrak,  Bangkok

40,000

20.00

Master  Natchapat  Siripatrawong

Nationality:  Thai

Address     :  4  Soi  Prachauthit  98,  Thungkru,  Bangkok

6,950

3.47

 

Total  Shareholders  :   5

 

Share  Structure 

[as  at  April  27,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

5

200,000

100.00

Foreign

-

-

-

 

Total

 

5

 

200,000

 

100.00

 


NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr.  Sutthi  Kriengchaipruek  No.  2831

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalents     

436,521.66

382,041.50

606.482.91

Trade  Accounts  & Other Receivable 

4,599,922.02

2,443,482.42

3.193.485.63

Inventories     

33,786,207.46

27,798,765.67

19.862.183.50

Other  Current  Assets                  

3,775,782.26

3,149,363.59

1.744.937.03

 

 

 

 

Total  Current  Assets                 

42,598,433.40

33,773,653.18

25.407.089.07

 

 

 

 

Fixed Assets

802,193.93

1,369,111.61

1.370.907.58

Other Non-current  Assets                       

16,500.00

16,500.00

16.500.00

 

Total  Assets                  

 

43,417,127.33

 

35,159,264.79

 

26.794.496.65

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Trade  Accounts  & Other   Payable    

7,025,294.05

3,482,561.25

365,544.25

Current  Portion  of  Long-term Loans

111,419.00

191,004.00

-

Accrued Income Tax

174,733.02

133,803.11

-

Other  Current  Liabilities             

1,197,672.89

2,180,026.54

2,112,584.27

 

 

 

 

Total Current Liabilities

8,509,118.96

5,987,394.90

2,478,128.52

 

Long-term Loan

 

11,000,000.00

 

22,191,419.00

 

17,980,000.00

 

Total  Liabilities               

 

19,509,118.96

 

28,178,813.90

 

20,458,128.52

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  200,000  shares  in

  2012,  41,000  shares in  2011 & 2010

 

 

 

20,000,000.00

 

 

 

4,100,000.00

 

 

 

4,100,000.00

 

 

 

 

Capital  Paid                      

20,000,000.00

4,100,000.00

4,100,000.00

Retained Earning  Unappropriated

  [Deficit]

 

3,908,008.37

 

2,880,450.89

 

2,236,368.13

 

Total  Shareholders' Equity

 

23,908,008.37

 

6,980,450.89

 

6,336,368.13

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

43,417,127.33

 

 

34,159,264.79

 

 

26,794,496.65

 

 

PROFIT  &  LOSS  ACCOUNT

 

 Revenue

Jan. 1,  2012 -

Dec.  31,  2012

Jan. 1,  2011 -

Dec.  31,  2011

Jan. 1,  2010 -

Dec.  31,  2010

 

 

 

 

Sales  Income

44,342,710.16

33,828,600.05

22,284,943.01

Other  Income                 

97,149.26

145,179.04

84,869.48

 

Total  Revenues              

 

44,439,859.42

 

33,973,779.09

 

22,369,812.49

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

35,908,673.96

26,742,170.07

17,727,927.87

Selling  Expenses

696,617.01

548,334.37

55,248.00

Administrative  Expenses

6,205,373.17

5,709,443.22

3,868,214.44

Other Expenses

-

121,027.15

-

 

Total Expenses               

 

42,810,664.14

 

33,120,974.81

 

21,651,390.31

 

 

 

 

Profit  before  Financial Cost

  &  Income  Tax

 

1,629,195.28

 

852,804.28

 

718,422.18

Financial  Cost

[295,804.78]

[2,918.41]

-

 

Profit  before  Income Tax

 

1,333,390.50

 

849,885.87

 

718,422.18

Income Tax

[305,833.02]

[205,803.11]

[34,547.49]

 

 

 

 

Net  Profit / [Loss]

1,027,557.48

644,082.76

683,874.69

Retained Earning, Beginning of Year

2,880,450.89

2,236,368.13

1,552,493.44

 

Retained Earning, End of Year

 

3,908,008.38

 

2,880,450.89

 

2,236,368.13

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

5.01

5.64

10.25

QUICK RATIO

TIMES

0.59

0.47

1.53

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

55.28

24.71

16.26

TOTAL ASSETS TURNOVER

TIMES

1.02

0.96

0.83

INVENTORY CONVERSION PERIOD

DAYS

343.43

379.42

408.94

INVENTORY TURNOVER

TIMES

1.06

0.96

0.89

RECEIVABLES CONVERSION PERIOD

DAYS

37.86

26.36

52.31

RECEIVABLES TURNOVER

TIMES

9.64

13.84

6.98

PAYABLES CONVERSION PERIOD

DAYS

71.41

47.53

7.53

CASH CONVERSION CYCLE

DAYS

309.88

358.25

453.72

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

80.98

79.05

79.55

SELLING & ADMINISTRATION

%

15.57

18.50

17.61

INTEREST

%

0.67

0.01

-

GROSS PROFIT MARGIN

%

19.24

21.38

20.83

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.67

2.52

3.22

NET PROFIT MARGIN

%

2.32

1.90

3.07

RETURN ON EQUITY

%

4.30

9.23

10.79

RETURN ON ASSET

%

2.37

1.83

2.55

EARNING PER SHARE

BAHT

5.14

15.71

16.68

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.45

0.80

0.76

DEBT TO EQUITY RATIO

TIMES

0.82

4.04

3.23

TIME INTEREST EARNED

TIMES

5.51

292.22

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

31.08

51.80

 

OPERATING PROFIT

%

91.04

18.71

 

NET PROFIT

%

59.54

(5.82)

 

FIXED ASSETS

%

(41.41)

(0.13)

 

TOTAL ASSETS

%

23.49

31.22

 

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth  is 31.08%. Turnover has increased from THB 33,828,600.05 in 2011 to THB 44,342,710.16 in 2012. While net profit has increased from THB 644,082.76 in 2011 to THB 1,027,557.48 in 2012. And total assets has increased from THB 35,159,264.79 in 2011 to THB 43,417,127.33 in 2012.                       

                       

PROFITABILITY : SATISFACTORY

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

19.24

Impressive

Industrial Average

11.16

Net Profit Margin

2.32

Impressive

Industrial Average

1.45

Return on Assets

2.37

Satisfactory

Industrial Average

2.86

Return on Equity

4.30

Deteriorated

Industrial Average

9.54

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s  figure is 19.24%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s  figure is  2.32%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 2.37%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 4.3%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Downtrend

 

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

5.01

Impressive

Industrial Average

1.38

Quick Ratio

0.59

 

 

 

Cash Conversion Cycle

309.88

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure  is 5.01 times in 2012, decreased from 5.64 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.59 times in 2012, increased from 0.47 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 310 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

LEVERAGE : EXCELLENT

 

 


LEVERAGE RATIO

 

Debt Ratio

0.45

Impressive

Industrial Average

0.71

Debt to Equity Ratio

0.82

Impressive

Industrial Average

2.47

Times Interest Earned

5.51

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 5.51 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.45 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Downtrend

 

 

 

ACTIVITY : SATISFACTORY

 


ACTIVITY RATIO

 

Fixed Assets Turnover

55.28

Impressive

Industrial Average

-

Total Assets Turnover

1.02

Acceptable

Industrial Average

1.97

Inventory Conversion Period

343.43

 

 

 

Inventory Turnover

1.06

Deteriorated

Industrial Average

3.34

Receivables Conversion Period

37.86

 

 

 

Receivables Turnover

9.64

Impressive

Industrial Average

2.81

Payables Conversion Period

71.41

 

 

 

 

The company's Account Receivable Ratio is calculated as 9.64 and 13.84 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 decreased from 2011. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 379 days at the end of 2011 to 343 days at the end of 2012. This represents a positive trend. And Inventory turnover has increased from 0.96 times in year 2011 to 1.06 times in year 2012.

 

The company's Total Asset Turnover is calculated as 1.02 times and 0.96 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Downtrend

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Downtrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.102.06

Euro

1

Rs.84.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.