MIRA INFORM REPORT

 

 

Report Date :

30.11.2013

 

IDENTIFICATION DETAILS

 

Name :

CAT KHANH CO LTD

 

 

Registered Office :

Group 7 Chi Dong Town, Me Linh, Hanoi

 

 

Country :

Vietnam

 

 

Financials (as on) :

December 2012

 

 

Date of Incorporation :

11.08.2011

 

 

Legal Form :

Private Company with Limited Liability

 

 

Line of Business :

Manufacturer of Medical Equipment & Pharmaceutical products

 

 

No. of Employees :

20

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Vietnam

B1

B1

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

vietnam ECONOMIC OVERVIEW

 

Vietnam is a densely-populated developing country that has been transitioning from the rigidities of a centrally-planned economy since 1986. Vietnamese authorities have reaffirmed their commitment to economic modernization in recent years. Vietnam joined the World Trade Organization in January 2007, which has promoted more competitive, export-driven industries. Vietnam became an official negotiating partner in the Trans-Pacific Partnership trade agreement in 2010. Agriculture's share of economic output has continued to shrink from about 25% in 2000 to less than 22% in 2012, while industry's share increased from 36% to nearly 41% in the same period. State-owned enterprises account for roughly 40% of GDP. Poverty has declined significantly, and Vietnam is working to create jobs to meet the challenge of a labor force that is growing by more than one million people every year. The global recession hurt Vietnam's export-oriented economy, with GDP in 2012 growing at 5%, the slowest rate of growth since 1999. In 2012, however, exports increased by more than 18%, year-on-year; several administrative actions brought the trade deficit back into balance. Between 2008 and 2011, Vietnam's managed currency, the dong, was devalued in excess of 20%, but its value remained stable in 2012. Foreign direct investment inflows fell 4.5% to $10.5 billion in 2012. Foreign donors have pledged $6.5 billion in new development assistance for 2013. Hanoi has oscillated between promoting growth and emphasizing macroeconomic stability in recent years. In February 2011, the Government shifted policy away from policies aimed at achieving a high rate of economic growth, which had stoked inflation, to those aimed at stabilizing the economy, through tighter monetary and fiscal control. Although Vietnam unveiled a broad, "three pillar" economic reform program in early 2012, proposing the restructuring of public investment, state-owned enterprises, and the banking sector, little perceptible progress had been made by early 2013. Vietnam's economy continues to face challenges from an undercapitalized banking sector. Non-performing loans weigh heavily on banks and businesses. In September 2012, the official bad debt ratio climbed to 8.8%, though some independent analysts believe it could be higher than 15%.

 

Source : CIA

 

 


REGISTERED NAME & COMPANY SUMMARY

 

Company Details

Organization Name

:

CAT KHANH CO LTD

Name in Local Language

:

CONG TY TNHH CAT KHANH

Address

:

Group 7 Chi Dong Town, Me Linh, Hanoi

Country

:

Vietnam

Phone (S)

:

[+84] 4-38134003

Email

:

info@catkhanh.com

Website

:

http://www.catkhanh.com

Primary Business Activity

:

Manufacturer

Key Industry

:

Medical Equipment & Pharmaceutical

 

Key Facts

 

Registered Legal Address

:

Group 7 Chi Dong Town, Me Linh, Hanoi

Issuing Authority

:

Dept. of Planning & Investment - Hanoi

License Number

:

2500235109

License Status

:

License exists - Normal

Legal Form – Category

:

Private Company with Limited Liability

Legal Form

:

Company Limited

Legal Form - Abbreviation

:

CO LTD

Operational Status of Business

:

Normal

Date of Registration

:

11 Aug, 2011

Employees

:

20

Capital

:

US$ 142,110

 

Report Details

 

 

Country

:

Vietnam

Business Entity Name

:

CAT KHANH CO LTD

Primary Business Activity

:

Manufacturer

Primary Industry

:

Medical Equipment & Pharmaceutical

Office Contact Details

Operating Address

:

Group 7 Chi Dong Town, Me Linh, Hanoi

Tel

:

[+84] 4-38134003

Email

:

info@catkhanh.com

Factory Contact Details

Address

:

Quang Minh Industrial Zone, Me Linh, Hanoi

Website Details

Website

:

http://www.catkhanh.com

Status

:

Normal - operational

Tax / VAT Details

Tax Issuing Authority

:

Ministry of Finance

Local Name Used

:

Gia Trj Gia Tang (Value Added Tax)

Acronym

:

GTGT / VAT

GTGT / VAT Number

:

2500235109

 


DIRECTORS/MANAGEMENT

 

 

COMPANY DIRECTORS

 

1

 

 

Personal Unique Identifier

:

MI03574073

Name

:

Mr. Ngo Tien Lam

Date of Birth

:

1954

Nationality

:

Vietnamese

 

NEGATIVE INFORMATION

 

 

REPUTATION

 

Due to the recent incorporation of the CAT KHANH CO LTD, and the relatively small nature of its business, no meaningful points of reference in terms of reputation within the respective industry was possible.

 

 

NEGA-SCAN - ADVERSE DATA MONITORING

 

 

DISHONORED CHECKS

 

No Record Found

 

 

DEBT

 

No Record Found

 

 

LITIGATION

 

No Record Found

 

 

PERFORMANCE DEFAULTS

 

No Record Found

 

 

ADVERSE LOCAL MEDIA COVERAGE / ADVERSE FILING HISTORY

 

No Record Found

 

 

SHARE & SHARE CAPITAL INFORMATION

 

 

CAPITAL (Currency: VND - Vietnam Dong)

 

Authorized Capital

:

3,000,000,000

 

Date

Authorized Capital - History

13 Jan, 2005

1,500,000,000

11 Aug, 2011

3,000,000,000

 

 

SHAREHOLDERS

 

Total number of shareholders

:

n/a

Total number of shares

:

n/a

 

No.

Shareholders

Country

Shares

Number

Amount

%

1

Mr. Ngo Tien Lam

Vietnam

n/a

n/a

80.00

2

Ms. Ngo Thi Hong Nhung

Vietnam

n/a

n/a

20.00

Total

n/a

n/a

100.00

 

Based on corporate statutory laws / regulations in Vietnam, there is no requirement for public disclosure of Shareholders. In this case, the Shareholders information was supplied by the Subject Business Entity.
However in the absence of data normally obtained from local Statutory Authorities, it is not possible to verify the accuracy of data supplied and hence is provided as reference ONLY.

 

PAYMENT INFORMATION

 

 

PAYMENT TERMS

 

Selling

 

Type

Terms

Local

Cash on delivery (COD)

Credit - Unsecured 30~60 days

Export

Letter of Credit (At-sight)

Telegraphic Transfer (T/T) - Received at time of transaction

 

Purchasing

 

Type

Terms

Local

Cash on delivery (COD)

Credit - Unsecured 30~60 days

Import

Letter of Credit (At-sight)

Telegraphic Transfer (T/T) - Executed at time of transaction

 

FINANCIAL INFORMATION

 

 

Financials - Summary (Currency: USD - US Dollar)

Year

Sales

Assets

Net Income

2011 Annual

2,482,861

375,372

64,906

2012 Annual

2,212,713

1,831,338

221,900

 

FINANCIAL STATEMENT - DETAILED

 

 

 

Balance Sheet

 

Currency

:

VND

Denomination

:

1

Financial Year Ending

:

December

 

Financial Highlights

2011 Annual

2012 Annual

Current Assets

4,779,000,000

35,191,000,000

Non Current Assets

3,040,000,000

2,946,000,000

Non Current Liabilities

0

0

Share Capital

1,400,000,000

3,000,000,000

Other long term assets

Total Assets

7,819,000,000

38,137,000,000

Total Liabilities

5,249,000,000

30,480,000,000

Current Liabilities

5,249,000,000

30,480,000,000

Long term liabilities

Shareholders Funds

2,570,000,000

7,657,000,000

 

Current assets & short term investments

4,779,000,000

35,191,000,000

Cash & cash equivalents

1,637,000,000

3,550,000,000

Cash

-

244,000,000

Cash equivalents

1,637,000,000

3,306,000,000

Accounts receivable

230,000,000

24,795,000,000

Accounts receivable trade

125,000,000

24,765,000,000

Trade prepayment

105,000,000

-

Other receivables

-

30,000,000

Inventories

2,861,000,000

5,364,000,000

I. Other short term asset

51,000,000

1,482,000,000

Prepaid expenses

-

60,000,000

VAT deductible

-

1,398,000,000

Other tax receivables

3,000,000

-

II. Other short term asset

48,000,000

24,000,000

Long term assets

3,040,000,000

2,946,000,000

Fixed assets

3,040,000,000

2,946,000,000

Tangible fixed assets

3,006,000,000

2,946,000,000

Cost

4,444,000,000

4,665,000,000

Accumulated depreciation

1,438,000,000

1,719,000,000

Construction in progress

34,000,000

-

Total assets

7,819,000,000

38,137,000,000

Liabilities

5,249,000,000

30,480,000,000

Current liabilities

5,249,000,000

30,480,000,000

Short term borrowings

2,450,000,000

29,964,000,000

Accounts payables-trade

2,457,000,000

-

Advances from customer

336,000,000

-

Taxes and payable to state budget

6,000,000

-

Bonus and welfare funds

-

516,000,000

Owners equity

2,570,000,000

7,657,000,000

Bussiness capital

1,400,000,000

3,000,000,000

Retained earnings

1,170,000,000

4,657,000,000

Total resources

7,819,000,000

38,137,000,000

 

 

Income Statement

 

Currency

:

VND

Denomination

:

1

Financial Year Ending

:

December

 

Financial Highlights

2011 Annual

2012 Annual

Turnover

51,718,000,000

46,079,000,000

Profit (Loss) Before Tax

1,352,000,000

4,996,000,000

Profit After Tax attributable to Shareholders

1,352,000,000

4,621,000,000

 

Gross sales

51,718,000,000

46,079,000,000

Less deductions

0

32,000,000

Net income

51,718,000,000

46,047,000,000

Cost of goods sold

46,265,000,000

39,168,000,000

Gross margin

5,453,000,000

6,879,000,000

Income from financial activities

5,000,000

21,000,000

Expenses from financial activities

2,123,000,000

522,000,000

In which: Interest expenses

2,050,000,000

522,000,000

General & administration expenses

1,989,000,000

1,382,000,000

Net income from operating activities

1,346,000,000

4,996,000,000

Extraordinary income

6,000,000

0

Extraordinary gains

6,000,000

0

Net profit before tax

1,352,000,000

4,996,000,000

Income tax

0

375,000,000

Net profit after tax

1,352,000,000

4,621,000,000

 

 

Financial Ratios

 

Financial Highlights

2011 Annual

2012 Annual

Growth %

Year-on-Year Growth

-

(10.90)

Profitability

Profit Margin (%)

2.61

10.03

Return on Equity (%)

52.61

60.35

Return on Assets (%)

17.29

12.12

Leverage

Total Debt Equity (Times)

2.04

3.98

Current Debt Equity (Times)

2.04

3.98

Total Asset To Total Equity

3.04

4.98

Asset Management

Total Assets Turnover (Times)

6.61

1.21

Fixed Assets Turnover (Times)

17.01

15.64

Liquidity

Current Ratio

0.91

1.15

 

 

Based on the corporate laws of Vietnam, legal entities which are Private Company with Limited Liability are not required to make public disclosure of their annual financials. Although financials were obtained for reference.

 

ADDITIONAL INFORMATION

 

 

SIC PRODUCT CLASSIFICATION & ACTIVITY

 

 

 

Product/Service Description

Code

Activity

Pharmaceutical preparations

2834

Manufacturing, Exporting

 

 

 

 

HARMONIZED PRODUCT CLASSIFICATION & ACTIVITY

 

 

 

Product/Service Description

Code

Activity

Essential oils; resinoids; terpenic by-products etc

3301

Manufacturing, Exporting

Pharmaceutical products

3000

Manufacturing, Exporting

 

 

 

 

CORE BUSINESS DESCRIPTION

 

 

 

Core Business

 

The primary business focus of CAT KHANH CO LTD is Manufacturing - Finished products.

Key products include :

·                     Pharmaceutical products

·                     Essential oils


An integral part of the core business includes:

·                     Distribution

 

 

 

Supplementary Business

 

In addition to the core business, CAT KHANH CO LTD also is engaged in the following areas of business:

1.                  Exporting

·                     Exporting - Finished products

2.                  Importing

·                     Importing - Raw materials

 

 

 

 

DOMESTIC SALES & PURCHASES

 

 

 

Annual Sales Analysis

Percentage

Domestic Sales

80%

International Sales (Export)

20%

 

 

 

Annual Purchases Analysis

Percentage

Local Purchases

60%

Imports

40%

 

 

 

BANK DETAILS

 

 

 

Bank Name

:

JOINT STOCK COMMERCIAL BANK FOR INVESTMENT & DEVELOPMENT OF VIETNAM

Global Identifier

:

32400483

Branch

:

Hoan Kiem Dist,Hanoi

Branch Address

:

194 Tran Quang Khai Hoan Kiem Dist Hanoi (Head Office)

SWIFT Code

:

BIDVVNVX

 

Bank Name

:

VIETNAM TECHNOLOGICAL & COMMERCIAL JOINT STOCK BANK

Global Identifier

:

32408999

Branch

:

Hoan Kiem Dist,Hanoi

Branch Address

:

VIETNAM TECHNOLOGICAL

SWIFT Code

:

VTCBVNVX

 

 

 

INTERNATIONAL TRADE - Activity & Markets

 

 

 

 

Country / Region

Estimated level of importance

Trading Activity

Asia / Pacific

Medium

Importing, Exporting

China

Medium

Importing

India

Medium

Exporting

 

 

 

 

FACTORIES, SIZE, & LOCATIONS

 

The following information relates to the Business Entity's factory as listed above:

 

Address

:

Quang Minh Industrial Zone, Me Linh, Hanoi

 

 

 

 

PREVIOUS BUSINESS LICENSE/S

 

 

 

License Date

License No.

13 Jan, 2005

1902000659

24 Sep, 2008

0102035962

 

 

 

 

REAL ESTATE OWNERSHIP

 

 

 

The following property / ies are owned by CAT KHANH CO LTD :

 

 

 

Property Name

:

CAT KHANH CO LTD - ME LINH, HANOI

Type of Property

:

Office

Address

:

Group 7 Chi Dong Town, Me Linh, Hanoi

Office Size

:

80 Square meters

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.102.06

Euro

1

Rs.84.98

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.