MIRA INFORM REPORT

 

 

Report Date :

30.11.2013

 

IDENTIFICATION DETAILS

 

Name :

DELPHI CONNECTION SYSTEMS INDIA LIMITED (w.e.f. 21.12.2012)

 

 

Formerly Known As :

FCI TECHNOLOGY SERVICES LIMITED (w.e.f. 11.06.2002)

 

FC INFORMATION AND TECHNOLOGY SERVICES PRIVATE LIMITED

 

 

Registered Office :

XII/101, Thiruvaniyoor Vettickal Road Thiruvaniyoor Post Puthencruz Via – 682308, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

07.11.2000

 

 

Com. Reg. No.:

09015286

 

 

Capital Investment / Paid-up Capital :

Rs.51.873 Millions

 

 

CIN No.:

[Company Identification No.]

U32109KL2000PLC015286

 

 

PAN No.:

[Permanent Account No.]

AAACF5044Q

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of Connectors for various markets such as Automotive, Telecommunication Infrastructures and Consumer and Industrial Electronics."

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of FCI International. It is an established company having a moderate track record.

 

The management has failed to file its financial record with government department for the year 2012 and 13.

 

As per previous financial of 2011, external borrowing of the company has increased.

 

However, trade relations are fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

LOCATIONS

 

Registered Office :

XII/101, Thiruvaniyoor Vettickal Road Thiruvaniyoor Post Puthencruz Via – 682308, Kerala, India

Tel. No.:

91-484-4090700

Fax No.:

91-484-2301973

E-Mail :

rajiv.navaloor@delphi.com

biju-k.elias@fci.com

vikasbasal@delphi.com

Website :

http://www.delphi.com

 

 

DIRECTORS

 

(AS ON 29.06.2012)

 

Name :

Mr. Pulikkathara George Varghese

Designation :

Director

Address :

Flat 9-B, Amber Park, Cannon Shed Road, Boat Jetty, Cochin, Ernakulam – 682011, Kerala, India

Date of Birth/Age :

18.04.1948

Date of Appointment :

07.11.2000

DIN No.:

00317319

 

 

Name :

Mr. Gilles Jacques Jean Francois Ruckstuhl

Designation :

Nominee Director

Address :

9, Boulevard, De Dixmude, Paris France 75017

Date of Birth/Age :

14.04.1955

Date of Appointment :

12.03.2010

DIN No.:

01778908

 

 

Name :

Mr. Thierry Gilles Marie Rossigneux

Designation :

Director

Address :

65, Rue De Be3zons Carrieres Sur Seine France 78420

Date of Birth/Age :

25.04.1958

Date of Appointment :

23.11.2010

DIN No.:

03314784

 

 

Name :

Mr. Gopalakrishnan Rajamani

Designation :

Director

Address :

XXI/506A, Gokulam, Near Bhakthivilasam Palace, Tripunithura Ernakulam

Date of Birth/Age :

28.04.1966

Date of Appointment :

28.10.2011

DIN No.:

00877184

 

 

Name :

Mr. Lothar Hans Robert Reger

Designation :

Director

Address :

Lauf AD Pegnitz, Heuchling Roggenstr Germany 91207

Date of Birth/Age :

02.04.1952

Date of Appointment :

18.11.2011

DIN No.:

05147057

 

 

Name :

Mr. Har Nishith Sahai

Designation :

Director

Address :

P-902, First Floor, Sector -14, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

08.11.1972

Date of Appointment :

12.12.2012

DIN No.:

06411873

Email :

nishith.sahai@delphi.com

 

 

Name :

Mr. Rajiv Navaloor

Designation :

Director

Address :

8/529-4B, Noel Signature Apartments, Edachira Road, Kusumagiri P.O., Kakkanad Ernakulam – 682030, Kerala, India 

Date of Birth/Age :

21.05.1974

Date of Appointment :

12.12.2012

DIN No.:

06395054

Email :

rajiv.navaloor@delphi.com

 

 

Name :

Simon Yang Xiaoming

Designation :

Director

Address :

204 Paulo Dr Ne, Warren Ohio, 44483

Date of Birth/Age :

19.10.1963

Date of Appointment :

12.12.2012

DIN No.:

06405039

Email :

simon.yang@delphi.com

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajamani Gopalakrishnan

Designation :

Manager

Address :

XXI/506A, Gokulam, Near Bhakthivilasam Palace, Tripunithura Ernakulam

Date of Birth/Age :

28.04.1966

Date of Appointment :

03.09.2011

PAN No.:

ACPPR3274C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.06.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Pulikkathara George Varghese

 

52

Biju K. Elias

 

10

Deepak Kuriyan

 

10

G Rajamani

 

10

C R Varughese

 

10

P T George

 

10

FCI Automotive Holding, Guyancourt France

 

5187156

 

 

 

Total

 

 

5187258

 

 

(AS ON 30.06.2012)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Connectors for various markets such as Automotive, Telecommunication Infrastructures and Consumer and Industrial Electronics."

 

 

Products :

Products Description

Item Code No.

 

Computer Aided Design and Manufacture

85249002

Connectors, Tools and Moulds

8536

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

·         Federal Bank Limited

Ernakulam North Branch, Ernakulam – 682018, Kerala, India

 

·         Centurion Bank of Punjab Limited

Choice Tower, Manorama Junction, Cochin – 682016, Kerala, India

 

 

Facilities :

Secured Loans

31.12.2011

31.12.2010

 

 

(Rs. In Millions)

Foreign currency loans others

(A) Foreign Currency Loan - Packing Credit (The above working capital facility is secured by way of a first charge on stock and book debts and also secured by a first charge by way of an equitable mortgage on 2.59 acres of leasehold land, situated at Thiruvaniyoor, Ernakulam District in the state of Kerala together with the buildings thereon.)

32.856

0.000

 

 

 

Total

 

32.856

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

32, Khader Nawaz Khan Road, Nugambakkam, Chennai – 600006, Tamilnadu, India

PAN No.:

AAEFP5579P

 

 

Holding Company :

·         FCI Asia Pte Limited, Singapore

 

 

Holding Company of FCI Asia Pte Limited:

·         FCI SA

 

 

Ultimate Holding Company

·         FCI International

 

 

Fellow Subsidiaries :

·         FCI Electronics Hungary KFT*

·         FCI Deutschland GmBH*

·         FCI Tresorerie SA

·         FCI S?Hentogekbosch BV

·         FCI Treasury International BV

·         FCI Connectors Sweden AB

·         FCI Connectors Italia SRL*

·         FCI Interconnect Iberica

·         FCI Tunisia SARL

·         FCI Connectors UK Limited

·         Berg UK Limited

·         FCI France SA

·         FCI OEN Connectors Limited *

·         FCI Connectors Hongkong Limited

·         FCI PRC Limited

·         FCI Connectors Malaysia SDN BHD

·         FCI Connectors Dongguan Limited

·         FCI Connectors Singapore Pte Limited

·         FCI Japan KK*

·         FCI Taiwan Limited

·         FCI Connectors Korea Limited

·         FCI GBS India Private Limited

·         Anytek Technology Corp Limited

·         FCI USA LLC*

·         FCI Americas Technology LLC

·         FCI Connectors Canada Inc

·         FCI USA Treasury LLC

·         FCI Automotive Holding SAS

·         FCI Automotive Japan KK*

·         FCI Automotive Hong Kong Limited

·         FCI Korea Limited *

·         FCI Automotive France SA

·         FCI Automotive UK Limited

·         FCI Belgium NV

·         FCI Nangtong Limited*

·         FCI Automotive North America*

·          

·         *Represents related parties with whom the Company had transactions during the year

 

 

CAPITAL STRUCTURE

 

(AS ON 29.06.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22500000

Equity Shares

Rs.10/- each

Rs.225.000 Millions

17500000

Preference Shares

Rs.10/- each

Rs.175.000 Millions

 

 

 

 

 

Total

 

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5187258

Equity Shares

Rs.10/- each

Rs.51.873 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

51.873

51.873

325.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

48.406

41.962

0.000

4] (Accumulated Losses)

0.000

0.000

(232.431)

NETWORTH

100.279

93.835

92.569

LOAN FUNDS

 

 

 

1] Secured Loans

32.856

0.000

68.502

2] Unsecured Loans

185.869

0.000

696.498

TOTAL BORROWING

218.725

0.000

765.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

319.004

93.835

857.569

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

594.086

9.629

596.983

Capital work-in-progress

9.693

0.000

42.975

 

 

 

 

INVESTMENT

46.653

0.000

0.000

DEFERREX TAX ASSETS

2.162

0.665

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

135.713

0.000

86.010

 

Sundry Debtors

368.818

89.038

216.906

 

Cash & Bank Balances

43.338

8.650

68.305

 

Other Current Assets

36.992

31.951

40.443

 

Loans & Advances

267.261

7.763

92.833

Total Current Assets

852.122

137.402

504.497

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

307.582

46.887

264.595

 

Other Current Liabilities

857.401

2.183

22.291

 

Provisions

20.729

4.791

0.000

Total Current Liabilities

1185.712

53.861

286.886

Net Current Assets

(333.590)

83.541

217.611

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

319.004

93.835

857.569

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Income

452.239

181.372

929.667

 

 

Other Income

39.386

0.048

38.813

 

 

TOTAL                                     (A)

491.625

181.420

968.480

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

163.126

0.000

418.825

 

 

Manufacturing service costs

21.097

5.508

63.022

 

 

Employee related expenses

143.922

94.971

185.096

 

 

Administrative selling other expenses

109.093

63.273

106.041

 

 

Exceptional Items

(4.694)

0.000

0.000

 

 

TOTAL                                     (B)

432.544

163.752

772.984

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

59.081

17.668

195.496

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

13.635

0.790

46.912

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

45.446

16.878

148.584

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

26.365

4.732

110.589

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

19.081

12.146

37.995

 

 

 

 

 

Less

TAX                                                                  (H)

12.637

3.546

0.450

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.444

8.600

37.545

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

273.011

--

636.060

 

TOTAL EARNINGS

273.011

--

636.060

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

11.765

--

40.823

 

 

Components

102.509

--

240.838

 

 

Capital Goods

8.708

--

65.004

 

 

Machinery Spares, Tools, Consumables

5.824

--

105.375

 

 

Traded Goods

19.651

--

26.259

 

TOTAL IMPORTS

148.457

--

478.299

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.34

1.66

3.36

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

1.31

6.69

3.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.22

6.70

4.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.32

0.08

3.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.13

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.18

0.00

8.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.72

2.55

1.76

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.12.2011

31.12.2010

 

 

(Rs. In Millions)

 

 

 

Foreign currency loans others

(A) Foreign Currency term loans from holding Company

185.869

0.000

 

 

 

Total

 

185.869

0.000

 

 

NOTE:

 

The Registered office of the company has been shifted from XXIX/2089Tripunithura Road, Thykoodam, Ernakulam – 682019, Kerala, India to the present address w.e.f. 12.12.2012.

 

 

REVIEW OF PERFORMANCE

 

During the year the Company shows a revenue of Rs.491.620 millions against Rs.181.420 millions in the previous year. Other income was higher during the year because of claim receivables from customers and higher export entitlements from Government. After charging manufacturing and other expenses, profit before interest, tax and depreciation was at Rs.54.000 millions against Rs.17.000 millions in the previous year. Depreciation and interest charges were increased by 457% and 1626% respectively during the year. Profit after tax was down to Rs.6.400 millions against Rs.8.500 millions in the previous year, because of higher tax provision.

 

Effective from 1st November 2011, Automotive business and the Tooling business have been acquired by the Company and hence the income for the year 2011 includes the sales turnover from the above 2 business divisions in November and December 2011.

 

Global Business Support activity were sold to FCI GBS India Pvt. Ltd effective from 1st November 2011 and hence the income from GBS was only upto 31st October 2011. Because of the above corporate restructuring, the financial results for the above 2 period are not comparable.

 

 

FIXED ASSETS:

 

·         Goodwill

·         Leasehold Improvement

·         Building

·         Plant, Machinery and Equipment – Owned

·         Plant, Machinery and Equipment – Leased

·         Office Equipment

·         Data processing Equipment

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.45

UK Pound

1

Rs.100.86

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.