MIRA INFORM REPORT

 

 

Report Date :

29.11.2013

 

IDENTIFICATION DETAILS

 

Name :

WESTERN INDIA METAL PROCESSORS LIMITED

 

 

Registered Office :

132-B, Mittal Towers, Nariman Point, Mumbai-400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.08.2006

 

 

Com. Reg. No.:

11-164182

 

 

Capital Investment / Paid-up Capital :

Rs.139.988 Millions

 

 

CIN No.:

[Company Identification No.]

U27109MH2006PLC164182

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMW03145C

 

 

PAN No.:

[Permanent Account No.]

AAACW6867C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Dealing in metals and metal scrap

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has seen a better growth in its sales volume as well as net profitability during 2013. However profit margin appears to be low.

 

The rating also take into consideration the strong network of agents and the standing of the subject as one of the largest scarp traders in the Mumbai region.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of long standing experience of the promoters, the company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

26.11.2013

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities =A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

26.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No. 91-22-26462914/22841111)

 

 

LOCATIONS

 

Registered Office :

132-B, Mittal Towers, Nariman Point, Mumbai-400021, Maharashtra, India

Tel. No.:

91-22-22841111

Fax No.:

91-22-22882277

E-Mail :

rsvathane@gmail.com

 

 

Godown :

320, Iqbal Compound, LBS Marg, Opposite Kurla Bus Depot, Kurla, Mumbai - 400070, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Mohd Iqbal Rozanali Khan

Designation :

Director

Address :

101, Moru Sadan, S V Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

03.12.1958

Date of Appointment :

30.08.2006

PAN No.:

ACDPK8308C

DIN No.:

00260194

 

 

Name :

Ms. Rabia Mohd Iqbal Khan

Designation :

Director

Address :

101, Moru Sadan, S V Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

26.06.1951

Date of Appointment :

30.08.2006

PAN No.:

ACVPK0221A

DIN No.:

00260267

 

 

Name :

Mr. Imran Mohd Iqbal Khan

Designation :

Director

Address :

101, Moru Sadan, S V Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

26.03.1977

Date of Appointment :

23.05.2007

PAN No.:

ACVPK0110C

DIN No.:

01264376

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Mohd Iqbal Khan

 

3269907

Irmran Khan

 

3087857

Rabia Mohd. Iqbal Khan

 

1071782

Bushra Khan

 

1000

Saima Khan

 

73175

Azizulla Khan

 

1000

Firdos Khan

 

21625

Ayeshabi R Khan

 

1200000

Konar Metals Private Limited, India

 

1532600

Maharaja Steel and Alloy Private Limited, India

 

1312100

Swarnadhara Vinimay Private Limited, India

 

100000

Silicon Tradelink Private Limited, India

 

100000

Shree Kabir Vinimay Private Limited, India

 

195000

Westcoast Realtors and Developers Private Limited, India

 

676700

Juhu Investment Private Limited, India

 

35920

Chandadevi Ganeshprasad Sahu

 

64000

Rakesh Kumar Sahu

 

67340

Star Light Hospitality

 

260900

Components and Power Equipment Company Limited, India

 

100000

Afasha Rashid Chaudhary

 

21000

Ambrina Ubaidulla Chaudhary

 

21000

Amina Khatoon Chaudhary

 

21000

Ubaidulla Chaudhary

 

37000

Ameya Agencies Private Limited, India

 

114000

Seven Seas Holding Limited, India 

 

1023000

Total

 

14407906

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

36.02

Directors or relatives of Directors

60.57

Other top fifty shareholders

3.41

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealing in metals and metal scrap

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         United Bank of India, Hotel Oberoi Tower Branch, Hotel Oberoi Towers, Shopping Arcade, Nariman Point, Mumbai-400021, Maharashtra, India

·         State Bank of India, Backbay Reclamation Branch, Raheja Chambers, Nariman Point, Mumbai-400021, Maharashtra, India 

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loans from others

(Secured by hypothecation of BMW Car.)

1.440

2.629

Short Term Borrowings

 

 

Loans repayable on demand from banks

(Secured by Primary: Hypothecation of stocks and book debts and other current assets both present and future.)

698.723

507.202

Total

700.163

509.831

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

RSVA and Company

Chartered Accountant

Address :

B-301, Rajdarshan Building, Dada Patil Wadi, Opposite Thane Railway Platform No.1, Thane (West), Thane-400602, Maharashtra, India

PAN No.:

AAYFS1415P

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs. 10/- each

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14407906

Equity Shares

Rs. 10/- each

Rs.144.079 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14000000

Equity Shares

Rs.10/- each

Rs.140.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13998806

Equity Shares

Rs.10/- each

Rs.139.988 Millions


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

139.988

117.388

100.105

(b) Reserves & Surplus

267.042

201.143

85.759

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

55.637

45.000

46.670

Total Shareholders’ Funds (1) + (2)

462.667

363.531

232.534

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.440

2.629

0.258

(b) Deferred tax liabilities (Net)

0.395

0.328

0.201

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.835

2.957

0.459

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

703.256

507.202

346.156

(b) Trade payables

247.866

271.622

175.464

(c) Other current liabilities

25.411

14.512

0.599

(d) Short-term provisions

43.058

26.160

17.317

Total Current Liabilities (4)

1019.591

819.496

539.536

 

 

 

 

TOTAL

1484.093

1185.984

772.529

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.519

6.140

2.429

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.359

1.359

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.062

0.062

0.062

(e) Other Non-current assets

33.194

22.878

6.382

Total Non-Current Assets

40.134

30.439

8.873

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

766.629

632.116

479.293

(c) Trade receivables

414.116

396.703

208.400

(d) Cash and cash equivalents

136.642

71.527

41.702

(e) Short-term loans and advances

125.212

55.031

33.536

(f) Other current assets

1.360

0.168

0.725

Total Current Assets

1443.959

1155.545

763.656

 

 

 

 

TOTAL

1484.093

1185.984

772.529

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

4070.416

3539.607

2610.913

 

 

Other Income

15.872

5.448

2.418

 

 

TOTAL                                         (A)

4086.288

3545.055

2613.331

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

4049.467

3565.823

2531.992

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(134.514)

(152.822)

0.000

 

 

Employee Benefits Expenses

1.468

1.428

1.191

 

 

Other Expenses

29.127

29.182

12.427

 

 

Extra ordinary Items

3.200

0.000

0.000

 

 

Prior Period Items

0.000

0.085

0.035

 

 

TOTAL                                         (B)

3948.748

3443.696

2545.645

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

137.540

101.359

67.686

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

92.784

61.406

39.885

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

44.756

39.953

27.801

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.728

0.683

0.274

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

44.028

39.270

25.527

 

 

 

 

 

Less

TAX                                                                  (H)

14.289

12.769

9.297

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

29.739

26.501

18.230

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

12.495

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

2.79

2.46

1.82

 

Diluted

2.69

2.45

1.82

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.73

0.75

0.70

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.08

1.11

0.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.04

3.38

3.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.11

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.52

1.40

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.41

1.42

 

                                                                                                                             

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances from related parties

4.533

0.000

Total

4.533

0.000

 

 

NOTE: CURRENT LIABILITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10430773

11/09/2012

300,000,000.00

United Bank of India

Hotel Oberoi Towers Branch, Hotel Oberoi Towers, Shopping Arcade, Nariman Point, Mumbai, Maharashtra - 400021, India

B69095412

2

10082093

27/02/2013 *

648,000,000.00

State Bank of India

Backbay Reclamation Branch, Raheja Chambers, Free Press Journal Marg, Nariman Point, Mumbai, Maharashtra - 400021, India

B69094282

* Date of charge modification

 

FIXED ASSETS:

 

·         Office Equipment’s

·         Water Purifier

·         Vehicle

·         Computer

·         Furniture

·         Mobile

·         Security System

 

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.101.80

Euro

1

Rs.84.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.