MIRA INFORM REPORT

 

 

Report Date :

01.10.2013

 

IDENTIFICATION DETAILS

 

Name :

ALKYL AMINES CHEMICALS LIMITED

 

 

Registered Office :

401-407, Nirman Vyapar Kendra, Plot No. 10, Sector 17, DBC, Vashi, Navi Mumbai – 400 703, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.10. 1979

 

 

Com. Reg. No.:

11-021796

 

 

Capital Investment / Paid-up Capital :

Rs. 102.060 Millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1979PLC021796

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA19115F

 

 

PAN No.:

[Permanent Account No.]

AAACA9052B

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers and Suppliers of Amines and Amine-based Chemicals.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a good track record.

 

Profitability of the company appears to be good. Also financial performance of the company appears to be sound and health.

 

Trade relations reported to be fair. Business is active. Payment terms are reported to be regular.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A– (Long Term Rating)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

03.07.2013

 

 

Rating Agency Name

CRISIL

Rating

A2+ (Short Term Rating)

Rating Explanation

Strong degree of safety and low credit risk.

Date

03.07.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management non co-operative

 

 

LOCATIONS

 

Registered Office :

401-407, Nirman Vyapar Kendra, Plot No. 10, Sector 17, DBC, Vashi, Navi Mumbai – 400703, Maharashtra, India.

Tel. No.:

91-22-67946600/ 67946618

Fax No.:

91-22-67946666

E-Mail :

info@alkylamines.com

investorinfo@alkylamines.com

krajagopalan@alkylamines.com

vsundaramfcs@gmail.com

legal@alkylamines.com

mktgl@alkyamines.com

purchase@alkylamines.com

hr@alkylamines.com

Export :

intlsales@alkylamines.com

Website :

http://www.alkylamines.com

 

 

Factory 1 :

Plot No. A-7 and A-25, MIDC Patalganga Industrial Area, District Raigad–410220, Maharashtra, India

 

 

Factory 2 :

Plot No. D-6/1, and D-6/2, MIDC Kurkumbh Industrial Area. Taluka Daund, District Pune–413802, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Yogesh M. Kothari

Designation :

Chairman and Managing Director

Address :

207 A, Kakad chambers, 132 dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

20.02.1949

Date of Appointment :

18.10.1980

PAN No. :

AADPK6727F

 

 

Name :

Kirat Patel

Designation :

Executive Director

Address :

207 A, Kakad chambers, 132 Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

13.09.1852

Date of Appointment :

17.12.1996

PAN No. :

AABPP1526H

 

 

Name :

Mr. Suneet Y Kothari

Designation :

Executive Director

Address :

207 A, Kakad chambers, 132 Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

17.06.1976

Date of Appointment :

24.01.2007

 

 

Name :

Mr. Hemendra M. Kothari

Designation :

Non Executive Director

Address :

DSP Block Rock, Investment Managers Private Limited, Mafatlala Centre, 10th Floor, Narinal Point, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

24.081946

Date of Appointment :

18.10.1980

PAN No. :

ABOPK8771F

 

 

Name :

Mr. Shyam B. Ghia

Designation :

Non Executive Director

Address :

Futura Polysters Limited, Paragon, Condominium, 3rd Floor, (Behind Mahindra Towers) Pandurang Budhakar Marg, Worli, Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

22.11.1947

Date of Appointment :

18.11.1980

 

 

Name :

Mr.  Shobhan M. Thakore

Designation :

Non Executive Director

Address :

Talwar Thakore and Associates, 3rd Floor, Kalptaru Heritage, 127, M.G. Road, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

03.07.1947

Date of Appointment :

19.04.1988

 

 

Name :

Mr. Dilip G. Piramal

Designation :

Non Executive Director

Address :

VIP Industries Limited, VIP House, 5th Floor, 88C, Old Prabhadevi Road, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

02.11.1949

Date of Appointment :

18.10.1980

 

 

Name :

Mr. Premal N. Kapadia

Designation :

Non Executive Director

Address :

Harshadray Private Limited, Jiji House, Damodardas Sukhdwala Marg, Fort, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

05.06.1949

Date of Appointment :

20.07.1999

 

 

Name :

Mr. K. R. V. Subrahmanian

Designation :

Non Executive Director

Address :

8 Rushilla, 17-C, Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

26.09.1933

Date of Appointment :

11.10.1999

 

 

Name :

Mr. Tarjani Vakil

Designation :

Non Executive Director

Address :

A-1, Ishwardas Mansion, Nana Chowk, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

30.10.1936

Date of Appointment :

11.08.2005

 

 

Name :

Mrs. Meena Verma

Designation :

Nominee Director

Address :

Export –Import Bank of India, Centre – 1, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

21.11.1971

Date of Appointment :

18.04.2012

 

 

KEY EXECUTIVES

 

Name :

Mr. K. P. Rajagopalan

Designation :

General Manager (Secretarial and Legal)

Address :

401-407, Nirman Vyapar Kendra, Plot No. 10, Sector 17, DBC, Vashi, Navi Mumbai – 400703, Maharashtra, India.

Date of Birth/Age :

15.01.1952

Date of Appointment :

07.07.1986

 

 

Name :

Mr. Sameer S. Katdare

Designation :

Vice President (Technical)

 

 

Name :

Mr. R. N. Iyer

Designation :

Vice President (Manufacturing)

 

 

Name :

Mr. S S Khade

Designation :

General Manager (P and A)

 

 

Name :

Mr. S Saimani

Designation :

General Manager (Technology Development)

 

 

Name :

Mr. Girish Naik

Designation :

General Manager (Marketing)

 

 

Name :

Dr. Prasanna Somalwar

Designation :

General Manager (Research and Development and Business Development)

 

 

Name :

Mr. S Giridhar

Designation :

General Manager (Finance and Accounts)

 

 

Name :

Mr. Milind Deshmukh

Designation :

General Manager (Works)

 

 

Name :

Mr. Sagar Jadhav

Designation :

General Manager (Works)

 

 

Name :

Mr. Sameer Deshpande

Designation :

General Manager (Commercial)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2013

 

Category of Shareholder

No. of Shares

% of No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6584876

64.57

http://www.bseindia.com/include/images/clear.gifBodies Corporate

955070

9.37

http://www.bseindia.com/include/images/clear.gifSub Total

7539946

73.93

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

26448

0.26

http://www.bseindia.com/include/images/clear.gifSub Total

26448

0.26

Total shareholding of Promoter and Promoter Group (A)

7566394

74.19

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

676

0.01

http://www.bseindia.com/include/images/clear.gifVenture Capital Funds

86

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

762

0.01

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

223870

2.20

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1485326

14.56

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

802708

7.87

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

119136

1.17

http://www.bseindia.com/include/images/clear.gifClearing Members

43346

0.43

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

75790

0.74

http://www.bseindia.com/include/images/clear.gifSub Total

2631040

25.80

Total Public shareholding (B)

2631802

25.81

Total (A)+(B)

10198196

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

10198196

0.00

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

Sl. No.

Name of the Shareholder

Details of Shares held

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

 

1

Kunjlata N Shah

5,001

0.05

0.05

2

Aditi Hemendra Kothari

14,168

0.14

0.14

3

Nini Yogesh Kothari

2,53,574

2.49

0.14

4

Suchi Hemendra Kothari

14,072

0.14

1.05

5

Hemendra Mathradas Kothari

1,06,700

1.05

60.04

6

Yogesh Mathradas Kothari

61,23,311

60.04

0.25

7

Anjyko Investments Private Limited

25,850

0.25

2.49

8

Suneet Yogesh Kothari

76,662

0.75

0.75

9

Devangana Jayant Desai

5,460

0.05

0.05

10

Anjali Y Kothari

12,376

0.12

0.12

11

SYK Trading and Consultancy Private Limited

1,56,654

1.54

1.54

12

YMK Trading and Consultancy Private Limited

3,82,466

3.75

3.75

13

Niyoko Trading and Consultancy Private Limited

3,90,100

3.83

3.83

 

Total

75,66,394

74.19

74.19

 

 

(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Sanjiv Dhireshbhai Shah

175353

1.72

1.72

 

Total

175353

1.72

1.72

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Suppliers of Amines and Amine-based Chemicals.

 

 

PRODUCTION STATUS ( As On 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Speciality Chemicals

M.T.

38115

36221

Industrial Gases

M.T.

4800000

2277240

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         State Bank of India

·         Axis Bank Limited 

  • Standard Chartered Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long-term Borrowings

 

 

Term Loans

 

 

From Banks

273.669

175.983

From other parties - Financial Institutions

53.355

95.659

Short-term Borrowings

 

 

Loans repayable on demand

 

 

From Banks

 

 

Cash Credit Facilities

635.373

479.882

Buyers' Credit

0.000

63.477

 

 

 

TOTAL

962.397

815.001

NOTES

 

SHORT TERM BORROWINGS

 

Cash Credits including Working Capital Demand Loan and Buyers Credit are secured by hypothecation of stocks of raw materials, semi-finished goods, finished goods, consumable stores and book debts of the Company, both, present and future, as mentioned in the joint deed of hypothecation dated December 29,1989 as amended from time to time, as well as by the second mortgage of the specified immovable properties of the Company

 

NOTES

 

LONG TERM BORROWINGS

 

Nature of Security and Terms of Repayment of Long-term Borrowings

 

Rate of Interest

As At March 31, 2013 (Rs. In Millions)

As At March 31, 2012 (Rs. In Millions)

a.

I.

i.

Nature of security

Term Loan from Banks

Term Loans of Rs. 112.500 Millions repayable in 60 monthly installments from November 30, 2009 and of Rs. 87.000 Millions repayable in 48 monthly installments from July 4, 2008 are secured by:

a. Mortgage of the Company’s immovable properties specified in the relevant loan agreements;

b. Hypothecation of the Company’s movable properties, both, present and future, save and except Book Debts and subject to prior charge created/or to be created in favour of the Company’s Bankers, on stocks of raw materials, semi-finished goods, finished goods and consumables stores for working capital requirements.

The mortgage and charges referred to above rank pari-passu inter se.

Ranging from 13.50% p.a. to 15.25% p.a.

14.063

48.188

ii.

Term Loan of Rs. 80.000 Millions repayable in 60 monthly installments from October 31, 2009 to part finance Company's normal capital expenditure at Kurkumbh is secured by creation of charges on properties listed at item i.a. above and also a second charge by way of hypothecation of Raw Material Inventory, Book Debts, Movable Machinery, etc.

Ranging from 13.35% p.a. to 15% p.a.

20.120

37.450

iii.

Foreign Currency Term Loans of US$ 3.3 million repayable in 16 quarterly installments beginning from September 30, 2012 and of US$ 3 million repayable in 16 quarterly installments beginning from June 14, 2014 to part finance Company's normal capital expenditure are secured by creation of charges on properties listed at item i.a. above and also a second charge by way of hypothecation of Raw Material Inventory, Book Debts, Movable Machinery, etc.

LIBOR plus 3% p.a.

312.753

170.379

iv.

Vehicle Loans are secured against specified assets repayable in equated monthly installments ranging from 36 to 60 months

Ranging from 8.86% to 10.95% p.a.

4.302

 

5.282

 

 

 

 

351.238

261.299

 

Less : Current Maturities of Long-term Debt

 

77.569

85.316

 

 

 

273.669

175.983

II. Term Loan from Other Parties - Financial Institutions

i.

Term Loan of Rs. 170.000 Millions repayable in 16 installments from July 25, 2011 is secured by:

a. Mortgage of the Company’s immovable properties specified in the relevant loan agreements;

b. Hypothecation of the Company’s movable properties, both, present and future, save and except Book Debts and subject to prior charge created/or to be created in favour of the Company’s Bankers, on stocks of raw materials, semi-finished goods, finished goods and consumables stores for working capital requirements.

The mortgage and charges referred to above rank pari-passu inter se.

12.00% p.a.

95.625

138.125

ii.

Vehicle Loans are secured against specified assets repayable in equated monthly installments of 36 months

8.70% p.a.

0.264

0.422

 

 

 

95.889

138.547

 

Less : Current Maturities of Long-term Debt

 

42.534

42.888

 

 

 

53.355

95.659

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bansi S. Mehta and Company

Chartered Accountants

Address :

11-13 Botawala Building, 2nd Floor  Horniman Circle, Fort, Mumbai 400001, Maharashtra, India

PAN No.:

AAEPC3993Q

 

 

Subsidiaries :

  • Alkyl Speciality Chemicals Limited
  • Alkyl Amines Europe SPRL, Belgium

 

 

Associates :

  • Diamines and Chemicals Limited

 

 

Entities on which Key Managerial Personnel has Control :

  • Niyoko Trading and Consultancy Private Limited
  • YMK Trading and Consultancy Private Limited
  • Anjyko Investments Private Limited
  • SYK Trading and Consultancy Private Limited

 

 

Entities on which relatives of Key Managerial Personnel has control:

  • Kamiko Investment and Trading Private Limited
  • DSP HMK Holdings Private Limited
  • ADIKO Investment Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

1500000

Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 150.000 Millions

 

TOTAL

 

Rs. 300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10198196

Equity Shares

Rs.10/- each

Rs. 101.982 Millions

 

Shares Forfeited

 

Rs. 0.078 Million

 

TOTAL

 

Rs. 102.060 Millions

 

NOTES

 

Reconciliation of the number of shares outstanding and amount of share capital

 

Equity shares of Rs. 10 par value

As At March 31, 2013

No. of shares

Rs. In Millions

At the beginning

10,198,196

101.982

 

 

 

At the end

10,198,196

101.982

 

Rights, preferences and restrictions

 

i.              The Company has only one class of shares referred to as equity shares having par value of Rs. 10. Each holder of equity shares is entitled to one vote per share.

 

ii.             The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting. The Board of Directors, in their meeting on May 16, 2013, proposed a final dividend of Rs. 5 per equity share. The proposal is subject to the approval of shareholders at the Annual General Meeting. The total dividend appropriation for the year ended March 31, 2013 amounted to Rs. 59.657 Millions including corporate dividend tax of Rs. 8.666 Millions.

 

During the year ended March 31, 2012, the amount of per share dividend recognised as distribution to equity shareholders is Rs. 4. The Dividend appropriation for the year ended March 31, 2012 amounted to Rs. 47.411 Millions including corporate dividend tax of Rs. 6.618 Millions.

 

iii.            In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Details of shares held by shareholders holding more than 5% of the aggregate equity shares in the Company

 

Name of the Shareholder

 

As At March 31, 2013

No. of shares

% Held

Yogesh M. Kothari

61,23,311

60.04

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

102.060

102.060

102.062

(b) Reserves & Surplus

966.450

786.786

662.557

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1068.510

888.846

764.619

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

599.667

519.736

543.763

(b) Deferred tax liabilities (Net)

182.770

166.772

157.440

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

20.398

20.776

33.357

Total Non-current Liabilities (3)

802.835

707.284

734.560

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

734.723

582.909

549.969

(b) Trade payables

379.307

253.750

217.827

(c) Other current liabilities

255.477

242.499

182.343

(d) Short-term provisions

77.572

57.935

42.535

Total Current Liabilities (4)

1447.079

1137.093

992.674

 

 

 

 

TOTAL

3318.424

2733.223

2491.853

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1259.959

1221.571

977.654

(ii) Intangible Assets

1.066

1.738

1.553

(iii) Capital work-in-progress

73.216

42.136

219.553

(iv) Intangible assets under development

16.060

14.391

13.256

(b) Non-current Investments

23.427

23.427

23.427

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

147.681

80.559

69.749

(e) Other Non-current assets

0.000

32.568

87.197

Total Non-Current Assets

1521.409

1416.390

1392.389

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

726.866

497.282

519.620

(c) Trade receivables

759.652

603.580

473.287

(d) Cash and cash equivalents

154.370

110.736

12.533

(e) Short-term loans and advances

153.156

99.513

91.431

(f) Other current assets

2.971

5.722

2.593

Total Current Assets

1797.015

1316.833

1099.464

 

 

 

 

TOTAL

3318.424

2733.223

2491.853

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3658.602

2877.994

2358.554

 

 

Other Income

13.379

25.118

18.110

 

 

TOTAL                                     (A)

3671.981

2903.112

2376.664

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

2052.939

1541.396

1307.071

 

 

Employee benefits expenses

208.762

160.415

120.327

 

 

Other Expenses

871.383

730.352

693.700

 

 

Changes in inventories of Finished goods, work in progress and stock in trade

(50.106)

23.638

(75.408)

 

 

TOTAL                                     (B)

3082.978

2455.801

2045.690

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

589.003

447.311

330.974

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

129.383

121.392

103.228

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

459.620

325.919

227.746

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

100.338

89.094

91.678

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

359.282

236.825

136.068

 

 

 

 

 

Less

TAX                                                                  (H)

119.962

65.187

32.019

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

239.320

171.638

104.049

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods at F.O.B. value

772.510

636.132

407.326

 

 

Other Earnings

0.000

1.476

0.774

 

TOTAL EARNINGS

772.510

637.608

408.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

198.469

211.072

1218.151

 

 

Stores & Spares

1.985

13.452

78.780

 

TOTAL IMPORTS

200.454

224.524

1296.931

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

23.47

16.83

10.20

 

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2013

 

 

1st Quarter

Net Sales

1040.400

Total Expenditure

861.400

PBIDT (Excl OI)

178.900

Other Income

7.100

Operating Profit

186.100

Interest

29.300

Exceptional Items

0.000

PBDT

156.700

Depreciation

26.000

Profit Before Tax

130.700

Tax

42.000

Provisions and contingencies

0.000

Profit After Tax

88.700

Extraordinary Items

0.000

Prior Period Expenses

0.000

Other Adjustments

0.000

Net Profit

88.700

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.52

5.91

4.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.82

8.23

5.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.21

8.93

6.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.27

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.25

1.24

1.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.16

1.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long-term Borrowings

 

 

Deferred Payment Liability

 

 

Sales Tax Deferral under the Package Scheme of Incentives, 1993

90.293

95.844

Loans and advances from related parties

 

 

Deposits - Inter Corporate

83.000

80.000

From Related Parties

47.450

22.450

From Others

51.900

49.800

Short-term Borrowings

 

 

Loans and Advances from Related Parties

 

 

Deposits - Inter Corporate

69.300

3.000

From Related Parties

26.050

36.550

From Others

4.000

0.000

 

 

 

TOTAL

371.993

287.644

 

NOTE

 

LONG TERM BORROWINGS

 

 

Terms of Repayment

As At March 31, 2013 (Rs. In Millions)

As At March 31, 2012 (Rs. In Millions)

b.

Terms of repayment of unsecured borrowings

 

Borrowings

 

 

 

i.

Deferred payment liability

 

Repayable after 10 years from the respective year in which actual tax was collected starting from April 26, 2012.

95.855

 

99.140

 

 

Less : Current Maturities of Long-term Debt

 

5.562

 

3.296

 

 

 

 

90.293

95.844

ii.

Loans and advances from Related Parties

Not repayable before March 31, 2014 and carries interest rate ranging from 10.50% to 12% p.a.

83.000

80.000

iii.

Deposits - Inter Corporate

Not repayable before March 31, 2014 and carries interest rate ranging from 10.50% to 12% p.a.

99.350

72.250

 

 

CURRENT MATURITIES OF LONG TERM DEBT

(Rs. In Millions)

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities Of Long Term Debt

 

 

 

Term Loans

 

 

 

From Banks

77.569

85.316

74.500

From Other Parties - Financial Institutions

42.534

42.888

32.474

Deferred payment liabilities

 

 

 

Sales Tax Deferral under the Package Scheme of  Incentives, 1993

5.562

3.296

0.000

TOTAL

125.665

131.500

106.974

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10407563

01/03/2013

165,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, HORNIMAN CIRCLE, N. G. N. VAIDYA MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B69399954

2

10329982

30/12/2011

148,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, HORNIMAN CIRCLE, N G N VAIDYA MARG FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B29960200

3

10188234

22/04/2010 *

170,000,000.00

EXPORT IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE,, MUMBAI, MAHARASHTRA - 40
0005, INDIA

A85025252

4

10153748

12/08/2009 *

80,000,000.00

BANK OF BARODA

CFS BRANCH, BOMBAY SAMACHAR MARG, FORT, MUMBAI,
MAHARASHTRA - 400023, INDIA

A68890656

5

10133011

16/02/2009 *

112,500,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G
ARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

A57599573

6

90231675

08/06/2012 *

1,177,100,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH(ADVANCES), HORNIMAN CIRCLE, N.G.N. VAIDYA MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B73862328

* Date of charge modification

 

 

OPERATIONS

 

Total Income (Gross) registered a 27.74% increase from Rs. 3183.700 Millions to Rs. 4066.700 Millions. Profit before tax (after interest and depreciation charges) increased to Rs. 359.300 Millions compared to Rs. 236.800 Millions of the previous year. During the year 2012-2013 they have achieved profit after tax of Rs. 239.300 Millions compared to Rs. 171.600 Millions of the previous year.

 

 

NEW PROJECTS

 

During the year 2012-13, they commissioned a new Boiler at Kurkumbh at a cost of around Rs. 60.000 Millions which will help the company by reducing its utility costs.

 

They had reported last year commissioning of their new plant to produce Acetonitrile, a chemical, which has applications in pharma and agrochemical sectors. During the year 2012-13, they have added some balancing equipments to the said plant, which have helped them to cater to the demands of some of the specific customers who wanted higher quality of the material and will further boost their sales. During the year 2013-14, they expect to invest up to Rs. 180.000 Millions approx. to enhance the production capacity of this plant. This investment and other normal capital expenditure of Rs. 130.000 Millions, aggregating Rs. 310.000 Millions, will be financed by borrowings and internal cash generation.

 

Keeping in view their future expansion plans, they have recently acquired land at the cost of approx. Rs. 120.000 Millions at Dahej, Gujarat

 

 

EXPORTS

 

During the year 2012-13, they achieved an export turnover of Rs. 772.500 Millions (FOB) compared to Rs. 636.100 Millions (FOB) of the previous year, i.e. an increase of 21 %.

 

 

ASSOCIATE/SUBSIDIARY COMPANIES

 

  1. DIAMINES AND CHEMICALS LIMITED, VADODARA

 

Diamines and Chemicals Limited, Vadodara, their associate company, has achieved a total income (Gross) of Rs. 641.100 Millions as against Rs. 729.000 Millions of the previous year and a profit after tax of Rs. 17.000 Millions as against Rs. 36.000 Millions of the previous year. The Board of Directors of Diamines and Chemicals Limited has recommended a dividend of 5% for the year 2012-13.

 

 

  1. ALKYL AMINES (EUROPE) SPRL

 

In 2009, they had registered a wholly owned subsidiary company in the name of Alkyl Amines (Europe) SPRL in Belgium with an initial share capital of Euro 12400 with a view of expanding and consolidating the company’s export business in Europe. As on March 31, 2013 this company has an accumulated loss of Euro 6702.22.

 

  1. ALKYL SPECIALITY CHEMICALS LIMITED

 

This company is engaged in marketing of their new products.

 

This company achieved a total income of Rs. 2.282 Millions (Previous Year: Rs. 2.996 Millions) and a profit after tax of Rs. 1.306 Millions as against Rs. 2.552 Millions of the previous year.

 

Pursuant to Accounting Standard AS21 issued by the Institute of Chartered Accountants of India, Consolidated Financial Statements presented by the Company include the financial information of Diamines and Chemicals Limited, Alkyl Amines Europe SPRL and Alkyl Speciality Chemicals Limited.

 

The Annual Accounts of the Subsidiary companies Alkyl Amines Europe SPRL and Alkyl Speciality Chemicals Limited are available for inspection by any member at the registered office during business hours. The Company will send copies thereof to the shareholders who may, if required, write to the company.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

They are a global manufacturer and supplier of amines and amine-based chemicals. They have two manufacturing sites, one at Patalganga and the other at Kurkumbh. They have an R and D Centre located at Pune equipped with advanced equipments and analytical instruments. They have an excellent team of technical and commercial professionals with expertise in chemicals manufacture and marketing.

 

Their products have application in important industries like pharmaceuticals, agro-chemicals, water treatment chemicals, photography chemicals, rubber chemicals, etc. They cater to both domestic and international market. They have competition both from local producers and international producers.

 

PERFORMANCE

 

Total Income (net of taxes) amounted to Rs. 3672.000 Millions compared to Rs. 2903.100 Millions of the previous year.

 

 

FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL PERFORMANCE

 

The operating profit before tax amounted to Rs. 359.300 Millions compared to Rs. 236.800 Millions reported last year.

 

During the year, their gross domestic sales amounted to Rs. 3211.400 Millions compared to Rs. 2453.500 Millions of the previous year. Export sales increased to Rs. 772.500 Millions (FOB) compared to Rs. 636.100 Millions of the previous year.

 

 

OUTLOOK

 

For the year 2013-14, their focus will continue on sustainable growth by taking measures for increasing their market share of existing products, launching new products and creating new business in untapped growth market segments in Export market.

 

Though there is sluggish demand in certain sectors and also increased competition from global and domestic players, they expect the trend shown in 2012-13 to continue in the year 2013-14. With the global growth of chemicals focused more on Asia, it is expected that there will be further growth in chemical industry.

 

During the year 2013-14, they expect the investments, which they made in their new product Acetonitrile, and also in debottlenecking capacities of other products, add to both their topline and bottomline.

 

They  are continuing with their efforts on improvement in efficiencies, margins and profitability while re-looking at business strategies and models, wherever necessary and barring, unforeseen circumstances, they expect to achieve better results for the year 2013-14.

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Equipment
  • Factory Equipment
  • Furniture and Fixture
  • Vehicles
  • Office Equipment

 

 

 

 

STATEMENT OF UNAUDITED RESULTS FOR THE QUARTER ENDED JUNE 30, 2013

(Rs. In Millions)

Particulars

Quarter ended June 30,2013 (Unaudited)*

1. Income from Operations:

 

(a) Net Sales/Income from Operations (Net of Excise duty)

1027.926

(b) Other Operating Income

12.424

Total Income from Operations (net)

1040.350

2. Expenses:

 

a. Cost of Materials Consumed

629.838

b. Changes in Inventories of Finished Goods and Work-in-progress

(54.690)

c. Employee Benefits Expense

64.269

d. Depreciation and Amortisation Expense

26.001

e. Other Expenses

 

- Power and Fuel

130.034

- Others

91.978

Total Expenses

887.430

3. Profit/(Loss) from Operations before Other Income, Finance costs and Exceptional Items (1-2)

152.920

4.Other Income

7.139

5.Profit/(Loss) before Finance Costs and Exceptional Items (3+4)

160.059

6.Finance Costs

29.325

7.Profit/(Loss) after Finance Costs and Exceptional Items (5-6)

130.734

8. Exceptional Items

-

9.Profit/Loss before tax (7-8)

130.734

10.Tax Expense

42.000

11.Net Profit (+) / Loss (-) after tax (9-10)

88.734

12.Paid up equity share capital (Face Value of Rs.10 per share)

102.060

13.Reserves excluding Revaluation Reserves as per balance sheet of previous accounting year

 -

14. Earnings per share (EPS) (in Rs.)

a. Basic and diluted EPS before Extraordinary items for the period (not annualized)

b. Basic and diluted EPS after Extraordinary items for the period (not annualized)

 

8.70

8.70

A. PARTICULARS OF SHAREHOLDING

 

1. Public Shareholding

-No. of Shares

-Percentage of shareholding

 

2,631,802.00

25.81%

2. Promoters and promoter group shareholding

a. Pledged/Encumbered

-Number of shares

-Percentage of shares (as a % of the total shareholding of promoter and promoter group)

-Percentage of shares (as a % of the total share capital of the company)

-

b)Non-Encumbered

-Number of shares

-Percentage of shares (as a % of the total shareholding of promoter and promoter group)

-Percentage of shares (as a % of the total share capital of the company)

 

7,566,394

100.00%

74.19%

B. INVESTOR COMPLAINTS

Pending at the beginning of the quarter

Received during the quarter

Disposed of during the quarter

Remaining unresolved at the end of the quarter

 

0

1

1

0

NOTES

1. The Company is engaged in only one primary business segment i.e. "Speciality Chemicals".

2. The above results have been subjected to limited review by the Statutory Auditors of the Company, reviewed by the Audit Committee and approved by the Board Directors at its meeting held on August 7, 2013.

* 3. The figures for the quarter ended March 31, 2013 are the balancing figures between the audited figures in respect of full financial year and the published year to date figures up to the third quarter ended December 31, 2012 which were subjected to Limited Review by the Statutory Auditors.

4. Figures for the previous periods have been regrouped and reclassified, wherever necessary.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.77

UK Pound

1

Rs. 101.41

Euro

1

Rs. 84.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.