MIRA INFORM REPORT

 

 

Report Date :

02.10.2013

 

IDENTIFICATION DETAILS

 

Name :

DOLOMITE FRANCHI SPA

 

 

Registered Office :

Via Corsica 14, Brescia, 25125

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

06.01.1923

 

 

Com. Reg. No.:

00263730103

 

 

Legal Form :

Public Subsidiary Company

 

 

Line of Business :

Subject engaged in mining and quarrying of various minerals and materials: abrasive materials, asbestos, siliceous fossil meals, natural graphite, steatite (talc), feldspar; gem stones, quartz, mica and natural asphalt and bitumen.

 

 

No. of Employees :

200

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

Source : CIA

Company name & address

 

Dolomite Franchi SpA

Via Corsica 14

Brescia, 25125

Italy

Tel:       39-0302-44-22-11

Fax:      +39 030 2421232

Web:     www.dolomitefranchi.it

 

 

Synthesis

           

Employees:                  200

Company Type:            Public Subsidiary

Corporate Family:          68 Companies

Ultimate Parent:             RHI AG

Incorporation Date:         06-Jan-1923      

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2012

Reporting Currency:       Euro

Annual Sales:               60.8

Total Assets:                49.4

 

 

Business Description     

 

Dolomite Franchi SpA is primarily engaged in mining and quarrying of various minerals and materials: abrasive materials, asbestos, siliceous fossil meals, natural graphite, steatite (talc), feldspar; gem stones, quartz, mica and natural asphalt and bitumen.

 

Industry             

Industry            Non-Metallic Mineral Product Manufacturing

ANZSIC 2006:    2029 - Other Ceramic Product Manufacturing

ISIC Rev 4:        2391 - Manufacture of refractory products

NACE Rev 2:     2320 - Manufacture of refractory products

NAICS 2012:     327120 - Clay Building Material and Refractories Manufacturing

UK SIC 2007:    2320 - Manufacture of refractory products

US SIC 1987:    3255 - Clay Refractories

 

           


Key Executives   

 

 Name

Title

Alberto Camossi

President

Mario Cristini

Executive

Saverio Di Maio

Executive

Alessandro Romano

Executive

Claudio Mirko Sina

Executive

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7782366

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7566

 

 

Corporate Overview

 

Location

Via Corsica 14

Brescia, 25125

Italy

Tel:       39-0302-44-22-11

Fax:      +39 030 2421232

Web:    www.dolomitefranchi.it

           

Sales EUR(mil):             47.3

Assets EUR(mil):           37.4

Employees:                   200

Fiscal Year End:            31-Dec-2012

Industry:                        Construction - Raw Materials

Incorporation Date:         06-Jan-1923

Company Type:             Public Subsidiary

Quoted Status:              Not Quoted

Registered No.(ITA):       00263730103

President:                     Alberto Camossi

 

Industry Codes

ANZSIC 2006 Codes:

2029     -          Other Ceramic Product Manufacturing

 

ISIC Rev 4 Codes:

2391     -          Manufacture of refractory products

 

NACE Rev 2 Codes:

2320     -          Manufacture of refractory products

 

NAICS 2012 Codes:

327120  -          Clay Building Material and Refractories Manufacturing

 


US SIC 1987:

3255     -          Clay Refractories

 

UK SIC 2007:

2320     -          Manufacture of refractory products

 

Business Description

Production of refractory materials including dolomite products for iron metallurgy

 

More Business Descriptions

Construction Material Mining Services

 

Dolomite Franchi SpA is primarily engaged in mining and quarrying of various minerals and materials: abrasive materials, asbestos, siliceous fossil meals, natural graphite, steatite (talc), feldspar; gem stones, quartz, mica and natural asphalt and bitumen.

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

47.3

Assets:

37.4

Current Assets:

31.8

 

Total Liabilities:

37.4

 

Net Worth:

11.4

 

 

 

Date of Financial Data:

31-Dec-2012

 

1 Year Growth

4.1%

NA

 

Key Corporate Relationships

Bank:

Banca Passadore ag

 

 

 

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

RHI AG
Dolomite Franchi SpA

Dolomite Franchi SpA 
Total Corporate Family Members: 68 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

RHI AG

Parent

Wien

Austria

Non-Metallic Mineral Product Manufacturing

2,358.8

8,420

Didier-Werke AG

Subsidiary

Wiesbaden, Hessen

Germany

Non-Metallic Mineral Product Manufacturing

319.8

2,700

Refel S.p.A.

Subsidiary

San Vito al Tagliamento, San Vito Al Tagliame

Italy

Machinery and Equipment Manufacturing

35.9

155

Didier Societe Idustrielle De Production Et De Construction

Subsidiary

Breuillet

France

Cement and Concrete Product Manufacturing

0.3

120

RHI Sales Europe West GmbH

Subsidiary

MĂ¼lheim-Kärlich, Rheinland-Pfalz

Germany

Construction and Hardware Materials Wholesale

18.6

55

Rhi Refractories (Site Services) Ltd.

Subsidiary

Newark

United Kingdom

Specialty Construction Trade Contractors

2.7

27

Didier Vertriebsgesellschaft mbH

Subsidiary

Wiesbaden, Hessen

Germany

Professional and Commercial Equipment Wholesale

6.1

2

Magnesitwerk Aken Vertriebsgesellschaft mbH

Subsidiary

Aken (Elbe), Sachsen-Anhalt

Germany

Construction and Hardware Materials Wholesale

0.0

2

Veitsch-Radex GmbH & Co OG

Subsidiary

Wien

Austria

Non-Metallic Mineral Product Manufacturing

480.1

1,149

Veitsch Radex Vertriebs GmbH

Subsidiary

Wien, Wien

Austria

Home and Garden Retail

10.7

5

RHI Refractories

Division

Radenthein, Carinthia

Austria

Construction and Hardware Materials Wholesale

 

400

Refractory Intellectual Property GmbH & Co KG

Subsidiary

Vienna

Austria

Construction Machinery Manufacturing

 

400

Zircoa

Division

Solon, OH

United States

Metal Products Manufacturing

4.8

300

RHI Refractories Africa (Pty.) Ltd.

Subsidiary

Sandton

South Africa

Architecture and Engineering

 

280

Vedag GmbH

Subsidiary

Bamberg, Bayern

Germany

Specialty Construction Trade Contractors

175.8

245

Icopal Holding Deutschland GmbH

Subsidiary

Werne, Nordrhein-Westfalen

Germany

Holding Companies

 

3

FEUMAS Feuerfeste Massen + chemisch-technische Produkte GmbH

Subsidiary

Saarwellingen, Saarland

Germany

Paint, Coating, and Adhesive Manufacturing

 

11

Zimmermann & Jansen GmbH

Subsidiary

DĂ¼ren, Nordrhein-Westfalen

Germany

Non-Metallic Mineral Product Manufacturing

 

240

RHI US Ltd.

Subsidiary

Falconer, NY

United States

Non-Metallic Mineral Product Manufacturing

 

240

Rhi Refractories UK Ltd.

Subsidiary

Clydebank

United Kingdom

Non-Metallic Mineral Product Manufacturing

39.8

237

R H I Refractories Ltd.

UK Branch/Trading address

Clydebank

United Kingdom

Non-Metallic Mineral Product Manufacturing

39.8

25

RHI Monofrax, Ltd.

Subsidiary

Falconer, NY

United States

Non-Metallic Mineral Product Manufacturing

60.7

230

RHI Urmitz AG & Co KG

Subsidiary

MĂ¼lheim-Kärlich, Rheinland-Pfalz

Germany

Non-Metallic Mineral Product Manufacturing

114.4

210

Didier Belgium

Subsidiary

Evergem

Belgium

Construction and Hardware Materials Wholesale

7.6

8

ProducciĂ³n RHI MĂ©xico, S. de R.L. de C.V.

Subsidiary

Ramos Arizpe, Coahuila

Mexico

Non-Metallic Mineral Product Manufacturing

 

200

RHI Refractories Espana S.A.

Subsidiary

Lugones

Spain

Architecture and Engineering

17.3

150

RHI Isithebe (Pty) Limited

Subsidiary

Isithebe

South Africa

Architecture and Engineering

 

130

Premier Periclase Limited

Subsidiary

Drogheda, Co Louth

Ireland

Basic Chemical Manufacturing

 

110

Magnesit Anonim Sirketi (MAS)

Subsidiary

Eskisehir

Turkey

Architecture and Engineering

 

110

Produccion RHI Mexico, S. de R.L. de C.V.

Subsidiary

Tlalnepantla

Mexico

Non-Metallic Mineral Product Manufacturing

 

100

Veitsch-Radex America Inc.

Subsidiary

Burlington, ON

Canada

Non-Metallic Mineral Product Manufacturing

 

100

MARVO Feuerungs- und Industriebau GmbH

Subsidiary

Kerpen, Nordrhein-Westfalen

Germany

Machinery and Equipment Manufacturing

10.3

90

Marvo-Feuerungs- und Industriebau GmbH

Subsidiary

Gerbstedt, Sachsen-Anhalt

Germany

Specialty Construction Trade Contractors

2.4

20

Stopinc AG

Subsidiary

Hunenberg

Switzerland

Architecture and Engineering

 

75

RHI Normag AS

Subsidiary

Porsgrunn

Norway

Miscellaneous Chemical Manufacturing

 

60

Asterios Metaxiotis S.A.

Subsidiary

Thessaloniki

Greece

Construction and Hardware Materials Wholesale

 

45

RHI GLAS GmbH

Subsidiary

Wiesbaden, Hessen

Germany

Non-Metallic Mineral Product Manufacturing

152.8

42

RHI-Refmex, S.A. de C.V.

Subsidiary

Guadalajara, Jalisco

Mexico

Construction and Hardware Materials Wholesale

 

40

RHI Refractories Site Services GmbH

Subsidiary

Wiesbaden, Hessen

Germany

Construction and Hardware Materials Wholesale

25.2

38

RHI Refractories France S.A.

Subsidiary

Breuillet

France

Non-Metallic Mineral Product Manufacturing

5.0

34

RHI Refractories Italiana S.r.l.

Subsidiary

Brescia

Italy

Architecture and Engineering

14.9

27

RHI Refractories Asia Pacific Pte Ltd

Subsidiary

Singapore

Singapore

Architecture and Engineering

 

25

RHI Dinaris GmbH

Subsidiary

Wiesbaden, Hessen

Germany

Construction and Hardware Materials Wholesale

64.9

22

RHI Chile S.A.

Subsidiary

Santiago

Chile

Architecture and Engineering

 

22

Veitsch-Radex Didier Refractaires S.A.

Subsidiary

Breuillet

France

Architecture and Engineering

 

20

RHI Refractories Asia Ltd.

Subsidiary

Wanchai

Hong Kong

Non-Metallic Minerals Mining

 

10

SAPREF AG

Subsidiary

Basel

Switzerland

Construction and Hardware Materials Wholesale

 

6

RHI Canada Inc.

Subsidiary

Sarnia, ON

Canada

Cement and Concrete Product Manufacturing

2.1

5

RHI Refractories Holding Company

Subsidiary

Wilmington, DE

United States

Investment Services

37.4

3

RHI Refractories Nord AB

Subsidiary

Stockholm

Sweden

Miscellaneous Wholesale

10.7

3

RHI Refractories Andino C.A.

Subsidiary

Puerto Ordaz

Venezuela

Non-Metallic Minerals Mining

 

 

RHI Clasil Limited

Subsidiary

Hyderabad

India

Non-Metallic Mineral Product Manufacturing

 

 

Liaoning RHI Jinding Magnesia Co., Ltd.

Subsidiary

Yingkou

China

Non-Metallic Mineral Product Manufacturing

 

 

VERA FE

Subsidiary

Dnepropetrovsk

Ukraine

Construction and Hardware Materials Wholesale

 

 

Dutch MAS B.V.

Subsidiary

Arnhem

Netherlands

Construction and Hardware Materials Wholesale

 

 

RHI Finance A/S

Subsidiary

Hellerup

Denmark

Investment Services

 

 

Betriebs- und Baugesellschaft mbH

Subsidiary

Wiesbaden

Germany

Architecture and Engineering

 

 

FC Technik AG

Subsidiary

Winterthur

Switzerland

Machinery and Equipment Manufacturing

 

 

Radex Vertriebsgesellschaft mbH

Subsidiary

Leoben

Austria

Non-Metallic Mineral Product Manufacturing

 

 

Rhi Refractories Liaoning Co., Ltd.

Subsidiary

Yingkou, Liaoning

China

Non-Metallic Mineral Product Manufacturing

 

470

Dolomite Franchi SpA

Subsidiary

Brescia, BS

Italy

Non-Metallic Mineral Product Manufacturing

60.8

200

Vrd Americas B.V.

Subsidiary

Arnhem, Gelderland

Netherlands

Banking

 

2

Gix International Ltd.

Subsidiary

Newark

United Kingdom

Miscellaneous Professional Services

 

2

Indresco U.K.Ltd.

Subsidiary

Newark

United Kingdom

Miscellaneous Personal Services

 

2

Lokalbahn Mixnitz-St. Erhard AG

Subsidiary

Vienna

Austria

Construction and Hardware Materials Wholesale

 

 

RHI Refractories Raw Material GmbH

Subsidiary

Vienna

Austria

Construction and Hardware Materials Wholesale

 

 

Full Line Supply Africa (Pty) Limited

Subsidiary

Johannesburg

South Africa

Specialty Construction Trade Contractors

 

 

RHI Trading (Dalian) Co., Ltd.

Subsidiary

Dalian

China

Construction and Hardware Materials Wholesale

 

 

 

 

 

Executive report

 

Executives

 

Name

Title

Function

 

Alberto Camossi

 

President

President

 

Massimo Conti

 

Managing director

Managing Director

 

Mario Cristini

 

Executive

Other

 

Saverio Di Maio

 

Executive

Other

 

Alessandro Romano

 

Executive

Other

 

Claudio Mirko Sina

 

Executive

Other

 

 

 

Annual Profit & Loss

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.778237

0.71919

0.755078

Consolidated

No

No

No

 

 

 

 

Total income

64.1

65.5

60.8

Net sales

60.8

63.2

58.8

Other operating income

2.9

1.9

1.7

Raw materials and consumables employed

19.3

19.7

17.2

Other expenses

17.2

17.8

17.2

Total payroll costs

15.4

16.0

14.5

Fixed asset depreciation and amortisation

1.9

1.7

1.5

Other operating costs

0.9

0.8

1.0

Net operating income

9.4

9.4

9.4

Total financial income

0.0

0.5

0.2

Total expenses

0.3

0.4

0.0

Profit before tax

9.1

9.5

9.6

Extraordinary result

-0.9

0.2

0.7

Profit after extraordinary items and before tax

8.2

9.7

10.4

Total taxation

3.3

3.6

3.7

Net profit

4.9

6.1

6.7

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.7566

0.770327

0.745406

Consolidated

No

No

No

 

 

 

 

Total stockholders equity

15.1

19.4

25.5

Provision for risks

1.2

0.7

0.7

Provision for pensions

3.8

3.7

3.9

Trade creditors

6.6

7.8

7.0

Bank loans and overdrafts

0.0

-

-

Other current liabilities

22.5

11.6

15.0

Accruals and deferred income

0.2

0.2

0.1

Total current liabilities

29.3

19.6

22.1

Total liabilities (including net worth)

49.4

43.4

52.2

Intangibles

0.1

0.2

0.2

Buildings

1.7

1.7

1.8

Total tangible fixed assets

6.9

6.6

6.1

Long-term investments

0.2

0.2

0.3

Total financial assets

0.3

0.3

0.3

Receivables due after 1 year

-

-

0.1

Total non-current assets

7.3

7.0

6.8

Finished goods

3.5

3.0

2.7

Net stocks and work in progress

6.6

5.9

5.6

Trade debtors

6.6

8.1

6.5

Other receivables

25.8

21.1

32.0

Cash and liquid assets

3.1

1.4

1.2

Accruals

0.0

0.0

0.1

Total current assets

42.1

36.4

45.4

Total assets

49.4

43.4

52.2

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.7566

0.770327

0.745406

Consolidated

No

No

No

 

 

 

 

Current ratio

1.40

1.90

2.10

Quick ratio

1.20

1.60

1.80

Current liabilities to net worth

0.02%

0.01%

0.01%

Sales per employee

0.24

0.23

0.23

Profit per employee

0.03

0.04

0.04

Average wage per employee

0.06

0.06

0.06

Net worth

15.1

19.4

25.5

Number of employees

200

199

193


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.36

UK Pound

1

Rs.101.20

Euro

1

Rs.84.54

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.