Business information report

 

1. Summary Information

Country

India

Company Name

JAPFA COMFEED INDIA PRIVATE LIMITED

Principal Name 1

Mr. Yong Nang Tan

Status

Moderate

Principal Name 2

Mr. Wahjudi Gunawan

Registration #

55-073947

Street Address

Chamber No.2, 306, Corporate Towers, 85/A, Zamrudpur, Greater Kailash – I, New Delhi – 110 048

Established Date

17.11.1995

SIC Code

--

Telephone#

91-11-29231090

Business Style 1

Owning

Fax #

--

Business Style 2

Hiring

Homepage

cs.corp@japfaindia.com

Product Name 1

Poultry Farms

# of employees

Not Available

Product Name 2

Hatcheries

Paid up capital

Rs.1873,308,000/-

Product Name 3

Poultry Feed Mills

Shareholders

Foreign holdings – 100%

Banking

Axis Bank Limited

Public Limited Corp.

No

Business Period

18 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (27)

Related Company

Relation

Country – Singapore

Company Name

Japfa Comfeed International Pte. Limited

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.12.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

190,373,000

Current Liabilities

413,122,000

Inventories

535,802,000

Long-term Liabilities

249,095,000

Fixed Assets

660,493,000

Other Liabilities

76,477,000

Deferred Assets

0000

Total Liabilities

738,694,000

Invest& other Assets

73,735,000

Retained Earnings

(1044,084,000)

 

 

Net Worth

721,709,000

Total Assets

1460,403,000

Total Liab. & Equity

1460,403,000

 Total Assets

(Previous Year)

1,213,625,000

 

 

P/L Statement as of

31.12.2012

(Unit: Indian Rs.)

Sales

4062,149,000

Net Profit

(279,737,000)

Sales(Previous yr)

3468,577,000

Net Profit(Prev.yr)

(415,154,000)

 

 

MIRA INFORM REPORT

 

 

Report Date :

02.10.2013

 

IDENTIFICATION DETAILS

 

Name :

JAPFA COMFEED INDIA PRIVATE LIMITED (w.e.f. 15.10.2010)

 

 

Formerly Known As :

JAPFA COMFEED INDIA LIMITED

JAPFA OBEROI AGRO LIMITED

 

 

Registered Office :

Chamber No.2, 306, Corporate Towers, 85/A, Zamrudpur, Greater Kailash – I, New Delhi – 110 048

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

17.11.1995

 

 

Com. Reg. No.:

55-073947

 

 

Capital Investment / Paid-up Capital :

Rs.1873.308 Millions

 

 

CIN No.:

[Company Identification No.]

U01222DL1995PTC073947

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEJ04694E / DELJ02388B

 

 

PAN No.:

[Permanent Account No.]

AAACJ1855B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the Business of Owning, Running, Hiring, Entering into Lease and License, Designing, Commissioning and Operating Poultry Farms, Hatcheries, Poultry Feed Mills and Export of Corn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2886000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Japfa Comfeed International Pte Limited’ It is an established company having moderate track record.

 

There appear some accumulated losses recorded by the company. It has also incurred loss in year 2012.

 

However, trade relations are reported as fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BBB (Term Loan)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

October 2012

 

 

Rating Agency Name

ICRA

Rating

A3+ (Short Term Fund Based)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

October 2012

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Chamber No.2, 306, Corporate Towers, 85/A, Zamrudpur, Greater Kailash – I, New Delhi – 110 048, India

Tel. No.:

91-11-29231090

Fax No.:

Not Available

E-Mail :

Cs.corp@japfaindia.com

siddharth@japfaindia.com

Website :

www.japfaindia.com

 

 

Head Office :

91, Sakure Nagar, Viman Nagar, Pune – 411 014, Maharashtra,  India

Tel. No.:

91-20-30537800-810

Fax No.:

91-20-305 37888

E-Mail :

headoffice@japfaindia.com

 

 

DIRECTORS

 

AS ON 19.06.2013

 

Name :

Mr. Yong Nang Tan

Designation :

Managing Director

Address :

8 Jalan Haji Alias, Corona court, Singapore – 268 610

Date of Birth/Age :

20.04.1961

Date of Appointment :

22.01.2009

DIN No.:

02575520

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01222DL1995PTC073947

JAPFA COMFEED INDIA PRIVATE LIMITED

Managing director

22-01-09

11-11-08

Active

NO

 

 

Name :

Mr. Wahjudi Gunawan

Designation :

Director

Address :

11 G MT Sinai Lane No.4-32, Singapore – 277 056

Date of Birth/Age :

05.02.1967

Date of Appointment :

08.05.2003

DIN No.:

00209093

 

 

KEY EXECUTIVES

 

Name :

Mr. Prabha Vadlamannati

Designation :

Secretary

Address :

1A, Subroto Marg, Old Golibar Maidan, Pune – 411 040, Maharashtra, India

Date of Birth/Age :

25.01.1966

Date of Appointment :

24.08.2009

PAN No.:

ADEPV5629H

 

 

MAJOR SHAREHOLDERS

 

AS ON 19.06.2013

 

Names of Shareholders

 

 

No. of Shares

Japfa Holdings Pte. Limited, (Earlier Malvolia Pte. Limited), Singapore

 

37125484

Japfa Investments Pte. Limited (Earlier Malvolia India Investments Pte. Limited), Singapore

 

150205279

Total

 

187330763

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 19.06.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the Business of Owning, Running, Hiring, Entering into Lease and License, Designing, Commissioning and Operating Poultry Farms, Hatcheries, Poultry Feed Mills and Export of Corn.

 

 

Products :

·         Poultry feed concentrate

·         Starter duck feed

·         Prawn feed

·         Pongamia Oil cakes

·         Organic soybean meal

·         Cattle feed

 

 

PRODUCTION STATUS (AS ON : 31.12.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Poultry Feed

MT

282000

137150

Day Old Chicks

NOS

--

**14760421

Broiler Chicken

KGS

--

13743243

EGGS

--

--

23643778

 

**Includes the chicks produced at other hatcheries.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited, Ashoka Galaxy Plot No.1, Galaxy Society Dhole Patil Road, Bund Garden, Pune – 411 007, Maharashtra, India

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda – 390  015, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.12.2012

Rs. In Millions

31.12.2011

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from others

20.853

0.000

Term loans Banks Secured

0.000

68.221

Long Term Maturities of Finance Lease Obligations

0.337

0.000

Short Term Borrowings

 

 

Working Capital Loans from Banks

227.904

90.000

Deposits secured

0.000

147.753

Total

249.094

305.974

 

NOTE: Finance Lease obligations are secured against lease assets.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suresh Surana and Associates

Chartered Accountants

Address :

310, Ahura Centre, 82, Mahakali Caves Road, Andheri East, Mumbai – 400 093, Maharashtra, India

PAN No.:

AAQFS7647M

 

 

Ultimate Holding Company :

·         Malvolia Pte. Limited, Singapore

 

 

Holding Company :

·         Malvolia India Investments Pte. Limited, Singapore (From 26.03.2012)

·         Japfa Comfeed International Pte. Limited, Singapore (Upto 25.03.2012)

 

 

Associate Company :

·         Moma Resources Pte. Limited (Upto 30.10.2011)

 

 

Fellow Subsidiary Company :

·         Annona Pte. Limited

·         PT Japfa Comfeed Indonesia TBK

·         Malvolia India Investments Pte. Limited, Singapore (Upto 25.03.2012)

·         Japfa Comfeed International Pte. Limited, Singapore (From 26.03.2012)

 

 

 

CAPITAL STRUCTURE

 

AS ON 19.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220000000

Equity Shares

Rs. 10/- each

Rs.2200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

187330763

Equity Shares

Rs. 10/- each

Rs.1873.308 Millions

 

 

 

 

 

 

AS ON 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220000000

Equity Shares

Rs. 10/- each

Rs.2200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

176579263

Equity Shares

Rs. 10/- each

Rs.1765.793 Millions

 

 

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.12.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

1765.793

(b) Reserves & Surplus

 

 

(1044.084)

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

721.709

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

21.190

(b) Deferred tax liabilities (Net)

 

 

39.335

(c) Other long term liabilities

 

 

3.352

(d) long-term provisions

 

 

3.654

Total Non-current Liabilities (3)

 

 

67.531

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

227.905

(b) Trade payables

 

 

408.196

(c) Other current liabilities

 

 

33.790

(d) Short-term provisions

 

 

1.272

Total Current Liabilities (4)

 

 

671.163

 

 

 

 

TOTAL

 

 

1460.403

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

637.146

(ii) Intangible Assets

 

 

23.347

(iii) Capital work-in-progress

 

 

73.735

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

28.942

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

763.170

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

535.802

(c) Trade receivables

 

 

45.499

(d) Cash and cash equivalents

 

 

82.269

(e) Short-term loans and advances

 

 

25.192

(f) Other current assets

 

 

8.471

Total Current Assets

 

 

697.233

 

 

 

 

TOTAL

 

 

1460.403

 

 

SOURCES OF FUNDS

 

 

 

31.12.2011

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

1346.650

917.100

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

(749.347)

(334.193)

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

597.303

582.907

LOAN FUNDS

 

 

 

1] Secured Loans

 

305.974

426.162

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

305.974

426.162

DEFERRED TAX LIABILITIES

 

24.976

0.000

 

 

 

 

TOTAL

 

928.253

1009.069

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

589.128

601.253

Capital work-in-progress

 

50.611

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

137.209

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

390.008

435.422

 

Sundry Debtors

 

52.570

69.771

 

Cash & Bank Balances

 

56.370

97.369

 

Other Current Assets

 

1.364

0.988

 

Loans & Advances

 

73.574

66.770

Total Current Assets

 

573.886

670.320

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

250.739

276.634

 

Other Current Liabilities

 

26.535

116.047

 

Provisions

 

8.098

7.032

Total Current Liabilities

 

285.372

399.713

Net Current Assets

 

288.514

270.607

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

928.253

1009.069

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

4062.149

3468.577

2776.298

 

 

Other Income

NA

NA

27.966

 

 

TOTAL                                     (A)

NA

NA

2804.264

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and other Expenses

 

 

2721.343

 

 

TOTAL                                     (B)

NA

NA

2721.343

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

NA

[Including

Financial Expenses]

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

NA

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(235.616)

(204.004)

82.921

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

44.339

48.943

52.993

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(279.955)

(252.947)

29.928

 

 

 

 

 

Less

TAX                                                                  (H)

14.782

162.207

24.759

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(297.737)

(415.154)

5.169

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

115.749

190.211

NA

 

TOTAL EARNINGS

115.749

190.211

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

133.975

113.340

65.628

 

 

Consumables

6.428

4.777

3.790

 

 

Fixed Assets

26.516

37.452

0.000

 

TOTAL IMPORTS

166.919

155.569

69.418

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.59)

(4.037)

0.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

NA

NA

0.18

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(6.89)

(7.29)

1.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(21.93)

(21.75)

2.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.39)

(0.42)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.35

0.51

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.48

2.01

1.68

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE: The Registered Office of the company has been shifted from 7, Sham Nath Marg, Delhi – 110 054 to the present address w.e.f. 27.09.2007.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10234945

11/12/2012 *

80,000,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR OPP. SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD – 380 006, GUJARAT, INDIA

B65355273

2

80055809

11/12/2012 *

90,000,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR OPP. SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD – 380 006, GUJARAT, INDIA

B65353005

3

80002487

11/12/2012 *

206,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA – 390 015, GUJARAT, INDIA

B64823479

 

* Date of charge modification

 

 

 

 

 

 

 

 

 

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Building Feed Mill

·         Plant and Machinery

·         Laboratory Equipments

·         Furniture and Fixture

·         Office Equipments

·         Computers

·         Vehicles

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.36

UK Pound

1

Rs.101.20

Euro

1

Rs.84.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.