MIRA INFORM REPORT

 

 

Report Date :

02.10.2013

 

IDENTIFICATION DETAILS

 

Name :

NAHAR SPINNING MILLS LIMITED

 

 

Registered Office :

Nahar Tower, 373, Industrial Area, Phase A, Ludhiana – 141003, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.12.1980

 

 

Com. Reg. No.:

16-004341

 

 

Capital Investment/ Paid-up Capital:

Rs. 180.531 Millions

 

 

CIN No.:

[Company Identification No.]

L17115PB1980PLC004341

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDN00362F / JLDN00361E / JLDN00757B

 

 

PAN No.:

[Permanent Account No.]

AAACN5710D

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Cotton / Synthetic and Blended Yarns.

 

 

No. of Employees:

11135 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is the flagship company of the nahar group. It is a well established company having fine track record.

 

Overall fundamentals of the company appears to be strong and healthy.

 

Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A (Long Term Rating)

Rating Explanation

Adequate degree of safety and low credit risk 

Date

18.09.2012

 

Rating Agency Name

CRISIL

Rating

A1 (Short Term Rating)

Rating Explanation

Very strong degree of safety and lowest credit risk

Date

18.09.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-161-2600701)

 

 

LOCATIONS

 

Registered / Corporate Office :

Nahar Tower, 373, Industrial Area, Phase A, Ludhiana – 141003, Punjab, India

Tel. No.:

91-161-2600701-05 / 2606977-80/ 2660945/ 2661181/ 2661180

Fax No.:

91-161-2222942 / 2601956 / 601956

E-Mail :

secnsm@owmnahar.com

anilgarg@owmnahar.com

Website :

http://www.owmnahar.com

 

 

Factory 1 :

427, Industrial Area–‘A’, Ludhiana, Punjab, India

 

 

Factory 2 :

Dhandari Kalan, G.T. Road, Sherpur, Ludhiana - 141010, Punjab, India

 

 

Factory 3 :

Village Simrai, Mandideep, District Raisen, Madhya Pradesh, India

 

 

Factory 4 :

Village Jalalpur, District S.A.S. Nagar, Punjab, India

 

 

Factory 5 :

Village Lalru and Lehli, District S.A.S. Nagar, Punjab , India

 

 

Factory 6 :

Rishab Spining Mills, Village Jodhan, District, Ludhiana, Punjab, India

 

 

Factory 7 :

Nahar Fibres, Jitwal Kalan Malekotla, District Snagrur, Punjab, India

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Jawahar Lal Oswal

Designation :

Chairman

 

 

Name :

Mr. Dinesh Oswal

Designation :

Managing Director

Qualification :

B.A. LL.B

 

 

Name :

Mr. Kamal Oswal

Designation :

Director

Date of Birth/Age :

51 years

Qualification :

Commerce Graduate

Expertise :

Having business experience of more than 31 years in the Industry.

Other Directorship :

·         Nahar Capital and Financial Services Limited

·         Nahar Poly Films Limited

·         Nahar Indl. Infrastructure Corpn. Limited

·         Oswal Woollen Mills Limited

·         Oswal Leasing Limited

·         Sankeshwar Holding Co. Limited

·         Vardhman Investment Limited

·         Girnar Investment Limited

·         Atam Vallabh Financiers Limited

·         J.L. Growth Fund Limited

·         Abhilash Growth Fund Private Limited

·         Neha Credit and Invest. Private Limited

·         Monte Carlo Fashions Limited

·         Nahar Growth Fund Private Limited

 

 

Name :

Mr. Dinesh Gogna

Designation :

Director

 

 

Name :

Dr. H.K. Bal

Designation :

Director

Qualification :

Ph.D

 

 

Name :

Dr. Om Prakash Sahni

Designation :

Director

Qualification :

Ph.D

 

 

Name :

Prof. Kanwar Sain Sharma

Designation :

Director

 

 

Name :

Mr. Satish Kumar Sharma

Designation :

Director

 

 

Name :

Dr. Suresh Kumar Singla

Designation :

Director

Date of Birth/Age :

64 years

Qualification :

M.A. (Stats.&Eco.) and Ph.D (Stats.)

Expertise :

Having more than 32 years experience in Teaching Business Management and Administration.

Other Directorship :

·         Metro Tyres Limited

·         Nahar Poly Films Limited

·         Oswal Woollen Mills Limited

·         Nahar Capital and Financial Services Limited

 

 

Name :

Dr. Amrik Singh Sohi

Designation :

Additional Director

Date of Birth/Age :

66 years

Qualification :

M.Sc. Ph.D

Expertise :

Having more than 36 years experience in teaching and Entomology Research.

Other Directorship :

·         Nahar Poly Films Limited

·         Nahar Capital and Financial Services Limited

·         Nahar Industrial Enterprises Limited

 

 

Name :

Dr. Yash Paul Sachdeva

Designation :

Additional Director

Date of Birth/Age :

51 years

Qualification :

MBA, Ph.D

Expertise :

Having more than 31 years experience in teaching Business Management and Administration.

Other Directorship :

·         Nahar Capital and Financial Services Limited

·         Nahar Poly Films Limited

·         Nahar Industrial Enterprises Limited

·         Cotton County Retail Limited

·         Oswal Spg. and Weaving Mills Limited

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Kumar Garg

Designation :

Finance Controllers

 

 

Name :

Mr. P.K. Vashishth

Designation :

Finance Controllers

 

 

Name :

Mr. Brij Sharma

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2013

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

87591

0.24

http://www.bseindia.com/include/images/clear.gifBodies Corporate

23291834

64.58

http://www.bseindia.com/include/images/clear.gifSub Total

23379425

64.83

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

23379425

64.83

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

7666

0.02

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

3419

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

600

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

11685

0.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1836898

5.09

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

8814268

24.44

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

1912048

5.30

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

110979

0.31

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

108119

0.30

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

1597

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

1063

0.00

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

200

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

12674193

35.14

Total Public shareholding (B)

12685878

35.17

Total (A)+(B)

36065303

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

36065303

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton / Synthetic and Blended Yarns.

 

 

Products :

Item Code No.

Product Description

 

61.01

Articles of Apparel Knitted or Crocheted

52.05

Cotton yarn

55.09

Yarn of Synthetic Staple Fibre

 

 

GENERAL INFORMATION

 

No. of Employees :

11135 (Approximately)

 

 

Bankers :

·         State Bank Of India, Specialised Commercial Branch, Pahwa Hospital Com
Plex, Miller Ganj, Ludhiana - 141003, Punjab, India

·         Punjab National Bank, International Banking Branch, 1st  Floor, Industrial Area, Near Manju Cinema, Ludhiana - 141003, Punjab, India

·         State Bank of Patiala

·         Oriental Bank of Commerce

·         IDBI Bank Limited

·         Allahabad Bank

 

 

Facilities :

SECURED LOAN

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

TERM LOAN

 

 

FROM STATE BANK OF INDIA

The Term Loans of Nahar Spinning Mills Limited are secured by first charge by way of Hypothecation on the entire fixed assets of the units situated at Mandideep, Lalru (except of unit - III at Lalru) and Ludhiana on pari –passu basis with member consortium banks.The Term Loan of Textile units of erstwhile Nahar Exports Limited is secured by first charge by way of hypothecation on the entire fixed assets of said units. The charge referred above rank Pari-Passu basis with existing charge holders. The Term loans are personally guaranteed by three Directors of the company.

- Term loan of Rs. 700.000 Millions is repayable in quarterly installments by 31/12/2014.

- Term loan of Rs. 600.000 Millions is repayable in quarterly installments by 31/12/2015.

189.623

354.743

FROM STATE BANK OF PATIALA

Secured by hypothecation of movable and immovable assets of units at Mandideep / Ludhiana / Lalru (except of unit - III at Lalru) Pari-pasu with the company's bankers for working capital Borrowings and also personally guaranteed by three Directors of the Company. Further Term Loan of Rs. 850.000 Millions is secured by first pari passu charge on all the present and future fixed assets of the company along with other term lenders. This loan is also personally guaranteed by three directors of the company.

- Term loan of Rs.140.000 Millions and 100.000 Millions is repayable in quarterly installments by 01/10/2014.

- Term loan of Rs.850.000 Millions is repayable in quarterly installments by 01/04/2018.

669.534

694.431

FROM PUNJAB NATIONAL BANK

Sanctioned Term Loan of Rs. 240.000 Millions from PNB is secured by first Charge by way of hypothecation of entire block of assets of the company`s unit situated at Jodhan. The charged referred above rank Pari-Passu with the other term lendors of erstwhile Nahar Exports Ltd. Further Sanctioned Term Loan of Rs.755.000 Millions is secured by first Pari-passu Charge on the units of Mandideep, Lalru (except unit - III) and Ludhiana and also personally guaranteed by three Directors of the Company.

- Term loan of Rs.755.000 Millions is repayable in quarterly installments by 31/03/2016.

- Term loan of Rs.240.000 Millions is repayable in quarterly installments by 31/01/2014.

218.745

344.706

FROM ORIENTAL BANK OF COMMERCE

Sanctioned Term Loan of Rs.1240.000 Millions of erstwhile Nahar Exports Limited is secured by first charge on specific fixed assets i.e.Hypothecation of Plant and Machinery to be Purchased under the project of estimated cost of Rs. 1557.100 Millions of the units situated at Jodhan and Jitwal Kalan. Sanctioned Term Loans is personally guaranteed by a Director of the Company. Sanctioned Term Loan of Rs.750.000 Millions is secured by first Pari-Passu charge on the Units of Mandideep, Lalru (except unit - III) and Ludhiana. Further term loan of Rs.1300.000 Millions is secured by first charge on fixed assets of the company (Except assets exclusively financed by State Bank of India) on pari - passu basis with other term lenders. The Term Loans are personally guaranteed by three Directors of the Company.

- Term loan of Rs. 750.000 Millions is repayable in quarterly installments by 30/09/2016.

- Term loan of Rs. 1240.000 Millions is repayable in quarterly installments by 01/01/2017.

- Term loan of Rs. 1300.000 Millions is repayable in quarterly installments by 01/01/2021.

1292.598

1554.383

FROM CANARA BANK

Secured by first charge on specific fixed assets of the units situated at Jodhan. It is further secured by Pari-Passu second charge on existing fixed

assets of erstwhile Nahar Exports Ltd. Alongwith other banks. The Term Loan is personally guaranteed by three Directors of the Company.

- Term loan is repayable in quarterly installments by 09/09/2015.

116.840

194.656

FROM IDBI BANK LIMITED

Secured by first Pari passu Charge (hypothecation) on fixed assets on all fixed movable assets and Negative Lien on Immovable fixed assets (land and

Building) The Term Loan is personally guaranteed by three Directors of the Company.

- Term loan is repayable in quarterly installments by 01/07/2020.

836.360

892.500

FROM ALLAHABAD BANK

Secured by first Pari-Passu charge on the entire fixed assets of the Company both present and future

- Term loan is repayable in quarterly installments and last installment due on 30/09/2019.

62.000

2.514

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on Demand (Secured)

WORKING CAPITAL BORROWINGS FROM BANKS

Secured by (I) Hypothecation of entire present and future movable assets of the company such as Stock of Materials, Work in process, Finished Goods, Goods in transit, Stores and Spares, Book Debts etc. (II) 2nd Charge (on pari-passu basis) over entire plant and machinery, present or future, of all the units of the company and also personally Guaranteed by Chairman, Managing Director and one Director of the Company.

7996.810

7319.043

TOTAL

11382.510

11356.976

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gupta Vigg and Company

Chartered Accountants

Address :

101, Kismat Complex, G.T. Road, Miller Ganj, Ludhiana – 141003, Punjab, India

 

 

Associates :

·         Nahar Capital and Financial Services Limited

·         Nahar Poly Films Limited

·         Nahar Industrial Enterprises Limited

·         OswalWoollen Mills Limited

·         Vanaik Spinning Mills Limited

·         Abhilash Growth Fund (Private) Limited

·         Atam Vallabh Financers Limited

·         Bermuda Insurance Brokers Private Limited

·         Kovalam Investment and Trading Company Limited

·         Ludhiana Holdings Limited

·         Monica Growth Fund (Private) Limited

·         Nagdevi Trading and Investment Company Limited

·         Nahar Growth Fund (Private) Limited,

·         Ruchika Growth Fund (Private) Limited

·         Sankeshwar Holding Company Limited

·         Vanaik Investors Limited

·         Vardhman Investment Limited

·         J.L. Growth Fund Limited

·         Neha Credit and Investment Private Limited,

·         Ginar Investment Limited

·         Crown Star Limited

·         Monte Carlo Fashions Limited

·         Cotton County Retail Limited

·         Nahar Industrial Infrastructure Corporation Limited

·         Simran and Shanaya Company Limited

·         Palam Motels Limited

·         Sidhant and Mannat Company Limited

·         Hug Foods Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.5/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36065303

Equity Shares

Rs.5/- each

Rs.180.327 Millions

 

Share Forfeited Account (Amount originally paid up)

 

Rs. 0.204 Million

 

 

 

Rs.180.531 Millions

 

a) Terms/rights attached to equity shares

 

The company has only one class of shares having par value at Rs. 5/-per share. Each holder of equity shares is entitled to one vote per share

 

 

b) Reconciliation of number of shares

 

Particular

31.03.2013

Number of shares at the beginning of the Financial year

36065303

Add: Shares Issued During the year

-

Less: Share buy back during the year

-

Number of shares at the end of the Financial year

36065303

 

 

c) Detail of shareholders holding more than 5% shares

 

Name of the Shareholder

31.03.2013

Number of Shares

Nahar Capital and Financial services Limited

10257384

Nahar Poly Films Limited

6902244

Nahar Industrial Enterprises Limited

2356930

 

 

Forfeited Shares (amount originally paid up)

 

Particular

31.03.2013

Amount Paid Up

 

Rs.2.50 per Share

80298

Rs.5.00 per Share

710

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

180.531

180.531

180.531

(b) Reserves & Surplus

6043.538

5307.123

6479.135

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6224.069

5487.654

6659.666

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3385.700

4037.933

3704.299

(b) Deferred tax liabilities (Net)

463.500

6.500

568.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3849.200

4044.433

4272.299

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7996.810

7319.043

9022.408

(b) Trade payables

326.673

403.637

561.280

(c) Other current liabilities

1612.301

1448.999

1323.548

(d) Short-term provisions

141.794

0.625

636.332

Total Current Liabilities (4)

10077.578

9172.304

11543.568

 

 

 

 

TOTAL

20150.847

18704.391

22475.533

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8024.577

8374.973

7482.348

(ii) Intangible Assets

0.161

0.445

0.811

(iii) Capital work-in-progress

383.193

395.758

556.737

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

88.026

82.580

111.211

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

382.133

297.654

452.608

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8878.090

9151.410

8603.715

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

29.749

59.749

59.406

(b) Inventories

6475.398

4689.345

8052.649

(c) Trade receivables

3713.524

3817.850

3722.969

(d) Cash and cash equivalents

130.309

117.777

111.152

(e) Short-term loans and advances

923.777

868.260

1925.642

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

11272.757

9552.981

13871.818

 

 

 

 

TOTAL

20150.847

18704.391

22475.533

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

19612.762

16961.847

13946.614

 

 

Other Income

81.294

93.161

115.538

 

 

TOTAL                                     (A)

19694.056

17055.008

14062.152

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

10600.087

10963.658

7997.411

 

 

Purchase of Stock-in-Trade

58.497

56.263

133.219

 

 

Employee benefit expense

1385.965

1117.102

1081.716

 

 

Other expenses

4496.573

3905.058

3114.296

 

 

Difference of excise duty on Stocks

0.000

0.662

0.541

 

 

Amount of Foreign Exchange Hedging Loss Settled During the year

0.000

0.000

105.846

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(90.715)

801.117

(1334.257)

 

 

TOTAL                                     (B)

16450.407

16843.860

11098.772

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3243.649

211.148

2963.380

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1027.606

1101.219

486.272

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2216.043

(890.071)

2477.108

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

875.506

844.415

697.794

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1340.537

(1734.486)

1779.314

 

 

 

 

 

Less

TAX                                                                  (H)

556.600

(560.875)

564.750

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

783.937

(1173.611)

1214.564

 

 

 

 

 

Less/ Add

Adjustment of Income Tax earlier Years

(5.328)

1.599

(17.294)

 

 

 

 

 

Add

Transfer from Foreign Exchange Disputed Liab Res

0.000

0.000

107.290

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

36.065

0.000

72.131

 

 

Tax on Dividend

6.129

0.000

11.701

 

BALANCE CARRIED TO THE B/S

736.415

(1172.012)

1220.728

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods/ Services on F.O.B. Basis

12772.293

11209.723

9508.868

 

 

Discount/ Rent/ Interest Received/ Others

6.209

5.689

5.395

 

 

Carbon Credit

0.000

0.000

12.153

 

TOTAL EARNINGS

12778.502

11215.412

9526.416

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

76.809

138.414

32.141

 

 

Stores & Spares

131.993

92.835

108.273

 

 

Capital Goods

109.651

491.682

508.940

 

TOTAL IMPORTS

318.453

722.931

649.354

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

21.59

(32.50)

33.20

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Type

 

 

1st Quarter

Net Sales

 

 

5224.900

Total Expenditure

 

 

4368.500

PBIDT (Excl OI)

 

 

856.400

Other Income

 

 

8.800

Operating Profit

 

 

865.200

Interest

 

 

230.300

Exceptional Items

 

 

0.000

PBDT

 

 

635.000

Depreciation

 

 

212.500

Profit Before Tax

 

 

422.500

Tax

 

 

143.600

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

278.900

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

278.900

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.98

(6.88)

8.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.84

(10.23)

12.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.81

(9.52)

8.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

(0.32)

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.83

2.07

1.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.04

1.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10414213

25/03/2013

240,000,000.00

PUNJAB NATIONAL BANK

INTERNATIONAL BANKING BRANCH, 1ST FLOOR, INDUSTR
IAL AREA, NEAR MANJU CINEMA, LUDHIANA - 141003, PUNJAB, INDIA

B71583942

2

10366137

25/06/2012

2,750,000,000.00

PUNJAB NATIONAL BANK

INTERNATIONAL BANKING BRANCH, 1ST FLOOR, INDUSTR
IAL AREA, NEAR MANJU CINEMA, LUDHIANA - 141003, PUNJAB, INDIA

B44003846

3

10349705

26/03/2012

600,000,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, PAHWA HOSPITAL COM
PLEX, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA

B37591013

4

10326020

07/12/2011

1,970,000,000.00

ALLAHABAD BANK

IF BRANCH, CHEEMA CHOWK, 165 INDUSTRIAL AREA-A, LUDHIANA 141003, PUNJAB -, INDIA

B28981504

5

10303135

06/07/2011

850,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA

B19107838

6

10238537

13/09/2010

1,240,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, G T ROAD, LUDHIANA - 141003, PUNJAB, INDIA

A94613452

7

10227032

13/05/2010

1,300,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, JANDU TOWER, G.T. ROAD, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA

A88683578

8

10236971

25/02/2010

1,100,000,000.00

IDBI BANK LIMITED

FEROZE GANDHI MARKET BRANCH, LUDHIANA - 141001, PUNJAB, INDIA

A88221213

9

10032548

26/12/2006

750,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, G.T. ROAD, LUDHIANA - 141003, PUNJAB, INDIA

A09195728

10

10015787

11/07/2006

880,000,000.00

PUNJAB NATIONAL BANK

INTERNATIONAL BANKING BRANCH, INDUSTRIAL AREA,
LUDHIANA, PUNJAB - 141003, INDIA

A02770758

11

80063248

12/01/2006

600,000,000.00

STATE BANK OF INDIA

SCB MILLER GANJ,  LUDHIANA, PUNJAB - 142009, INDIA

-

12

80063249

23/12/2005

150,000,000.00

STATE BANK OIF INDIA

SCB MILLER GANJ,  LUDHIANA - 142009, PUNJAB, INDIA

-

13

80063246

22/04/2005

100,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, LUDHIANA - 142009, PUNJAB, INDIA

-

14

90171504

22/04/2005

140,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, LUDHIANA, PUNJAB, INDIA

-

15

80063247

20/12/2004

700,000,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH MILLER GANJ, PAHWA
HOSPITAL COMPLEX, LUDHIANA - 142009, PUNJAB, INDIA

-

16

90169405

31/05/2013 *

9,500,000,000.00

PUNJAB NATIONAL BANK (LEAD BANK) & OTHER CONSORTIU
M OF BANKS AS PER LIST ATTACHED

IBB BRANCH, INDUSTRIAL AREA, LUDHIANA - 141003, PUNJAB, INDIA

B78130614

17

90170575

25/10/1999 *

50,000,000.00

PUNJAB NATIONAL BANK

INTERNATIONAL BANKING BRNACH; INDUSTRIAL AREA, LUDHIANA, PUNJAB, INDIA

-

18

90168196

25/10/1999 *

25,000,000.00

PUNJAB NATIONAL BANK

INTERNATIONAL BANKING BRNACH; INDUSTRIAL AREA, LUDHIANA, PUNJAB, INDIA

-

19

90170333

28/06/1985

22,000,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB, INDIA

-

20

90171588

04/11/1993 *

5,000,000.00

PUNJAB NATIONAL BANK

OVERSEAS BRNACH; INDUSTRIAL AREA, LUDHIANA, PUNJAB, INDIA

-

21

90167774

14/12/1998 *

265,000,000.00

PUNJAB NATIONAL BANK

INTERNATIONAL BANKING BRNACH; INDUSTRIAL AREA, LUDHIANA, PUNJAB, INDIA

-

 

* Date of charge modification

 

 

LITIGATION DETAILS

 

PUNJAB AND HARYANA HIGH COURT
CASE STATUS INFORMATION SYSTEM

 

CASE STATUS :  PENDING

 

Status of   Service Tax Appeal 7   of 2011

 

COMMISSIONER OF CENTRAL EXCISE CHD. II          Vs. M/S NAHAR SPINNING MILLS LIMITED

 

Pet’s Adv. : SUKHDEV SHARMA

 

Last Listed On :     No Date Mentioned

List Type :   NO LIST TYPE MENTIONED

FIR No. :   NO FIR DETAILS AVAILABLE / NOT A CRIMINAL CASE

Category :  CEA     

:NO BENCH MENTIONED

 

Last Hearing Detail 2 :   NO BENCH MENTIONED

 

CONNECTED APPLICATION (S)

CONNECTED MATTER (S)

CM 16925-CII of 2011

No Connected Cases

 

Case Updated on: Thursday, December 15, 2011

 

 

PERFORMANCE REVIEW

 

Company's activities can be classified under two segments namely “Yarn Segment” and “Garment Segment”. Before reviewing overall performance of the company they would like to brief you regarding the working performance of each Segment which is as under:-

 

 

YARN SEGMENT

 

Company's expansion cum modernization plans of 60,000 spindlage are progressing as per schedule. The company expects to fully implement the said plans by July, 2014. On completion of the said expansion the company's spindlage capacity will increase to five lakhs spindlages. Yarn Segment performed exceedingly well during the year. The recovery in the U.S., Europe and Asian economies coupled with higher export realization enabled the Segment to achieve net revenue of Rs.171.104 Millions showing an increase of 13.94% over the previous year. The financial performance too, improved significantly and it earned a profit before interest and tax of Rs. 2077.900 Millions as against loss of Rs. 862.600 Millions.

 

 

GARMENT SEGMENT

 

Garment Segment too, improved its performance during the year. The recovery in the U.S. and European Economies enabled the segment to achieve net revenue of Rs. 2453.400 Millions showing an impressive increase of 29.28% over previous year. It also improved its financial performance and earned a profit before interest and tax of Rs.247.400 Millions showing an impressive increase of 45.88% over the previous year.

 

 

OVERALL PERFORMANCE

 

From the above, it is apparent that company's performance has been excellent on all parameters. The company's net revenue from operations Rs.19612.800 Millions has shown an increase of 15.63% over the previous year. Likewise the export at Rs.12997.600 Millions has also shown an impressive increase of 15.78%. Because of its excellent export performance, the company has been awarded Gold Trophy for achieving Highest Exports of yarn (50s and Below) by The Cotton Textile Export Promotion Council (TEXPROCIL).The company has also been awarded Bronze Trophy for achieving Third Highest Export of Processed Yarn by (TEXPROCIL).

 

On profitability front, company substantially improved its performance and earned a profit before tax and depreciation of Rs. 2216.000 Millions as against loss of Rs.1734.500 Millions in the previous year. After providing depreciation of Rs. 875.500 Millions and provision for taxation/deferred taxation of Rs. 556.600 Millions the company earned a net profit of Rs.783.900 Millions. After adjustment of income tax of Rs. 5.300 Millions (earlier year) the amount available for appropriations comes to Rs. 778.600 Millions. After appropriations of profits as per detail hereinabove, an amount of Rs.736.400 Millions has been transferred to General Reserve thereby increasing Company's Reserves to Rs.3796.200 Millions as on 31st March, 2013.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The Indian Textile Industry is one of the leading Textile Industry of the world. Though the Industry was predominantly, unorganized Industry, even a few year back, but the scenario started changing after the economic liberalization of Indian economy in 1991. The opening of the economy gave the much needed thrust to the Industry and now it has successfully become one of the largest Industry in the world.

 

The Textile Industry plays a pivotel role in the economiclife in the country. Apart from providing one of the basic necessities of life, the Industry also plays a vital role through its contribution of about 14 % to Industrial Production, 4 % to the Gross Domestic Product (GDP), and 11 % to the country's export earnings as per Government of India, Ministry of Textiles, Note on Textile and Clothing Export of India. It provides direct employment to over 45 million people and thus the Textile Industry is the second largest provider of employment after agriculture. Accordingly, the growth and development of the Industry has a direct bearing on the economy of the nation and its people.

 

India's Textile Industry has occupied a place of prominence in the Global arena. India ranks second (after China) in the Global Textile Trade. The potential size of the Indian Textile Industry is expected to reach US Dollars 220 Billion by 2021, according to Techno Park's Textile and Apparel Compendium 2012. To give further boost to the Industry, the Central Government through its foreign Trade Policy has taken a series of measures including extension of Interest rates subvention scheme till 31st March, 2014 and expansion of the scheme covering more products under Focused Market Scheme. It is expected that these measures will help the Industry to perform well

in the coming periods.

 

In line with the Global trends and to remain competitive, the company is also expanding and upgrading its capacities both in Yarns as well as in Garments. The company's expansion plans of 60,000 spindles is progressing as per schedule and is likely to be completed by July, 2014. After expansion, the company's spindlage capacity will stand increased to 5 lacs spindles and 1080 rotors. Thus, the company has positioned itself as one of the leading integrated textile player to reap the benefits of economies of scale and become globally competitive in terms of cost and quality.

 

 

FUTURE OUTLOOK

 

During the year, the Textile Industry has performed reasonably well in comparison to the performance of the previous year. The economic recovery in USA and European Union, has given a hope that ndian Textile Industry is set for strong export growth. Besides the increasing level of income in the country is also likely to push domestic consumption, which angur well for the Industry. The India's inherent advantages in the form of abundant availability of raw material, India being the second largest producer of raw cotton in the world, skilled workforce and relatively low labour costs had enabled the Textile Industry to serve as a sourcing hub for the reputed International Brands.

 

Beside, the Central Government's export promotion policies for textile sector in the Union Budget and Foreign Trade Policy, has provided various incentives for the steady growth of the Textile Sector. The Union Budget for the Year 2013-14, has continued the support in the form of Technology Upgradation Fund (TUF) and scheme for

Integrated Textile Parks. The increased rate of 3% under the Subvention Scheme has also provided a big relief to

the Industry which will definitely ease the pressure on the financial performance of the Industry. The Foreign Trade Policy under Focused Market Scheme and Focused Product Scheme and broad basing the coverage of

Market Linked Focus Product Scheme for Textile will also help the Industry to increase its share in the global trade of Textile Industry.

 

We are looking at the future with optimism and hope that the recovery in the economies of USA and European Union will propel the growth of the Textile Industry. We also expect that the Government through its policies will take further suitable remedial measures to strengthen the hands of the Textile Industry, so that it can compete globally and increase its share in the global Markets.

 

 

FINANCIAL/ OPERATIONAL PERFORMANCE

 

During the year, Company's performance has been excellent on all parameters. The Company's operating Income at Rs.19612.800 Millions has shown an impressive increase of 15.63 % over the previous year. Likewise the exports at Rs. 12997.600 Millions has also shown an increase of 15.78 %. On profitability front too, the Company substantially improved its performance and earned a pre-tax profit of Rs.1340.500 Millions as against loss of Rs. 1734.500 Millions. After providing for Income tax, FBT and deferred tax, the Company earned a Net Profit of Rs. 778.600 Millions as against loss of Rs. 1173.600 Millions in the previous year. The detailed performance has already been discussed in the Directors Report under the column 'Company's performance'.

 

 

CONTINGENT LIABILITIESNOTPROVIDED FOR: (AS ON 31.03.2013)

 

a. Bank guarantees outstanding Rs.166.589 Millions (Previous Yr. 166.589 Millions)

 

b. The Company has bound itself unto the President of India for Rs.13.800 Millions (Previous Year Rs.13.800 Millions) under Central Excise Act, 1944 for clearance of goods without payment of excise duty, in respect of export of various types of yarn and for storage of various commodities manufactured within factory premises.

 

c. Excise/Sales Tax/ Other Government Authorities have raised demands of Rs.14.806 Millions (Previous Year Rs.18.507 Millions) out of which a sum of Rs.0.990 Million (Previous Year Rs. 0.990 Million) has been deposited as security deposit, the same are being contested in appeal and no provision has been made.

 

d. Electricity demand raised by Madhya Pradesh Electricity board There is an electricity demand of Rs 321.254 Millions (Previous year Rs.321.254 Millions) raised by MPMK VV Company Limited. in spite of surrender of electricity connection by the company and the same was being contested in the Hon'ble High court of Jabalpur. Against this company has deposited Rs. 56.192 Millions with the MPMK VV Company Limited. and has also furnished a bank guarantee for Rs. 166.254 Millions.

 

The matter was decided by the Hon'ble High Court , Jabalpur vide order dated 16th December 2009 . The order is as follow:

 

i) “As a consequence the company is granted permission to set up captive power plant of 4.1MWcapacity in its Unit No.1 and 2”

 

ii) “As a further consequence, we direct the Board to redetermine the tariff/minimum charges on the basis of reduced contract demand of 1000 KVA in case of Unit No. 1 and 0 KVA in case of Unit No.2 w.e.f. 01/08/1999 and raise bills, If any, with a further direction that in case if the company found to be owing certain arrears to the Board pursuant to redetermination as directed hereinabove, the same be adjusted from SD of Rs. 11.085 Millions”

 

iii) “We further direct the Board to issue correct electricity bills of the period after 01.08.1999 on the basis of reduced contract demand as aforesaid and settle the accounts with the Company keeping in view the aforesaid directions within 6 months”

 

The above order has been contested by MPMKVV Company Limited by way of SLP in the Hon'ble Supreme Court and the  ollowing interim order has been passed by Hon'ble Supreme Court on dated 29.03.2010

 

“responded No. 1 (Nahar Spinning Mills Limited) restrained from taking steps for recovering amount of Rs. 56.192 Millions or from return the Bank Guarantee given for Rs. 166.254 Millions There will be a further direction upon the respondent No.1 to keep the Bank Guarantee renewed during the pendency of the matter in this court.”

 

“The matter is pending for final decision with the Hon'ble Supreme Court.” No provision for the same has been made.

 

e) The Madhya Pardesh Government's ordinance to collect cess on Captive Power generation was declared ultravires by the Hon'ble Supreme court vide order dated 09/12/2003. But the State Government subsequently enacted an act namely M.P.Upkar (Sanshodhan tatha vidhimanyatakaran) Adhiniyam 2004 on 15th April 2004 which deemed to have come in to force from 29.06.2001.After the above act, the M.P.High Court passed an order dated 31/08/2007 to collect the dues of Cess from Captive Power plant users along with interest. According to this order, on the disputed amount, Rs. 14.740 Millions (Previous year Rs.12.456 Millions) is payable as interest .The above refered order has been agitated by some actual users in Hon'ble Supreme Court and matter being sub-judice,hence liability has not been provided for .

 

f) The Company has given the following Guarantees in respect of loans granted by the banks. Rs.250.000 Millions (previous year Rs.250.000 Millions) to Oriental Bank of Commerce and Rs. 150.000 Millions (previous year 150.000 Millions) to Bank of Maharashtra in respect of financial assistance granted by the said banks to Nahar Poly Films Limited, Ludhiana.

 

g) Levy of Entry Tax on certain items including yarn by the Punjab Government is subjudice before the Hon'ble Punjab and Haryana High Court .The Punjab Government has deferred the same subject to undertaking by the company that if the same is hold valid by the Hon'ble High Court , then company will deposit the samew.e.f the date of undertaking . The amount of such entry tax is Rs. 10.220 Millions (previous year Rs.5.768 Millionsl) .It has no effect on the profitability of the company since the same will be claimed as Input Tax Credit

 

 

UN-AUDITED FINANCIAL RESULTS (PROVISIONAL) FOR THE QUARTER ENDED 30.06.2013

 

(Rs. In Millions)

Sr.

Particulars

3 months ended

30.06.2013

(Un-audited)

No.

 

PART-I

 

1

Income from operation

 

 

a) Net Sales/Income from operations

5215.760

 

(Net of excise duty)

 

 

b) Other Operating Income

9.159

 

Total Income from operations (net)

5224.919

2

Expenses

 

 

a) cost of materials consumed

2846.133

 

b) Purchases of stock-in-trade

59.813

 

c) Changes in inventories of finished goods

(51.394)

 

work-in-progress and stock-in-trade

 

 

d) Employee benefits expenses

366.589

 

e) Power and Fuel

634.016

 

f) Depreciation and amortisation expenses

212.501

 

g) Other Expenses

513.322

 

(Any Item exceeding 10% of the total expenses relating to continuing operation to be shown separately)

 

 

Total expenses

 

3

Profit from Operations before Other Income,

643.939

 

finance costs and Exceptional Items

 

4

Other Income

8.792

5

Profit from ordinary activities (before finance cost and Exceptional Items)

652.731

6

Finance cost

230.248

7

Profit from ordinary activities (after finance cost but before Exceptional items)

422.483

8

Exceptional items

0.000

9

Profit from Ordinary Activities before Tax

422.483

10

Tax Expense (including Deferred tax / tax adjustment etc.)

143.600

11

Net Profit from Ordinary activities alter tax

278.883

12

Extraordinary Item

0.000

13

Net Profit tor the period

278.883

14

Share of profit of associates

0.000

15

Minority interest

0.000

16

Net Profit after taxes, minority interest and share of profit/loss of associates

278.883

17

Paid-up equity share capital (Face value Rs.5/-)

180.327

18

Reserve excluding revaluation Reserve as per balance sheet of previous accounting year

-

19.1

Earnings per share(before extraordinary Item)

(Basic/Diluted)

7.73

19.2

Earnings per sharefafter extraordinary Item)

(Basic/Diluted)

7.73

 

 

 

 

PART-II

 

 

PARTICULARS OF SHAREHOLDING

 

A

Public Shareholding

 

1

No. of Shares

12685878

 

%age of Shareholding

35.17%

 

Promoters and Promoter group

 

2

Shareholding

 

 

a) Pledged/Encumbered

 

 

Number of Shares

Nil

 

- %age of Shares (as a % of the total

Nil

 

shareholding of promoter and promoter group)

 

 

- Sage of Shares (as a % of the total

Nil

 

share capital of the company)

 

 

b) Non-encumbered

 

 

Number of Shares

23379425

 

- %age of Shares (as a % of the total

100%

 

shareholding of promoter and

 

 

promoter group)

 

 

- %age of Shares (as a % of the total

64.83%

 

share capital of the company)

 

 

B

INVESTOR COMPLAINTS/LETTERS (NOS.)

3 months ended 30.06.2013

 

Pending at the beginning of the quarter

0

 

Received during the quarter

2

 

Disposed/Replied of during the quarter

2

 

Remaining unresolved at the end of the quarter

0

 

 

SEGMENT-WISE REVENUE RESULTS AND CAPITAL EMPLOYED (PROVISIONAL) FOR THE QUARTER ENDED 30.06.2013

(Rs. In Millions)

Sr. No.

Particulars

3 months ended 30.06.2013

 

 

(Un-audited)

1

Segment Revenue

 

 

a) Yam

5013.395

 

b) Garments

483.392

 

Total

5496.787

 

Less: Inter Segment Revenue

281.027

 

Net Sale/Income from operations

5215.760

2

Segment Results Profits before tax and finance cost from each segment

 

 

a) Yarn

631.833

 

b) Garments

26.698

 

Total

658.531

 

Less:

 

 

a) Finance Cost

230.248

 

b) Other Unallocable

5.800

 

Expenditure net of

 

 

Un-allocable income

 

 

Total Profit before tax

422.483

3

Capital Employed

(Segment Assets-Segment Liabilities)

 

 

a) Yam

15201.325

 

b) Garments

1395.279

 

c) Other unallocable net assets

--

 

d) Other unallocable net Liabilities

(9497.527)

 

NOTES:

 

The previous year figures have been regrouped/recasteuVre-arranged wherever necessary, to make them comparable.

 

The board has decided to close the Register of Member and Share Transfer Books from 21.09.2013 to 30.09.2013, (Both days inclusive), for the purpose of payment of Dividend on the Equity Shares for the Year ended 31.03.2013.

 

The above results were reviewed by the Statutory Auditors, Audit Committee and were thereafter taken on record by the Board of Directors at their meeting held on 30th day of July, 2013.

 

 

FIXED ASSETS

 

v  Tangible Assets

·         Free hold Land

·         Building

·         Plant and Machinery

·         Vehicles

·         Other Equipments

·         Furniture and Fixture

v  Intangible Assets

·         Software

CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.78

UK Pound

1

Rs.101.42

Euro

1

Rs.84.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

MRI

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.