|
Report Date : |
02.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
OZ KA LASTIK VE KAUCUK SANAYI TICARET A.S. |
|
|
|
|
Registered Office : |
Mahmutpasa Mah. Kanalyolu Cad. No:129 Basiskele Izmit Kocaeli |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
18.09.1991 |
|
|
|
|
Com. Reg. No.: |
7775 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and trade of rubber dough and tire. |
|
|
|
|
No. of Employees : |
620 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES
:
Any query related to this report
can be made on e-mail: infodept@mirainform.com while quoting report
number, name and date.
ECGC Country Risk Classification List – March 31st,
2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
Turkey |
B2 |
B2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TURKEY - ECONOMIC OVERVIEW
Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 9.2% in 2010, as exports returned to normal levels following the recession. Growth dropped to approximately 3% in 2012. Turkey's public sector debt to GDP ratio has fallen to about 40%, and at least one rating agency upgraded Turkey's debt to investment grade in 2012. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $117 billion at year-end 2012. Inflows have slowed because of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.
|
Source : CIA |
|
|
||
|
NAME |
: |
OZ KA LASTIK VE KAUCUK SANAYI TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Mahmutpasa Mah. Kanalyolu Cad. No:129 Basiskele Izmit Kocaeli / Turkey |
|
PHONE NUMBER |
: |
90-262-349 50 00 |
|
FAX NUMBER |
: |
90-262-349 50 03 |
|
WEB-ADDRESS |
: |
www.ozkalastik.com |
|
E-MAIL |
: |
info@ozkalastik.com |
|
|
||
|
TAX OFFICE |
: |
Tepecik |
|
TAX NO |
: |
6620720581 |
|
REGISTRATION NUMBER |
: |
7775 |
|
REGISTERED OFFICE |
: |
Izmit Chamber of Commerce |
|
DATE ESTABLISHED |
: |
18.09.1991 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 20.000.000 |
|
PAID-IN CAPITAL |
: |
TL 20.000.000 |
|
HISTORY |
: |
|
|
|
||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||
|
GROUP |
: |
KANIK GROUP OF COMPANIES |
||||||||||||
|
SISTER COMPANIES |
: |
I.R.C. OTOMOTIV MAKINA SANAYI VE TICARET A.S. ILKA PLASTIK AMBALAJ GIDA SANAYI VE TICARET LTD. STI. OZEL KOCAELI EGITIM KAMPUSU A.S. PALMIYE KAUCUK VE MAMULLERI SANAYI TICARET A.S. |
||||||||||||
|
SUBSIDIARIES |
: |
AES ENTEK ELEKTRIK URETIMI A.S. KOSBAS KOCAELI SERBEST BOLGESI KURUCU VE ISLETICISI A.S. ( 1,50 % ) |
||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||
|
|
||||||||||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of rubber dough and tire. |
||||||||||||||||||||||||||
|
NACE CODE |
: |
DH.25.11 |
||||||||||||||||||||||||||
|
SECTOR |
: |
Rubber |
||||||||||||||||||||||||||
|
TRADEMARKS OWNED |
: |
Ozka |
||||||||||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
620 |
||||||||||||||||||||||||||
|
REMARKS ON NUMBER OF EMPLOYEES |
: |
The number of employees includes the subcontractors. |
||||||||||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Germany France China Korea Singapore Romania |
||||||||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Chemicals Cord fabric Machinery Machinery spare parts Oil Rubber |
||||||||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Bulgaria Luxembourg Northern Cyprus Turkish Republic Romania Greece Germany Netherlands Iran Tunisia Pakistan Lebanon Slovenia U.K. |
||||||||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Rubber Tire |
||||||||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
Mahmutpasa Mah. Kanalyolu Cad. No:129 Basiskele Izmit Kocaeli / Turkey ( owned ) |
||||||||||||||||||||||||||
|
BRANCHES |
: |
Warehouse : Karadenizler Mah. Kanalboyu Cad. Bila No Izmit
Kocaeli/Turkey Head Office/Factory : Mahmutpasa Mah. Kanalyolu Cad. No:129
Basiskele Izmit Kocaeli/Turkey (owned) |
|
TREND OF BUSINESS |
: |
There was an upwards trend in
2012. There appears an upwards trend in 1.1 - 30.6.2013. |
|
SIZE OF BUSINESS |
: |
Giant |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Akbank Merkez Branch HSBC Bank Izmit Branch T. Finans Katilim Bankasi Sanayi Branch Yapi ve Kredi Bankasi Izmit Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making active use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Capitalization |
Low As of 31.12.2012 |
|
Liquidity |
Satisfactory As of 31.12.2012 |
|
Remarks On Liquidity |
The unfavorable gap between average collection and average payable
period has an adverse effect on liquidity. |
|
Profitability |
Good Operating Profitability in
2008 Net Loss in 2008 High Operating Profitability in
2009 Good Net Profitability in 2009 Good Operating Profitability in
2010 Fair Net Profitability in 2010 In Order Operating Profitability
in 2011 Net Loss in 2011 High Operating Profitability in
2012 High Net Profitability in 2012 High Operating Profitability (01.01-30.06.2013) High Net Profitability (01.01-30.06.2013) |
|
Gap between average collection and payable periods |
Unfavorable in 2012 |
|
General Financial Position |
Passable |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2002 ) |
30,80 % |
1,5168 |
1,3741 |
2,2001 |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 01.01-30.06.2013) |
2,46 % |
1,8251 |
2,3936 |
2,8262 |
|
( 01.01-31.08.2013) |
3,52 % |
1,8605 |
2,4465 |
2,8765 |
BALANCE SHEETS
|
||||||||||
|
|
( 31.12.2008 ) TL |
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
( 31.12.2011 ) TL |
|
( 31.12.2012 ) TL |
|
|
CURRENT
ASSETS |
19.297.952 |
0,27 |
17.296.855 |
0,23 |
28.601.349 |
0,31 |
51.475.657 |
0,43 |
82.620.023 |
0,56 |
|
Not
Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash
and Banks |
1.559.564 |
0,02 |
2.836.017 |
0,04 |
1.471.611 |
0,02 |
4.127.206 |
0,03 |
15.811.959 |
0,11 |
|
Marketable
Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account
Receivable |
3.276.310 |
0,05 |
2.624.372 |
0,03 |
6.323.713 |
0,07 |
24.698.851 |
0,21 |
40.432.017 |
0,27 |
|
Other
Receivable |
1.127.918 |
0,02 |
953.419 |
0,01 |
1.240.362 |
0,01 |
1.719.496 |
0,01 |
2.015.670 |
0,01 |
|
Inventories |
9.563.623 |
0,13 |
9.482.422 |
0,13 |
16.698.204 |
0,18 |
20.102.413 |
0,17 |
23.289.819 |
0,16 |
|
Advances
Given |
2.140.840 |
0,03 |
1.135.784 |
0,02 |
2.470.546 |
0,03 |
764.044 |
0,01 |
1.053.251 |
0,01 |
|
Accumulated
Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Current Assets |
1.629.697 |
0,02 |
264.841 |
0,00 |
396.913 |
0,00 |
63.647 |
0,00 |
17.307 |
0,00 |
|
NON-CURRENT
ASSETS |
53.152.911 |
0,73 |
57.851.906 |
0,77 |
65.106.172 |
0,69 |
68.025.393 |
0,57 |
66.198.821 |
0,44 |
|
Not
Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Receivable |
1.299 |
0,00 |
1.298 |
0,00 |
1.299 |
0,00 |
1.378 |
0,00 |
1.378 |
0,00 |
|
Financial
Assets |
50.238 |
0,00 |
50.238 |
0,00 |
50.238 |
0,00 |
50.238 |
0,00 |
50.238 |
0,00 |
|
Tangible
Fixed Assets (net) |
44.315.708 |
0,61 |
49.968.197 |
0,66 |
58.327.463 |
0,62 |
62.405.676 |
0,52 |
63.742.969 |
0,43 |
|
Intangible
Assets |
8.340.513 |
0,12 |
7.198.015 |
0,10 |
6.238.505 |
0,07 |
5.322.676 |
0,04 |
2.271.151 |
0,02 |
|
Deferred
Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Non-Current Assets |
445.153 |
0,01 |
634.158 |
0,01 |
488.667 |
0,01 |
245.425 |
0,00 |
133.085 |
0,00 |
|
TOTAL
ASSETS |
72.450.863 |
1,00 |
75.148.761 |
1,00 |
93.707.521 |
1,00 |
119.501.050 |
1,00 |
148.818.844 |
1,00 |
|
CURRENT
LIABILITIES |
28.222.748 |
0,39 |
38.798.951 |
0,52 |
44.290.431 |
0,47 |
59.369.341 |
0,50 |
79.758.919 |
0,54 |
|
Not
Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
15.432.816 |
0,21 |
15.228.832 |
0,20 |
16.093.785 |
0,17 |
26.135.770 |
0,22 |
42.914.938 |
0,29 |
|
Accounts
Payable |
8.209.035 |
0,11 |
14.186.958 |
0,19 |
16.499.518 |
0,18 |
26.111.844 |
0,22 |
26.379.121 |
0,18 |
|
Loans
from Shareholders |
2.168.887 |
0,03 |
4.553.428 |
0,06 |
2.426.762 |
0,03 |
3.622.458 |
0,03 |
3.868.800 |
0,03 |
|
Other
Short-term Payable |
368.659 |
0,01 |
779.915 |
0,01 |
1.351.690 |
0,01 |
1.861.342 |
0,02 |
2.263.539 |
0,02 |
|
Advances
from Customers |
1.862.570 |
0,03 |
3.836.024 |
0,05 |
7.640.482 |
0,08 |
1.288.684 |
0,01 |
2.521.625 |
0,02 |
|
Accumulated
Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes
Payable |
180.781 |
0,00 |
213.794 |
0,00 |
278.194 |
0,00 |
349.243 |
0,00 |
1.810.896 |
0,01 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
LONG-TERM
LIABILITIES |
33.238.559 |
0,46 |
22.029.973 |
0,29 |
28.312.051 |
0,30 |
43.712.301 |
0,37 |
39.790.536 |
0,27 |
|
Not
Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
33.238.559 |
0,46 |
22.029.973 |
0,29 |
28.312.051 |
0,30 |
43.712.301 |
0,37 |
39.790.536 |
0,27 |
|
Securities
Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans
from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS'
EQUITY |
10.989.556 |
0,15 |
14.319.837 |
0,19 |
21.105.039 |
0,23 |
16.419.408 |
0,14 |
29.269.389 |
0,20 |
|
Not
Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in
Capital |
12.500.000 |
0,17 |
12.500.000 |
0,17 |
20.000.000 |
0,21 |
20.000.000 |
0,17 |
20.000.000 |
0,13 |
|
Cross
Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation
Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity
of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
3.361.960 |
0,05 |
3.361.960 |
0,04 |
874.811 |
0,01 |
1.105.038 |
0,01 |
874.811 |
0,01 |
|
Revaluation
Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated
Losses(-) |
0 |
0,00 |
-4.872.404 |
-0,06 |
-1.542.124 |
-0,02 |
0 |
0,00 |
-4.455.402 |
-0,03 |
|
Net
Profit (loss) |
-4.872.404 |
-0,07 |
3.330.281 |
0,04 |
1.772.352 |
0,02 |
-4.685.630 |
-0,04 |
12.849.980 |
0,09 |
|
TOTAL
LIABILITIES AND EQUITY |
72.450.863 |
1,00 |
75.148.761 |
1,00 |
93.707.521 |
1,00 |
119.501.050 |
1,00 |
148.818.844 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to TAS, "Cheques
Received" and "Outstanding Cheques" figures are under
"Cash And Banks" figure. Beginning from the financial statements of
31.12.2011, "Cheques Received" and "Outstanding Cheques"
figures are given under "Account Receivable" figure and
"Account Payable" figure respectively. |
INCOME STATEMENTS
|
||||||||||
|
|
(2009) TL |
|
(2010) TL |
|
(2011) TL |
|
(2012) TL |
|
(01.01-30.06.2013) TL |
|
|
Net
Sales |
74.763.508 |
1,00 |
108.733.999 |
1,00 |
176.469.542 |
1,00 |
193.116.408 |
1,00 |
104.639.205 |
1,00 |
|
Cost
of Goods Sold |
63.816.145 |
0,85 |
97.489.330 |
0,90 |
159.984.089 |
0,91 |
158.715.520 |
0,82 |
78.793.188 |
0,75 |
|
Gross
Profit |
10.947.363 |
0,15 |
11.244.669 |
0,10 |
16.485.453 |
0,09 |
34.400.888 |
0,18 |
25.846.017 |
0,25 |
|
Operating
Expenses |
3.112.786 |
0,04 |
3.600.219 |
0,03 |
7.308.667 |
0,04 |
8.535.215 |
0,04 |
5.254.493 |
0,05 |
|
Operating
Profit |
7.834.577 |
0,10 |
7.644.450 |
0,07 |
9.176.786 |
0,05 |
25.865.673 |
0,13 |
20.591.524 |
0,20 |
|
Other
Income |
2.602.053 |
0,03 |
2.804.516 |
0,03 |
3.057.069 |
0,02 |
4.815.606 |
0,02 |
2.244.303 |
0,02 |
|
Other
Expenses |
1.058.319 |
0,01 |
1.211.937 |
0,01 |
3.902.515 |
0,02 |
3.482.070 |
0,02 |
1.178.629 |
0,01 |
|
Financial
Expenses |
6.048.030 |
0,08 |
7.261.622 |
0,07 |
13.016.970 |
0,07 |
12.257.731 |
0,06 |
9.278.013 |
0,09 |
|
Minority
Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) Before Tax |
3.330.281 |
0,04 |
1.975.407 |
0,02 |
-4.685.630 |
-0,03 |
14.941.478 |
0,08 |
12.379.185 |
0,12 |
|
Tax
Payable |
0 |
0,00 |
203.055 |
0,00 |
0 |
0,00 |
2.091.498 |
0,01 |
2.484.945 |
0,02 |
|
Postponed
Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net
Profit (loss) |
3.330.281 |
0,04 |
1.772.352 |
0,02 |
-4.685.630 |
-0,03 |
12.849.980 |
0,07 |
9.894.240 |
0,09 |
FINANCIAL RATIOS
|
|||||
|
|
(2008) |
(2009) |
(2010) |
(2011) |
(2012) |
|
LIQUIDITY RATIOS |
|
||||
|
Current Ratio |
0,68 |
0,45 |
0,65 |
0,87 |
1,04 |
|
Acid-Test Ratio |
0,21 |
0,17 |
0,20 |
0,51 |
0,73 |
|
Cash Ratio |
0,06 |
0,07 |
0,03 |
0,07 |
0,20 |
|
ASSET STRUCTURE RATIOS |
|
||||
|
Inventory/Total Assets |
0,13 |
0,13 |
0,18 |
0,17 |
0,16 |
|
Short-term Receivable/Total Assets |
0,06 |
0,05 |
0,08 |
0,22 |
0,29 |
|
Tangible Assets/Total Assets |
0,61 |
0,66 |
0,62 |
0,52 |
0,43 |
|
TURNOVER RATIOS |
|
||||
|
Inventory Turnover |
5,39 |
6,73 |
5,84 |
7,96 |
6,81 |
|
Stockholders' Equity Turnover |
5,41 |
5,22 |
5,15 |
10,75 |
6,60 |
|
Asset Turnover |
0,82 |
0,99 |
1,16 |
1,48 |
1,30 |
|
FINANCIAL STRUCTURE |
|
||||
|
Stockholders' Equity/Total Assets |
0,15 |
0,19 |
0,23 |
0,14 |
0,20 |
|
Current Liabilities/Total Assets |
0,39 |
0,52 |
0,47 |
0,50 |
0,54 |
|
Financial Leverage |
0,85 |
0,81 |
0,77 |
0,86 |
0,80 |
|
Gearing Percentage |
5,59 |
4,25 |
3,44 |
6,28 |
4,08 |
|
PROFITABILITY RATIOS |
|
||||
|
Net Profit/Stockholders' Eq. |
-0,44 |
0,23 |
0,08 |
-0,29 |
0,44 |
|
Operating Profit Margin |
0,07 |
0,10 |
0,07 |
0,05 |
0,13 |
|
Net Profit Margin |
-0,08 |
0,04 |
0,02 |
-0,03 |
0,07 |
|
Interest Cover |
0,32 |
1,55 |
1,27 |
0,64 |
2,22 |
|
COLLECTION-PAYMENT |
|
||||
|
Average Collection Period (days) |
19,85 |
12,64 |
20,94 |
50,39 |
75,37 |
|
Average Payable Period (days) |
57,34 |
80,03 |
60,93 |
58,76 |
59,83 |
|
WORKING CAPITAL |
-8924796,00 |
-21502096,00 |
-15689082,00 |
-7893684,00 |
2861104,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian
Rupees |
|
US Dollar |
1 |
Rs.62.35 |
|
UK Pound |
1 |
Rs.101.20 |
|
Euro |
1 |
Rs.84.53 |
INFORMATION DETAILS
|
Report
Prepared by : |
NLM |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the
strongest capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for
credit transaction. It has above average (strong) capability for payment of
interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy.
General unfavourable factors will not cause fatal effect. Satisfactory
capability for payment of interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet
normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and
principal sums in default or expected to be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be
exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This score serves as a reference
to assess SC’s credit risk and to set the amount of credit to be extended. It
is calculated from a composite of weighted scores obtained from each of the
major sections of this report. The assessed factors and their relative weights
(as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.