MIRA INFORM REPORT

 

 

Report Date :

02.10.2013

 

IDENTIFICATION DETAILS

 

Name :

REFRACAST METALLURGICALS PRIVATE LIMITED

 

 

Registered Office :

A-23, Industrial Area, Birgaon, Raipur – 493 221, Chhattisgarh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.07.1995

 

 

Com. Reg. No.:

10-009655

 

 

Capital Investment / Paid-up Capital :

Rs. 15.790 Millions

 

 

CIN No.:

[Company Identification No.]

U24121CT1995PTC009655

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JBPR00905C

 

 

PAN No.:

[Permanent Account No.]

AABCR4431J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals, Ferro Alloy and Refractory Products

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 470000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB- = Long Term Rating

Rating Explanation

Moderate risk of default

Date

07.08.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non-Cooperative. (91-771-4232100)

 

 

LOCATIONS

 

Registered Office/Factory :

A-23, Industrial Area, Birgaon, Raipur – 493 221, Chhattisgarh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

skjainryp@gmail.com

 

 

Correspondence Office :

Disha Crown, Katchna Road, Shankar Nagar, Raipur – 492 007, Chhattisgarh, India

Tel. No.:

91-771-4035300/304

Fax No.:

91-771- 4035393

E-Mail :

refmet@hotmail.com

arnab.refmet@gmail.com

duraikkannu@rediffmail.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Surendra Kumar Jain

Designation :

Director

Address :

B-4, Anupam Nagar, Raipur – 492 007, Chhattisgarh, India

Date of Birth/Age :

15.12.1959

Date of Appointment :

14.07.1995

DIN No.:

00251945

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300CT1989PTC005547

SURYA WIRES PRIVATE LIMITED

Managing director

18/10/1989

18/10/1989

-

Active

NO

2

U65923OR1993PTC003283

SHANTI FINANCE AND PROPERTY DEVELOPMENT PRIVATE LIMITED

Director

17/03/1993

17/03/1993

-

Active

NO

3

U24121CT1995PTC009655

REFRACAST METALLURGICALS PRIVATE LIMITED

Director

14/07/1995

14/07/1995

-

Active

NO

4

U72200CT2000PTC014254

DISHA ONLINE PRIVATE LIMITED

Director

02/06/2000

02/06/2000

-

Active

NO

5

U52520CT2000PTC014410

DISHA VISION PRIVATE LIMITED

Director

12/04/2011

03/10/2000

-

Active

NO

6

U73200CT2000PTC014421

DISHA HITECH SYSTEMS PRIVATE LIMITED

Director

16/05/2011

09/10/2000

-

Active

NO

7

U72900CT1999PTC013621

DISHA INFOWAY INDIA PRIVATE LIMITED

Director

01/04/2001

01/04/2001

-

Active

NO

8

U51109WB1989PTC046961

POLYNESIA COMMERCE PRIVATE LIMITED

Director

07/02/2002

07/02/2002

-

Active

NO

9

U45202WB1993PTC057703

KIRAN CONSORTIUM TRADE PRIVATE LIMITED

Director

03/05/2002

03/05/2002

-

Active

NO

10

U51109WB1994PTC061866

VARSHA SALES PROMOTION PRIVATE LIMITED

Director

03/05/2002

03/05/2002

01/01/2013

Active

NO

11

U26921CT2003PTC015893

REFMET TECHNOLOGIES PRIVATE LIMITED

Director

30/06/2011

18/06/2003

-

Active

NO

12

U45209WB2004PTC098742

PANCHAM SALES PRIVATE LIMITED

Director

08/06/2004

08/06/2004

-

Active

NO

 

 

Name :

Mr. Arnab Roy

Designation :

Director

Address :

32, New Jalbihar Colony, Raipur – 492 001, Chhattisgarh, India

Date of Birth/Age :

29.07.1962

Date of Appointment :

01.04.1996

DIN No.:

00251974

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24121CT1995PTC009655

REFRACAST METALLURGICALS PRIVATE LIMITED

Director

01/04/1996

01/04/1996

-

Active

NO

2

U72900CT1999PTC013621

DISHA INFOWAY INDIA PRIVATE LIMITED

Director

01/01/2000

01/01/2000

12/08/2013

Active

NO

3

U72200CT2000PTC014254

DISHA ONLINE PRIVATE LIMITED

Director

02/06/2000

02/06/2000

-

Active

NO

4

U73200CT2000PTC014421

DISHA HITECH SYSTEMS PRIVATE LIMITED

Director

09/10/2000

09/10/2000

05/03/2010

Active

NO

5

U51109WB1994PTC061866

VARSHA SALES PROMOTION PRIVATE LIMITED

Director

03/05/2002

03/05/2002

-

Active

NO

6

U52520CT2000PTC014410

DISHA VISION PRIVATE LIMITED

Director

23/05/2002

23/05/2002

05/03/2010

Active

NO

7

U26921CT2003PTC015893

REFMET TECHNOLOGIES PRIVATE LIMITED

Director

18/06/2003

18/06/2003

-

Active

NO

8

U65923OR1993PTC003283

SHANTI FINANCE AND PROPERTY DEVELOPMENT PRIVATE LIMITED

Director

26/08/2003

26/08/2003

29/09/2012

Active

NO

9

U70101WB2005PTC101741

AISHWARYA TOWERS PRIVATE LIMITED

Director

16/02/2005

16/02/2005

-

Active

NO

10

U45203WB2005PTC101767

AISHWARYA HIGHRISE PRIVATE LIMITED

Director

17/02/2005

17/02/2005

19/07/2011

Active

NO

11

U51909WB2005PTC105708

TRUANT GOODS PRIVATE LIMITED

Director

30/09/2005

30/09/2005

-

Active

NO

 

 

Name :

Mrs. Ishita Roy

Designation :

Director

Address :

32, New Jalbihar Colony, Raipur – 492 001, Chhattisgarh, India

Date of Birth/Age :

10.03.1966

Date of Appointment :

01.10.1998

DIN No.:

00271124

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24121CT1995PTC009655

REFRACAST METALLURGICALS PRIVATE LIMITED

Director

01/10/1998

01/10/1998

-

Active

NO

2

U51109WB1994PTC061866

VARSHA SALES PROMOTION PRIVATE LIMITED

Director

03/05/2002

03/05/2002

-

Active

NO

3

U70101WB2005PTC101741

AISHWARYA TOWERS PRIVATE LIMITED

Director

16/02/2005

16/02/2005

-

Active

NO

4

U45203WB2005PTC101767

AISHWARYA HIGHRISE PRIVATE LIMITED

Director

13/08/2005

13/08/2005

19/07/2011

Active

NO

5

U51909WB2005PTC105708

TRUANT GOODS PRIVATE LIMITED

Director

30/09/2005

30/09/2005

-

Active

NO

6

U51909WB2005PTC105709

MARTIN DEALERS PRIVATE LIMITED

Director

30/09/2005

30/09/2005

-

Active

NO

7

U51909WB2005PTC105707

CALICO DEALERS PRIVATE LIMITED

Director

30/09/2005

30/09/2005

-

Active

NO

8

U45200CT2010PTC021739

ASH ROY HOUSING PRIVATE LIMITED

Director

15/04/2010

15/04/2010

-

Active

NO

9

U45200CT2010PTC021751

ASH ROY REAL ESTATE PRIVATE LIMITED

Director

20/04/2010

20/04/2010

-

Active

NO

 

 

Name :

Mr. Gobinda Chadra Rath

Designation :

Director

Address :

32, New Jalbihar Colony, Raipur – 492 001, Chhattisgarh, India

Date of Birth/Age :

02.08.1980

Date of Appointment :

30.06.2011

DIN No.:

00296125

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106CT1997PTC011933

KUNAL LOHACHEM PRIVATE LIMITED

Director

01/11/2004

01/11/2004

-

Active

NO

2

U45209WB2004PTC098742

PANCHAM SALES PRIVATE LIMITED

Director

09/12/2004

09/12/2004

-

Active

NO

3

U74140WB2004PTC098809

SANSKAR CONSULTANCY PRIVATE LIMITED

Director

15/06/2005

15/06/2005

-

Active

NO

4

U51909WB2004PTC098792

BESTWAY DISTRIBUTORS PRIVATE LIMITED

Director

10/10/2005

10/10/2005

-

Active

NO

5

U26921CT2003PTC015893

REFMET TECHNOLOGIES PRIVATE LIMITED

Director

18/05/2009

18/05/2009

-

Active

NO

6

U52520CT2000PTC014410

DISHA VISION PRIVATE LIMITED

Director

10/08/2013

05/03/2010

-

Active

NO

7

U73200CT2000PTC014421

DISHA HITECH SYSTEMS PRIVATE LIMITED

Director

05/03/2010

05/03/2010

-

Active

NO

8

U51909WB2005PTC105612

FORUM GOODS PRIVATE LIMITED

Director

15/10/2010

15/10/2010

-

Active

NO

9

U65923OR1993PTC003283

SHANTI FINANCE AND PROPERTY DEVELOPMENT PRIVATE LIMITED

Director

30/06/2011

30/06/2011

-

Active

NO

10

U24121CT1995PTC009655

REFRACAST METALLURGICALS PRIVATE LIMITED

Director

30/06/2011

30/06/2011

-

Active

NO

11

U31300CT1986PTC003504

SONA WIRES PRIVATE LIMITED

Director

12/02/2013

02/04/2012

-

Active

NO

12

U72900CT1999PTC013621

DISHA INFOWAY INDIA PRIVATE LIMITED

Director

10/08/2013

10/08/2013

-

Active

NO

 

 

Name :

Mr. Kunal Jain

Designation :

Director

Address :

B-4, Anupam Nagar, Raipur – 492 007, Chhattisgarh, India

Date of Birth/Age :

20.01.1989

Date of Appointment :

24.03.2012

DIN No.:

03344541

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300CT1986PTC003504

SONA WIRES PRIVATE LIMITED

Director

11/01/2012

11/01/2012

14/12/2012

Active

NO

2

U31300CT1989PTC005547

SURYA WIRES PRIVATE LIMITED

Director

11/01/2012

11/01/2012

14/12/2012

Active

NO

3

U24121CT1995PTC009655

REFRACAST METALLURGICALS PRIVATE LIMITED

Director

24/03/2012

24/03/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2012

 

Names of Shareholders

 

No. of Shares

Kiran Consortium Trade Private Limited, India

 

536600

Polymesia Commerce Private Limited, India

 

182600

Varsha Sales promotion Private Limited, India

 

661550

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

88.39

Directors or relatives of Directors

11.61

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals, Ferro Alloy and Refractory Products

 

 

Products :

  • Synthetic Slag for Secondary Steel.      
  • Compound for Hot metal de-sulfurisation
  • Active Tundish Flux with turbulence       
  • Compound for De-Phosphorisation of steel.
  • Inhibition pad for Tundish Metallurgy     
  • Ferro Alloys bearing Ni, Mo, Co, W, V and Cu.
  • Refractory

 

Refractory

                       

For Steel melting Shop

  • Dry Ramming Mass      
  • Wet Ramming Mass
  • Fettling Mass   
  • Gunning Material
  • Hot patching Mass       
  • Nozzle Filling Compound (NFC)
  • All kind of Castable and Precasts including Well Seating Block.

 

For Blast Furnace Shop

  • Tap Hole Clay
  • Trough Mix for Main and Metal Runner

 

PRODUCTION STATUS (As On 31.03.2011)

 

Particulars

Unit

Installed Capacity

Unit I

 

 

Refrectory Monolthics

Mts

1075.00

Precast Shape

Mts

125.00

Alcon Slag

Mts

1800.00

 

 

 

Unit II

 

 

Synthetic Slag

Mts

2000.00

Catalytic Preparation

Mts

300.00

Casting Flux

Mts

300.00

Refractory Monolthics

Mts

1000.00

Processed Minerals

Mts

1800.00

Alcon Slag

Mts

3000.00

Ferro Alloys

Mts

2000.00

Cupro Nickle

Mts

1000.00

Ferro Metal and alloys Metal

Mts

500.00

 

Particulars

Unit

Actual Production

Unit I

 

 

Casting Powder

 

36.000

Monolthics

 

183.5000

 

 

 

Unit II

 

 

Synthetic Slag

 

2477.055

Refractory Monolthics

 

32.000

Catalytic Slag

 

60.140

Ferro Alloys

 

310.570

Precast Shape

 

310.570

 

 

GENERAL INFORMATION

 

 

Customers :

  • Essar Steels Limited
  • Usha Martin Industries Limited, SAIL
  • Bhilai Steel Plant, SAIL
  • Research and Development Centre for Iron and Steel, Ranch
  • Jindal Steel and Power Limited, Raigarh
  • Jindal Vijaya Nagar Steels Limited, Bellary
  • Mukund Steels Limited, Thane and Ginegera
  • Ispat Industries Limited, Pen
  • Ferro Alloys Corporation Limited, Nagpur
  • TISCO Limited, Jamshedpur
  • Iranian Steel Company

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Central Bank of India, Fafadih Branch, Raipur, Madhya Pradesh, India

·         State Bank of India, Me Sales HUB, SME Branch Premises, Bryon Bazar, Raipur – 492 001, Chhattisgarh, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Term loan from banks

 

 

ICICI Bank

(Against hypothecation of car)

(applicable ROI is 12.19% and loan is repayable at an equated EMI of Rs. 0.011 Million)

0.000

0.061

HDFC Bank

(Against hypothecation of car)

(applicable ROI is 8.92% and loan is repayable at an equated EMI of Rs. 0.164 Million)

0.000

0.802

Short Term Borrowings

 

 

Loans repayable on demand from bank

 

 

State Bank of India

 

 

Cash Credit Limit

64.127

29.992

Letter of Credit discounting limit

42.044

30.893

Total

106.171

61.748

 

Note:

  1. The working capital facilities from banks are secured by first charge over entire current assets i.e. stocks of raw material, finished goods, consumables, semi-finished goods and receivables of the company and second charge over the other movable assets and immovable assets of the company.
  2. The above credit facilities are also secured by personal guarantee of promoter directors of the company and their relatives.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajendra Prasad

Chartered Accountat

Address :

201/4A-Eskay Plaza, Moudha Para, Raipur – 492001, Chattisgarh, India

Tel. No.:

91-771-4035802/803

Fax No.:

91-771-4058801

E-Mail :

Rajendra_prasad@ical.org

PAN No.:

AAGFR7293A

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1579000

Equity Shares

Rs. 10/- each

Rs. 15.790 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

15.790

15.790

(b) Reserves & Surplus

 

102.711

97.315

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

118.501

113.105

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.863

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.863

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

120.802

64.639

(b) Trade payables

 

39.171

7.432

(c) Other current liabilities

 

10.221

10.164

(d) Short-term provisions

 

5.748

6.024

Total Current Liabilities (4)

 

175.942

88.259

 

 

 

 

TOTAL

 

294.443

202.227

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

14.995

17.333

(ii) Intangible Assets

 

0.436

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.500

0.500

(c) Deferred tax assets (net)

 

0.223

0.034

(d)  Long-term Loan and Advances

 

2.952

2.462

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

19.106

20.329

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

184.818

82.315

(c) Trade receivables

 

58.718

46.857

(d) Cash and cash equivalents

 

13.682

6.837

(e) Short-term loans and advances

 

18.119

45.889

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

275.337

181.898

 

 

 

 

TOTAL

 

294.443

202.227

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

13.590

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

84.622

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

98.212

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

48.157

2] Unsecured Loans

 

 

9.558

TOTAL BORROWING

 

 

57.715

DEFERRED TAX LIABILITIES

 

 

0.241

 

 

 

3.270

TOTAL

 

 

 

 

 

 

159.438

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

18.534

Capital work-in-progress

 

 

1.083

 

 

 

 

INVESTMENT

 

 

0.500

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
78.052

 

Sundry Debtors

 
 
48.559

 

Cash & Bank Balances

 
 
0.408

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
24.296

Total Current Assets

 

 

151.315

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
6.814

 

Other Current Liabilities

 
 
0.180

 

Provisions

 
 
5.507

Total Current Liabilities

 

 

12.501

Net Current Assets

 

 

138.814

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.507

 

 

 

 

TOTAL

 

 

159.438

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

269.789

274.191

230.424

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

11.043

12.792

10.373

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

3.193

3.843

3.488

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

7.850

8.949

6.875

 

 

 

 

 

 

TAX                                                                 

2.454

3.456

1.907

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

5.396

5.493

4.768

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

47.880

42.378

37.619

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

53.276

47.880

42.378

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.42

3.76

3.51

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.00

2.00

2.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.82

4.85

4.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.08

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.02

0.58

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56

2.06

12.10

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Loans from related parties

14.631

3.754

Total

14.631

3.754

 

 

INDEX OF CHARGE:

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90209764

11/02/2012 *

140,750,000.00

STATE BANK OF INDIA

ME SALES HUB SME BRANCH PREMISES, BYRON BAZAR, RAIPUR, Chhattisgarh - 492001, INDIA

B35764976

* Date of modification charge

 

 

FIXED ASSETS:

 

·         Lease hold Land

·         Factory and office Building

·         Plant and Machinery

·         Wooden

·         Moulds

·         Vehicles

·         Lab Equipments

·         Office Equipments

·         Computer

·         Furniture

·         Car

·         Weighting machine

·         Diesel Genset

·         Air conditioner

·         Roasting Furnance

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs. 101.20

Euro

1

Rs. 84.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.