MIRA INFORM REPORT

 

 

Report Date :

03.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SIYARAM SILK MILLS LIMITED

 

 

Registered Office :

H-3/2, MIDC, A-Road, Tarapur, Boisar, District Thane - 401 506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.06.1978

 

 

Com. Reg. No.:

11-020451

 

 

Capital Investment / Paid-up Capital :

Rs. 93.738 Millions

 

 

CIN No.:

[Company Identification No.]

L17116MH1978PLC020451

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37269B

 

 

PAN No.:

[Permanent Account No.]

AAACS6995Q

 

 

Legal Form :

A Public Limited Liability Company. The Company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged only in Textile business.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 12000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track record. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: A

Rating Explanation

Adequate credit quality and average credit risk.

Date

07.11.2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

07.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

H-3/2, MIDC, A-Road, Tarapur, Boisar, District Thane - 401 506, Maharashtra, India

Tel. No.:

91-22-23071180/ 23082917/ 3119/ 23097963

91-2525-329910/ 11

Fax No.:

91-22-23073922/ 23073602

91-2525-272475

E-Mail :

tarkeshwar.singh@siyaram.com

william.fernades@siyaram.com

Website :

www.siyaram.com

Location :

Owned

 

 

Corporate Office :

B-5, Trade World, Kamala City, Senapati Bapat Marg, Lower Parel, Mumbai - 400 013, Maharashtra, India

Tel. No.:

91-22-30400500

Fax No.:

91-22-30400599

E-Mail :

sharedept@siyaram.com

 

 

Export Office:

Shivshakti Industrial Estate 1st Floor Jr. Boricha Marg Opposite Kasturba Hospital Lower Parel, Mumbai, Maharashtra, India

 

 

 

WEAVING DIVISION

Factory 2 :

D-23/1, MIDC, Tarapur, Boisar, District Thane - 401 506, Maharashtra, India

 

 

Factory 3 :

E/125, MIDC, Tarapur, Boisar, District Thane – 401 506, Maharashtra, India

 

 

Factory 4 :

Survey No.367, P.O. Sailly, Silvassa – 396 230, U.T. of Dadra and Nagar Haveli, India

 

 

Factory 5 :

J-177, 178, 193, G-81 and 82, MIDC, Tarapur, Boisar, District Thane – 401506, Maharashtra, India

 

 

 

YARN DIVISION

Factory 6 :

G-1/1, MIDC, Tarapur, Boisar, District Thane - 401 506, Maharashtra, India

 

 

 

READYMADE GARMENTS DIVISION

Factory 7 :

481/1-2, Dabhel, Daman, Daman and  Diu (U.T.) - 396 210, India

 

 

Factory 8 :

Plot No.722, Dabhel, Daman, Daman and Diu (U.T) – 396 210, India

 

 

DIRECTORS

 

As on: 31.03.2013

 

Name :

Mr. Dharaprasad R. Poddar

Designation :

Chairman

 

 

Name :

Mr. Ramesh D. Poddar

Designation :

Vice Chairman and Managing Director

Date of Birth/Age :

60 Years

Qualification :

B.Sc.

Experience :

39 Years

 

 

Name :

Mr. Brijmohan L. Sarda

Designation :

Director

Date of Birth/Age :

09.04.1949

Qualification :

B.Com, FCA

 

 

Name :

Prof. (Dr.) Mangesh D. Teli

Designation :

Director

Date of Birth/Age :

10.07.1952

Qualification :

B.Sc.(H), B.Sc.(Tech) Ph. D. (Tech), FT

 

 

Name :

Mr. Shailesh S. Vaidya

Designation :

Director

Date of Birth/Age :

03.11.1957

Qualification :

B.Com, LLB

 

 

Name :

Mr. Ashok N. Garodia

Designation :

Director

 

 

Name :

Mr. Dileep H. Shinde

Designation :

Director

 

 

Name :

Mr. Pramod S. Jalan

Designation :

Director

Date of Birth/Age :

15.02.1954

Qualification :

B.Com, FCA

 

 

Name :

Mr. Harish N. Motiwalla

Designation :

Director (w.e.f. 21.05.2011)

 

 

Name :

Mr. Arvind M. Poddar

Designation :

Director

 

 

Name :

Mr. Pawan D. Poddar

Designation :

Joint Managing Director

Date of Birth/Age :

58 Years

Qualification :

B.Com

Experience :

37 Years

 

 

Name :

Vijaylaxmi A. Poddar

Designation :

Executive Director (upto 30th May, 2012)

Date of Birth/Age :

52 Years

Qualification :

B.Com

Experience :

25 Years

 

 

Name :

Mr. Shrikishan D. Poddar

Designation :

Executive Director

Date of Birth/Age :

49 Years

Qualification :

B.Com

Experience :

30 Years

 

 

Name :

Mr. Ashok M. Jalan

Designation :

Senior President cum Director

Date of Birth/Age :

02.10.1959

Qualification :

B.Com

 

 

Name :

Mr. Gaurav P. Poddar

Designation :

Executive Director (w.e.f. 1st August, 2012)

 

 

KEY EXECUTIVES

 

Name :

Mr. William V. Fernandes

Designation :

Company Secretary

 

 

Name :

Mr. Surendra S Shetty

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.06.2013

 

Category of Shareholder

No. of Shares

% of No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3140637

33.51

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3144298

33.55

http://www.bseindia.com/include/images/clear.gifSub Total

6284935

67.06

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6284935

67.06

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

687713

7.34

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1140

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

5000

0.05

http://www.bseindia.com/include/images/clear.gifSub Total

693853

7.40

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

348984

3.72

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1716679

18.32

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

327597

3.50

http://www.bseindia.com/include/images/clear.gifSub Total

2393260

25.54

Total Public shareholding (B)

3087113

32.94

Total (A)+(B)

9372048

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

9372048

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged only in Textile business.

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Licensed Capacity

 

Installed Capacity

Looms (Nos.)

N.A.

494

Stitching Machine (Nos.)

N.A.

746

Yarn Dyeing Capacity (Tons) Per Annum

N.A.

6000

 

 

 

 

(Figures in Lacs)

Particulars

Unit

Actual Production

 

i) Cloth @

Mtrs

663.18

ii) Yarn *

Kgs

33.93

iii) Readymade Garments

Nos.

19.53

 

 

 

 

@ Including captive consumption 0.20 Lacs mtrs. and Job work Production of 10.91 Lacs mtrs.

* Including captive consumption 8.23 Lacs Kgs. and Job work Production of 6.63 Lacs Kgs.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of Baroda
  • Central Bank of India
  • Corporation Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

a) Term Loans from Banks

986.856

785.160

 

 

 

Short term borrowings

 

 

a) Working Capital Loans from Banks :- *

 

 

i) Cash Credit/ Demand Loans/ Short Term Loan

666.435

666.766

ii) Packing Credit

53.578

76.993

iii) Bills Discounting

0.000

3.126

 

 

 

Total

1706.869

1532.045

 

Note:

i)              Term loan of Rs. 142.656 millions (previous year Rs. 513.801 Millions) is secured by way of mortgage and hypothecation on paripasu basis created on the entire fixed assets of the company and second charge over stock and book debts of the company.

 

ii)             Term loan of Rs. 844.200 millions (previous year Rs. 271.359 Millions) is secured by way of exclusive charge created/ to be created on the fixed assets procured from the said term loan and second charge over stock and book debts of the company.

 

iii)            Maturity profile of Secured Term Loan

 

1-2 years

2-3 years

3-4 years

Beyond 4 Years

381.056

302.800

277.000

26.000

 

iv) Interest on above said term loan ranging between 11.95% to 13.25%.

 

* Working Capital loans from Banks are secured by hypothecation of stocks, Book debts and second charge created or to be created fixed assets of the Company except on fixed assets offered as exclusive charges to term lender.

 

** Personally guaranteed by two directors.

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Jayantilal Thakkar and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Cost Auditors :

 

Name :

Bhuta and Associates

Cost Accountants

 

 

Internal Auditors :

 

Name :

K.M. Garg and Company

Chartered Accountants

 

 

Related Parties :

  • Balkrishna Synthetics Limited
  • Govind Rubber Limited
  • S.P. Investrade (India) Limited
  • Sanchana Trading and Finance Limited
  • S.P. Finance and Trading Limited
  • Santigo Textile Mills (Private) Limited
  • Balgopal Holdings and Traders Limited
  • Oxemberg Fashion Limited
  • Beetee Textile Industries Limited
  • Futuristic Concepts Media Limited
  • Vishal Furnishing Limited
  • Fabwear Garments
  • Poddar Bio Diesel Private Limited
  • Poddar Brothers Investment Private Limited
  • Balkrishna Paper Mill Limited
  • GRL International Limited
  • Balkrishna Industries Limited
  • Seeom Fabrics Limited
  • Image Commercial Private Limited
  • SPG Reality Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

9750000

Equity Shares

Rs.10/- each

Rs. 97.500 Millions

25000

11% Redeemable Cumulative Preference Shares

Rs.100/- each

Rs. 2.500 Millions

 

TOTAL

 

Rs.100.000 Millions

 

Issued Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

9374016

Equity Shares

Rs.10/- each

Rs.93.740 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

9372048

Equity Shares

Rs.10/- each

Rs.93.720 Millions

Add

Forfeited Equity Shares

 

Rs. 0.018 Million

 

TOTAL

 

Rs.93.738 Millions

 

 

SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY:

 

 

As at 31st March, 2013

Particulars

No. of Shares

% of Holding

ICICI Prudential

596959

6.38%

Vijaylaxmi A. Poddar

--

--

Rajeev A Poddar

--

--

GPP Enterprises LLP

1113193

11.88%

RAP Enterprises LLP

1131193

12.07%

Tribenidevi Poddar

1274977

13.60%

 

 

a) Reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period:

 

 

As at 31st March, 2013

Particulars

No. of Shares

Rs. In Millions

At the beginning of the period

93,72,048

93.720

Issued during the period

--

--

Outstanding at the end of the period

93,72,048

93.720

 

b) Terms/rights attached to equity/preference shares:

 

The company has issued only one class of equity shares having a par value of Rs.10 per share. Each holder of equity share is entitled to one vote per share. The company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

93.738

93.738

93.738

(b) Reserves & Surplus

3046.837

2577.488

2105.091

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3140.575

2671.226

2198.829

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1001.959

801.584

721.762

(b) Deferred tax liabilities (Net)

191.662

159.894

170.047

(c) Other long term liabilities

228.736

233.203

189.588

(d) long-term provisions

47.829

33.664

27.592

Total Non-current Liabilities (3)

1470.186

1228.345

1108.989

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1410.013

1346.885

1723.043

(b) Trade payables

1177.613

884.378

922.517

(c) Other current liabilities

582.593

381.552

342.242

(d) Short-term provisions

592.336

616.895

389.102

Total Current Liabilities (4)

3762.555

3229.710

3376.904

 

 

 

 

TOTAL

8373.316

7129.281

6684.722

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2998.636

2295.343

2302.346

(ii) Intangible Assets

50.768

7.276

4.756

(iii) Capital work-in-progress

162.799

149.083

11.379

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.127

2.127

1.169

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

78.444

196.143

210.768

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3292.774

2649.972

2530.418

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

27.571

180.024

(b) Inventories

2219.834

1877.648

1491.879

(c) Trade receivables

2004.170

1771.416

1953.553

(d) Cash and cash equivalents

32.966

19.887

28.705

(e) Short-term loans and advances

821.561

782.787

500.143

(f) Other current assets

2.011

0.000

0.000

Total Current Assets

5080.542

4479.309

4154.304

 

 

 

 

TOTAL

8373.316

7129.281

6684.722

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operation

10413.139

9155.406

8595.452

 

 

Other Income

185.069

110.097

88.981

 

 

TOTAL                                     (A)

10598.208

9265.503

8684.433

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

4161.253

3700.057

3776.557

 

 

Purchases of Stock-in-Trade

1341.107

1164.701

1005.006

 

 

Changes in inventories of finished goods, work in progress and stock in trade

(179.890)

(264.595)

467.183

 

 

Employee benefits expense

890.851

628.185

2677.385

 

 

Other expenses

3097.324

2761.797

(429.980)

 

 

TOTAL                                     (B)

9310.645

7990.145

7496.151

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1287.563

1275.358

1188.282

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

251.501

240.186

150.573

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1036.062

1035.172

1037.709

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

218.204

223.059

209.319

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

817.858

812.113

828.390

 

 

 

 

 

Less

TAX                                                                  (H)

267.768

244.847

253.133

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

550.090

567.266

575.257

 

 

 

 

 

Add

Adjustments relating to earlier years

1.500

(13.200)

1.100

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

890.966

518.600

118.500

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

70.300

70.300

65.600

 

 

Tax on Dividend

11.900

11.400

10.700

 

 

Transferred to General Reserve

100.000

100.000

100.000

 

BALANCE CARRIED TO THE B/S

1260.356

890.966

518.557

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

509.377

361.333

407.416

 

 

Recovery towards freight and Insurance

2.567

2.555

3.301

 

TOTAL EARNINGS

511.944

363.888

410.717

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

58.481

38.087

15.027

 

 

Stores & Spares

36.235

57.334

40.478

 

 

Capital Goods

521.190

45.932

42.348

 

 

Packing Materials/Finished Goods

2.163

0.000

1.347

 

 

Finished Goods

0.062

0.000

0.000

 

TOTAL IMPORTS

618.131

141.353

99.200

 

 

 

 

 

 

Earnings Per Share (Rs.)

58.55

59.12

61.51

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2013

1st Quarter

Audited / UnAudited

Unaudited

Net Sales

2510.800

Total Expenditure

2252.400

PBIDT (Excl OI)

258.400

Other Income

36.500

Operating Profit

294.900

Interest

65.600

Exceptional Items

0.000

PBDT

229.300

Depreciation

67.600

Profit Before Tax

161.700

Tax

54.400

Provisions and contingencies

0.000

Profit After Tax

107.300

Extraordinary Items

0.000

Prior Period Expenses

0.000

Other Adjustments

0.000

Net Profit

107.300

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.20

6.12

6.62

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.86

8.88

9.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.96

11.63

12.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.31

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.77

0.81

1.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.39

1.23

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

From Government of Maharashtra (Interest free Sales Tax Loan)

15.103

16.424

 

 

 

Short term borrowings

 

 

Short term loans from banks **

690.000

600.000

 

 

 

Total

705.103

616.424

 

OPERATIONS:

 

During the year, the total Income of the Company rose to Rs.10598.200 millions from Rs.9265.500 millions in the previous year, registering a growth of 14.38%. The net profit after tax stood at Rs.550.100 millions against Rs.567.300 millions in the previous year.

 

The Company has yet again demonstrated its resilience to perform even under adverse business conditions by recording its highest ever turnover and also posting good profits. All this reflects the Company’s strong fundamentals and sustained business model.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

CURRENT YEAR REVIEW

 

During the year, the Economic growth declined. This is attributed mainly to weak industrial growth in the context of tight monetary policy, inflation and continued uncertainty in the global economy. The crisis in the Euro-zone countries and slow growth in many advanced economies have also affected growth in India through dynamic linkages. This reflected on the performance of the Textile Industry in the form of sluggish demand, increase in input cost and reduced margins. However, the Company was able to record good growth in its top line along with better than expected profitability.

 

FUTURE OUTLOOK

 

The World Economy is expected to perform better, however the recovery is expected to be slow and uncertain. In the Indian context the current data indicate that deceleration in industrial growth may have bottomed out. With improved business sentiments and investor perception and a partial rebound in industrial activity in other developed countries, industrial growth is expected to improve in the year 2013-14. This coupled with the reform measures initiated to improve the investor sentiments in the economy and those to improve the fiscal situation there is a possibility of better than moderate growth in 2013-14. Of course, these projections assuming that monsoon is normal, the rate of inflation declines further and that the anticipated mild recovery of global growth takes place. As for the Indian Textile Industry, the Union Budget 2013-14, continued with the existing incentives and schemes providing the required support for technology up-gradation, tackling pollution and boosting competitiveness. It is therefore expected that the Textile Industry will perform better during the year 2013-14.

 

The Company is fully geared up to take advantage of this situation. With the expected increase in production capacities from the completion of the ongoing expansion project, its well-known brands, wide distribution network, introduction of new products, innovative marketing and improved operational efficiency, the Company expects to continue on the path of good growth and profitability, in the year 2013-14.

 

CONTINGENT LIABILITIES

 

Particular

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Guarantees given by the Company's bankers on behalf of the Company

59.005

72.847

Disputed claims for excise and sales tax

8.450

12.886

Custom Duty which may arise if obligation for export is not fulfilled

55.603

6.300

Income tax Demand, interest & penalty under dispute

39.904

6.993

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH, JUNE 2013

(Rs. In Millions)

SR. NO.

PARTICULARS

QUARTER ENDED

(UNAUDITED)

 

 

30.06.2013

1

Income From Operations

 

 

a) Net Sales/Income from operations (Net of Excise Duty)

2507.300

 

b) Other operating income

3.500

 

Total Income From Operation (Net)

2510.800

2

Expenditure

 

 

a) Cost of materials consumed

973.100

 

b) Purchases of stock-in-trade

403.500

 

c) Changes in inventories of Finished Goods, Work-in-Progress

 

 

and Stock-in-Trade

(139.700)

 

d) Employee benefits expense

257.400

 

e) Processing and labour Charges

250.300

 

f) Depreciation and amortisation expense

67.600

 

g) Other expenses

507.800

 

Total

2320.000

3

Profit From Operations Before Other Income & Finance Costs (1-2)

190.800

4

Other income

36.500

5

Profit From Ordinary Activities Before Finance Costs (3+4)

227.300

6

Finance costs

65.600

7

Profit From Ordinary Activities After Finance Costs (5-6)

161.700

8

Tax Expenses - Current Tax

52.000

 

- Deferred Tax (Assets)/Liability

2.400

9

Net Profit From Ordinary Activities After Tax (7-8)

107.300

10

Paid up Equity Share Capital (Face Value of Rs. 10 Each)

93.700

11

Reserve (Excluding Revaluation Reserve)

 

12

Earning Per Share of Rs.10/- each : Basic & Diluted (Rs.)

11.45

PART II

 

A

PARTICULARS OF SHAREHOLDING

 

1

Public Shareholding

 

 

i) Number of Shares

3087113

 

ii) Percentage of Shareholding

32.94

2

Promoters & Promoter Group Shareholding

 

 

a) Pledged/ Encumbered

Nil

 

b) Non Encumbered

 

 

- Number of Shares

6284935

 

- Percentage of Shares (As a % of the total Shareholding of Promoter and Promoter Group)

100.00

 

- Percentage of Shares (As a % of the total Share Capital of the Company)

67.06

 

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

NIL

 

Received during the quarter

1

 

Disposed off during the quarter

1

 

Remaining unresolved at the end of the quarter

NIL

 

Notes:

 

  1. The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 20.07.2013 The Statutory Auditors have carried out a limited review of the above financial results.
  2. The Company is engaged only in Textile business and there are no separate reportable segments as per Accounting Standard 17.
  3. There was no exceptional / extraordinary item.
  4. The previous year’s/periods figures have been regrouped/rearranged wherever necessary.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10408106

08/02/2013

205,000,000.00

CORPORATION BANK

CORPORATE BANKING BRANCH, 104, BHARAT HOUSE, MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B69646776

2

10329243

08/02/2013 *

1,600,000,000.00

CORPORATION BANK

CORPORATE BANKING BRANCH, 104, BHARAT HOUSE, MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B69724102

3

10282360

30/03/2011

200,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, 104, BHARAT HOUSE, B. S. MARG, MUMBAI, MAHARASHTRA - 400001, INDIA

B10751626

4

10300882

28/07/2010

205,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, 104, BHARAT HOUSE, MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B13398367

5

10128746

26/09/2008

135,000,000.00

CORPORATION BANK

INDUSTIRAL FINANCE BRANCH,104, BHARAT HOUSE, B.S.MARG, MUMBAI, MAHARASHTRA - 400001, INDIA

A50424522

6

80024187

27/12/2006 *

1,063,250,000.00

CORPORATION BANK

104, BHARAT HOUSE, B. S. MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

-

7

90164418

23/07/2010 *

2,594,000,000.00

CORPORATION BANK

IFB BRANCH, BHARAT HOUSE, B. S. MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A91938902

8

90165497

23/09/2003

30,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, 104; BHARAT HOUSE; BOMBAY SAMACHAR MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

-

9

90166755

25/09/2002

30,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, BHARAT HOUSE, MUMBAI, MAHARASHTRA - 400001, INDIA

-

10

90166731

24/11/2001

20,000,000.00

CENTRAL BANK OF INDIA

CHANDRAMUKHI, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

11

90166688

06/12/2000

30,000,000.00

CENTRAL BANK OF INDIA

NARIMAN POINT, CHANDER MUKHI GROUND FLOOR, MUMBAI 
, MAHARASHTRA - 400021, INDIA

-

12

90163645

17/04/1998 *

45,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, BHARAT HOUSE, MUMBAI,  MAHARASHTRA - 400001, INDIA

-

13

90165244

27/06/2009 *

4,161,500,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, 1ST FLOOR, 
3,WALCHAND HIRACHAND MARG, BALLARD PIER, MUMBAI, MAHARASHTRA - 400001, INDIA

A65809840

14

90163627

16/01/1999 *

887,000,000.00

BANK OF BARODA

INDUSTRIAL FINANCE BRANCH, 24; CAWASJI PATEL STREET; FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

-

15

90166543

12/11/1997

15,000,000.00

BANK OF BARODA

INDUSTRIAL FINANCE BRNACH, BARODA HOUSE; 42; CAWASJEE PATEL STREET, MUMBAI, MAHARASHTRA - 400001, INDIA

-

16

90163439

01/10/1996

15,000,000.00

BANK OF BARODA

BARODA HOUSE, P. B. NO.1842; 24; CAWASJEE PATEL STREET; FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

-

17

90166485

01/10/1996

103,500,000.00

CENTRAL BANK OF INDIA

NARIMAN POINT, CHANDER MUKHI, MUMBAI, MAHARASHTRA - 400021, INDIA

-

18

90163422

30/08/1996

19,500,000.00

BANK OF BARODA

INDUSTRIAL FINANCE BRANCH, BARODA HOUSE, MUMBAI, MAHARASHTRA - 400001, INDIA

-

19

90166450

26/04/1996

202,500,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, MAKER TOWER, MUMBAI, MAHARASHTRA - 400005, INDIA

-

20

90162949

01/06/1994

5,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, MAKER TOWERS; CUFFE PARADE, BOMBAY, MAHARASHTRA - 400005, INDIA

-

21

90165039

21/01/1994

10,000,000.00

BANK OF BARODA

INDUSTRIAL FINANCE BRANCH, BOMBAY, MAHARASHTRA - 400023, INDIA

-

22

90162684

29/12/1992

170,267,000.00

BANK OF BRAODA

INDUSTRIAL FINANCE BRANCH, BARODA HOUSE; 24; C. P. STREET; FORT, BOMBAY, MAHARASHTRA, INDIA

-

23

90166190

15/12/1992 *

19,300,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, E-9 MAKER TOWERS, BOMBAY, MAHARASHTRA - 400005, INDIA

-

24

90166178

29/09/1992

5,000,000.00

DENA BANK

INDUSTRIAL FIANCE BRANCH, MAKER TOWER; CUFFE PARADE, BOMBAY, MAHARASHTRA - 400005, INDIA

-

25

90162624

01/07/1992

2,500,000.00

DENA BANK

MAKER TOWER, CUFFE PARADE, BOMBAY, MAHARASHTRA - 400005, INDIA

-

26

90164950

25/03/1992

2,500,000.00

BANK OF BARODA

INDUSTRIAL FIANCE BRANCH, C. P. STREET; FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

27

90162532

18/10/1991

10,500,000.00

BANK OF BRAODA

INDUSTRIAL FINANCE BRANCH, BARODA HOUSE; 24;C. P. STREET; FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

28

90162277

22/06/1989

1,500,000.00

BANK OF BARODA

INDUSTRIAL FINANCE BRANCH, FORT, BOMBAY, MAHARASHTRA, INDIA

-

29

90162201

29/08/1994 *

32,071,000.00

BANK OF BARODA

C. P. STREET, BOMBAY, MAHARASHTRA - 400023, INDIA

-

30

90162194

27/09/1988

1,177,200.00

CENTRAL BANK OF INDIA

CHANDERM MUKHI, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

31

90165931

18/01/1987

8,018,000.00

CENTRAL BANK OF INDIA

NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

32

90162008

14/10/1988 *

11,225,000.00

BANK OF BARODA

BARODA HOUSE; C. S. STREET, BOMBAY, MAHARASHTRA - 400023, INDIA

-

33

90162003

08/12/1986

12,500,000.00

DENA BANK

17; HORNIMAN CIRCLE FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

34

90161857

30/03/1985

2,336,700.00

CENTRAL BANK OF INDIA

CHANDERMUKHI; NARIMANPOINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

35

90161814

25/09/1984

920,300.00

CENTRAL BANK OF INDIA

CHANDRAMUKHI, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

36

90161794

26/07/1984

306,700.00

CENTRAL BANK OF INDIA

CHANDERMUKHI; NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

37

90161769

09/03/1984

323,600.00

CENTRAL BANK OF INDIA

CHANDRAMUKHI, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

38

90161757

31/12/1983

466,700.00

CENTRAL BANK OF INDIA

NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

39

90161749

22/09/1983

16,000,000.00

BANK OF BARODA

C. P. STREET FORT, BOMBAY, MAHARASHTRA, INDIA

-

40

90161681

04/10/1982

500,000.00

DENA BANK

BOMBAY, 17; HORNIMAN CIRCLE; FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

41

90161640

07/12/1981

4,500,000.00

BANK OF BARODA

FORT, BOMBAY, MAHARASHTRA - 400001, INDIA

-

42

90161626

14/09/1981

10,000,000.00

BANK OF BARODA

C. P. STREET; FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

43

90161610

22/05/1981

2,400,000.00

BANK OF BARODA

FORT, BOMBAY, MAHARASHTRA - 400002, INDIA

-

44

90161495

25/07/1979 *

500,000.00

BANK OF BARODA

FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

  • Freehold Land
  • Leasehold Land
  • Building
  • Factory Road
  • Plant and Machinery
  • Electrical Installation
  • Furniture and Equipments
  • Vehicles
  • Computer Software
  • Trade Mark

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.36

UK Pound

1

Rs. 101.20

Euro

1

Rs. 84.53

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.