MIRA INFORM REPORT

 

 

Report Date :

03.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SYMRISE PRIVATE LIMITED (w.e.f 19.04.2004)

 

 

Formerly Known As :

SYMRISE LIMITED (w.e.f. 01.03.2004)

 

DRAGOCO INDIA LIMITED (w.e.f. 12.05.1994)

 

CORAL AROMATICS PRIVATE LIMITED

 

 

Registered Office :

Old Mahabalipurdam Road, Semmancheri, Chennai - 600119, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

17.12.1990

 

 

Com. Reg. No.:

18-020035

 

 

Capital Investment / Paid-up Capital :

Rs. 33.165 Millions

 

 

CIN No.:

[Company Identification No.]

U24294TN1990PTC020035

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHED00571E

 

 

PAN No.:

[Permanent Account No.]

AAACD2686A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Exporting and Marketing of Flavours, Fragrances, Cosmetic Materials and Aroma Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3673000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist  

 

 

Comments :

Subject is a subsidiary of Symrise Holding Pte. Limited (Singapore). It is a well established company having good track record.

 

There appears dip in profit of the company in financial year 2012. However liquidity position of company is strong and healthy. Director is reported as well experience and knowledgeable businessmen.

 

Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for business at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory : 

Old Mahabalipurdam Road, Semmancheri, Chennai - 600119, Tamilnadu, India

Tel. No.:

91-44-24501739

Fax No.:

91-44-24501737

E-Mail :

vsundar@symrise.com

 

 

DIRECTORS

 

As on 21.06.2013

 

Name :

Mr. Markus Sattler

Designation :

Director

Address :

37603 Holzminden, meiernberg, 12, Germany

Date of Birth/Age :

15.11.1967

Date of Appointment :

27.06.2008

DIN No.:

01997233

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24294TN1990PTC020035

SYMRISE PRIVATE LIMITED

Director

27/06/2008

07/11/2007

-

Active

NO

 

 

Name :

Mr. Declan Pearse Macfadden

Designation :

Director

Address :

16 Holland Hill, #03-14, Singapore – 278745

Date of Birth/Age :

19.04.1954

Date of Appointment :

21.06.2010

DIN No.:

02843315

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24294TN1990PTC020035

SYMRISE PRIVATE LIMITED

Director

21/06/2010

16/11/2009

-

Active

NO

 

 

Name :

Mr. Sundar Vinnavadi

Designation :

Whole time Director

Address :

4/468 Shri Anugraha, 8th South Cross Street, Kapaleeshwar Nagar, Neelankarai, Chennai – 600041, Tamilnadu, India

Date of Birth/Age :

15.05.1957

Date of Appointment :

30.06.2011

DIN No.:

03270955

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24294TN1990PTC020035

SYMRISE PRIVATE LIMITED

Whole-time director

30/06/2011

27/09/2010

-

Active

NO

 

 

Name :

Mr. Markus Alec Steger

Designation :

Director

Address :

32, Alley No. 1384, Huai Hai, Middle Road, Shanghai – 200 052

Date of Birth/Age :

09.07.1966

Date of Appointment :

30.06.2011

DIN No.:

03386636

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24294TN1990PTC020035

SYMRISE PRIVATE LIMITED

Director

30/06/2011

01/02/2011

-

Active

NO

 

 

Name :

Ms. Hui Chiung Leong

Designation :

Director

Address :

13 Hartley Grove, Singapore - 457882

Date of Birth/Age :

15.05.1972

Date of Appointment :

21.06.2013

DIN No.:

06440343

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24294TN1990PTC020035

SYMRISE PRIVATE LIMITED

Director

21/06/2013

16/11/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sundar V

Designation :

Secretary

Address :

4/468 Shri Anugraha, 8th South Cross Street, Kapaleeshwar Nagar, Neelankarai, Chennai – 600041, Tamilnadu, India

Date of Appointment :

02.01.1995

PAN No.:

AASPS6455R

 

 

MAJOR SHAREHOLDERS

 

As on 21.06.2013

 

Names of Shareholders

 

No. of Shares

Symrise Holdings Pte. Limited, Singapore

 

3316499

Symrise Pte. Limited, Singapore

 

1

Total

 

3316500

 

Equity Share Break up (Percentage of Total Equity)

 

As on 21.06.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Exporting and Marketing of Flavours, Fragrances, Cosmetic Materials and Aroma Chemicals.

 

 

Products :

ITC Code

Product Descriptions

33029011

Fragrances

33029090

Flavours - Mint

33021010

Flavours - Liquid

 

·  Acetanisole Cryst

·  Acetic Acid Natural

·  Vanillin Natural Proc and Symvanil

·  Allyl Caproate

·  Allinat / Allyl Isothiocyanate Unstab

·  Acetophenone

·  Acetyl Thiazoline-2

·  Agrumex Hc

·  Benzyl Benzoate Ph

·  Chrysantheme

·  Rose Oxide Inactive

·  Rose Oxide Inactive High Cis

·  Styrallyl Acetate

·  Tabanon

·  Terpinenol-4

·  Terpinenol-4 Natural

·  Terranol

·  Tetrahydro Thiophenone-3

·  Thymol Cryst

·  Thymol Cryst Ph

·  Thymol Dist

·  Timberol

·  Vertosine

·  Vetikolacetat

·  Vinylguaiacol Natural 10in Triacetin

·  Ysamber K

·  Allinat / Allyl Isothiocyanate Bht

·  Vertocitral C

·  Vetikon

·  Vetival

·  Rose Oxide L

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Flavouring Essences

Kgs

NA

2875000

Fragrance

Kgs

NA

2400000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • HSBC Bank Limited
  • Deutsche Bank
  • Indian bank
  • State Bank of India

 

 

Facilities :

SECURED LOANS

31.12.2012

Rs. In Millions

31.12.2011

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loan from bank

(Charge on Plant and Machinery)

18.750

0.000

Short Term Borrowings

 

 

Working capital loans from bank

(Charge on plant and machinery)

(Buyer's credit repayable on the respective due date within the next twelve months. It carries interest @ LIBOR plus 0.9 basis points)

109.683

0.000

Total

128.433

0.000

 

 

 

Banking Relations :

--

 

 

Financial Institution:

The Hongkong and Snghai Banking Corporation Limited, 30 Rajaji Salai, Chennai – 600001, Tamilnadu, India

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

No.10, Mahatma Gandhi Road, Nungambakkam, Chennai - 600034, Tamilnadu, India

PAN No.:

AAIFB0630K

 

 

Ultimate Holding Company:

·        Symrise AG, Germany

 

 

Holding Company:

·        Symrise Holding Pte. Limited (Singapore)

 

 

Fellow Subsidiary Company:

·        Symrise Pte Limited, Singapore

·        Symrise Asia Pacific Pte Limited, Singapore

·        Symrise Inc., USA

·        Symrise S De RL de CV, Mexico

·        Symrise Aromas E Fragrancias Limited a, Brazil

·        Symrise S.A., Switzerland

·        Symrise Ltda, Colombia

·        Symrise Pty Limited, Australia

·        Symrise Shanghai Limited, China

·        Symrise S.A., France

·        Symrise (Pty.) Limited, South Africa

·        Symrise K.K. (Japan)

 

 

CAPITAL STRUCTURE

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs. 10/- each

Rs. 45.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3316500

Equity Shares

Rs. 10/- each

Rs. 33.165 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

33.165

33.165

(b) Reserves & Surplus

 

885.069

819.655

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

918.234

852.820

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

18.750

0.000

(b) Deferred tax liabilities (Net)

 

28.318

10.230

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

9.984

4.941

Total Non-current Liabilities (3)

 

57.052

15.171

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

109.683

0.000

(b) Trade payables

 

529.718

364.257

(c) Other current liabilities

 

71.490

32.070

(d) Short-term provisions

 

18.995

9.032

Total Current Liabilities (4)

 

729.886

405.359

 

 

 

 

TOTAL

 

1705.172

1273.350

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

210.420

220.651

(ii) Intangible Assets

 

134.673

0.000

(iii) Capital work-in-progress

 

16.927

3.301

(iv) Intangible assets under development

 

0.029

143.194

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

53.338

13.440

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

415.387

380.586

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

586.493

366.458

(c) Trade receivables

 

582.635

446.423

(d) Cash and cash equivalents

 

89.636

60.288

(e) Short-term loans and advances

 

31.021

19.595

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1289.785

892.764

 

 

 

 

TOTAL

 

1705.172

1273.350

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

33.165

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

675.960

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

709.125

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

10.464

 

 

 

 

TOTAL

 

 

719.589

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

194.200

Capital work-in-progress

 

 

3.257

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

354.754

 

Sundry Debtors

 

 

384.527

 

Cash & Bank Balances

 

 

62.664

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

36.910

Total Current Assets

 

 

838.855

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

283.242

 

Other Current Liabilities

 

 

27.037

 

Provisions

 

 

6.444

Total Current Liabilities

 

 

316.723

Net Current Assets

 

 

522.132

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

719.589

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

2555.000

2468.000

2403.000

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

2404.000

2234.000

2050.000

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

151.000

234.000

353.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.000

2.000

2.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

150.0000

232.000

351.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.000

21.000

21.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

105.000

211.000

330.000

 

 

 

 

 

Less

TAX                                                                  (H)

40.000

67.000

111.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

65.000

144.000

219.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

FOB value of Export

 

53.532

35.496

 

 

Commission Earnings

 

0.047

0.597

 

TOTAL EARNINGS

78.200

53.579

36.093

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

918.652

755.014

 

 

Capital Goods

 

157.437

2.451

 

TOTAL IMPORTS

NA

1076.089

757.465

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.60

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

2.54

5.83

9.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.82

23.28

31.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.24

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.14

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.77

2.20

2.65

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION DETAILS

 

CHENNAI COURT


CASE STATUS INFORMATION SYSTEM

 

Case Status:

Pending

Status Of:

CIVIL MISC. APPEAL

Case No.:

790

Year :

2013

Petitioner :

THE COMMISSIONER OF CUSTOMS

Respondent :

M/S SYMRISE PVT LTD

Pet's Advocate :

M/S. RAJNISH PATHIYIL

Res's Advocate :

--

Category :

Customs Act, 1962 (52 of 1962)

 

Last Listed on: No Date Mentioned

Case Updated on :

Mar 18 2013

 

 

INDEX OF CHARGE:

 

Sr .No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10390809

04/12/2012

100,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

NO.30 Rajaji Salai, Opp Beach Station, Chennai, Tamilnadu - 600001, INDIA

B63670947

2

90297817

30/08/2012 *

191,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

No.30 Rajaji Salai, Opp Beach Station, Chennai, Tamilnadu - 600001, INDIA

B58484908

 

Note: * Date of charge modification

 

 

FIXED ASSETS:

 

·        Land

·        Buildings

·        Plant and Machinery

·        Electrical Installation

·        Furniture and Fixture

·        Office Equipments

·        Vehicles

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.36

UK Pound

1

Rs. 101.20

Euro

1

Rs. 84.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.