MIRA INFORM REPORT

 

 

Report Date :

03.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SYNTHOS PBR, S.R.O.

 

 

Registered Office :

O. Wichterleho 810, Kralupy nad Vltavou - Lobeček 27801

 

 

Country :

Czech Republic

 

 

Financials (as on) :

2012

 

 

Date of Incorporation :

26.02.2008

 

 

Com. Reg. No.:

28252012

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of other chemical products n.e.c.

 

 

No. of Employees :

75

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

 Czech Republic

                       B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

CZECH REPUBLIC - ECONOMIC OVERVIEW

 

The Czech Republic is a stable and prosperous market economy closely integrated with the EU, especially since the country's EU accession in 2004. While the conservative, inward-looking Czech financial system has remained relatively healthy, the small, open, export-driven Czech economy remains sensitive to changes in the economic performance of its main export markets, especially Germany. When Western Europe and Germany fell into recession in late 2008, demand for Czech goods plunged, leading to double digit drops in industrial production and exports. As a result, real GDP fell 4.7% in 2009, with most of the decline occurring during the first quarter. Real GDP, however, slowly recovered with positive quarter-on-quarter growth starting in the second half of 2009 and continuing throughout 2011. In 2012, however, the economy fell into a recession due to a slump in external demand. The auto industry remains the largest single industry, and, together with its upstream suppliers, accounts for nearly 24% of Czech manufacturing. The Czech Republic produced more than a million cars for the first time in 2010, over 80% of which were exported. Foreign and domestic businesses alike voice concerns about corruption especially in public procurement. Other long term challenges include dealing with a rapidly aging population, funding an unsustainable pension and health care system, and diversifying away from manufacturing and toward a more high-tech, services-based, knowledge economy.

Source : CIA

 

COMPANY NAME

 

SYNTHOS PBR, S.R.O.

 

 

Company Summary

 

Company Name                                    Synthos PBR, s.r.o.

Company Registration Number            28252012

Country                                                CZ

Activity Code                                        2059

Activity Description                              Manufacture of other chemical products n.e.c.

Company Status                                   CompanyStatus.ACT

Latest Turnover                                    2,537,000,000.00 (CZK)

Latest Shareholders Equity                  1,177,486,000.00 (CZK)

Profit Before Tax                                  207,081,000.00 (CZK)

 

 

Company Identification

 

Activities

Activity Code                2059

Activity Description      Manufacture of other chemical products n.e.c.

 

Activity Code                2050

Activity Description      Manufacture of other chemical products

 

Activity Code                6820

Activity Description      Renting and operating of own or leased real estate

 

 

Basic Information

 

Company Name                                    Synthos PBR, s.r.o.

Registered Company Name                  SYNTHOS PBR s.r.o.

Company Registration Number            28252012

Country                                                CZ

VAT Registration Number                     CZ28252012

Date of Company Registration 26/02/2008

Date of Starting Operations                  26/02/2008

Commercial Court                                Municipal Court of Prague

 Legal Form                                         Private Limited Company

Type of Ownership                               Foreign ownership

Company Status                                   CompanyStatus.ACT

Principal Activity Code                         2059

Principal Activity Description               Manufacture of other chemical products n.e.c.

Contact Address                                   O. Wichterleho 810, Kralupy nad Vltavou - Lobeček 27801

 

Main Address

 

Address           O. Wichterleho 810, Kralupy nad Vltavou- Lobeček 27801

Country            CZ

 

Other Addresses

Address           O. Wichterleho 810, Kralupy nad Vltavou 27801

Country            CZ

 

Address           O. Wichterleho 810, Kralupy nad Vltavou- Lobeček 27801

Country            CZ

 

Address           O. Wichterleho 810, Kralupy nad Vltavou - Lobeček 27801

Country            CZ

 

 

Current Directors Managers

 

Name               Zbigniew Lange

Position           Executive member

 

Name               Zbigniew Warmuz

Position           Executive member

 

 

Share Capital Structure

 

Issued Share capital                 597,671,000.00 (CZK)

Name                                       SYNTHOS spólka akcyjna, identifikační číslo 07047204

Address                                   Chemików 1, Oswiecim 32600

Share Percent                          100.00 %

 

 

Employee Information

 

Year                                         2012

Number of Employees 75

 

Year                                         2011

Number of Employees 75

 

Year                                         2010

Number of Employees              3

 

 

 

Financial Statements

 

 

Profit & Loss

Financial Year                               2012                                                 2011                                                  2010

Number of Weeks                       52                                                     52                                                      52

Currency                                        CZK                                                 CZK                                                  CZK

Revenue                                         0.00                                                  0.00                                                   0.00

Operating Costs                           0.00                                                  0.00                                                   0.00

Operating Profit                            235,654,000.00                             -77,895,000.00                               -10,762,000.00

Wages & Salaries                        29,695,000.00                               31,363,000.00                                16,000.00

Financial Income                         0.00                                                  0.00                                                   0.00

Financial Expenses                    0.00                                                  36,671,000.00                                20,000.00

Profit Before Tax                         207,081,000.00                             -174,808,000.00                            -14,645,000.00

Retained Profit                             396,366,000.00                             198,836,000.00                              -14,645,000.00

 

 

Balance Sheet

Financial Year                               2012                                                 2011                                                  2010

Number of Weeks                       52                                                     52                                                      52

Currency                                        CZK                                                 CZK                                                  CZK

Total Tangible Assets                1,940,336,000.00                         1,935,819,000.00

Miscellaneous  Fixed Assets    562,929,000.00                             413,193,000.00                              1,503,024,000.00

Total Other Fixed Assets          562,929,000.00                             413,193,000.00                              1,503,024,000.00

Total Fixed Assets                      2,503,265,000.00                         2,349,012,000.00                          1,503,024,000.00

Total Inventories                          607,899,000.00                             424,777,000.00

Trade Receivables                      0.00                                                  0.00                                                   0.00

Miscellaneous  Receivables     584,209,000.00                             276,558,000.00                              90,528,000.00

Total Receivables                       584,209,000.00                             276,558,000.00                              90,528,000.00

Cash                                                584,209,000.00                             276,558,000.00                              90,528,000.00

Other Current Assets                -398,728,000.00                           -175,352,000.00                            92,345,000.00

Total Current Assets                  1,377,589,000.00                         802,541,000.00                              273,401,000.00

Total Assets                                  3,880,854,000.00                         3,151,553,000.00                          1,776,425,000.00

Trade Payables                            967,718,000.00                             601,521,000.00                              275,247,000.00

Miscellaneous  Liabilities           1,735,650,000.00                         1,768,839,000.00                          918,894,000.00

Total Current Liabilities             2,703,368,000.00                         2,370,360,000.00                          1,194,141,000.00

Group Payables due after 1 year   0.00                                           0.00                                                   0.00

Miscellaneous  Liabilities due after 1 year  0.00                                                                    73,000.00                                              0.00

Total Long Term Liabilities                 0.00                                           73,000.00                                        0.00

Total Liabilities                             2,703,368,000.00                         2,370,433,000.00                          1,194,141,000.00

Called Up Share Capital            597,671,000.00                             597,671,000.00                              597,671,000.00

Revenue Reserves                     173,497,000.00                             -15,397,000.00                               -752,000.00

Other Reserves                           406,318,000.00                             198,846,000.00                              -14,635,000.00

Total Shareholders  Equity        1,177,486,000.00                         781,120,000.00                              582,284,000.00

Other Financials

Working Capital                           -1,325,779,000.00                        -1,567,819,000.00                         -920,740,000.00

Net Worth                                       1,177,486,000.00                         781,120,000.00                              582,284,000.00

 

 

 

Ratios

Return on Capital Employed           5.69                                           -4.47                                                  -39.76

Return on Total Assets

Employed                                                0.00                                            0.00                                                 0.00

Return on Net Assets Employed   0.00                                           0.00                                                   0.00

Current Ratio

0.00

0.00

0.00

LiquidlyRaioi.Atid Test

0.00

0.00

0.00

CurrentOebt Ratio

0.00

0.00

0.00

Equity in Percentage

35.49

28.53

212.98

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.101.20

Euro

1

Rs.84.53

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.