MIRA INFORM REPORT

 

 

Report Date :

04.10.2013

 

IDENTIFICATION DETAILS

 

Name :

DAKSH TOOLS AND APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

1/3, West Patel Nagar, New Delhi – 110008

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.11.1996

 

 

Com. Reg. No.:

55-083388

 

 

Capital Investment / Paid-up Capital :

Rs. 0.369 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1996PTC083388

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD06004F

 

 

PAN No.:

[Permanent Account No.]

AABCD4703D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Metal Chassis, Telecom Racks, Metal Cabinets, etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 9800

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profitability of the company appears to be fair. Overall financial of the company appears to be sound and healthy.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Pawan Anand

Designation :

Director

Contact No.:

91-9810121992

Date :

03.10.2013

 

 

LOCATIONS

 

Registered Office :

1/3, West Patel Nagar, New Delhi – 110008, India

Tel. No.:

91-11-32581305/ 25284305

Mobile No.:

91-9810121992 (Mr. Pavan)

Fax No.:

Not Available

E-Mail :

pawananand@hotmail.com

dakshtools@rediffmail.com

Website :

http://www.dakshtools.com

Area :

800 Sq. Meters

Location :

Owned

 

 

Factory :

No. 55, Udyog Vihar, Phase – I, Gurgaon – 122016, Haryana, India

Tel. No.:

91-124-3013117

Fax No.:

91-124-4004362

Area :

450 Sq. Meters

Location :

Owned

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Madan Mohan Anand

Designation :

Director

Address :

1/3, West Patel Nagar, New Delhi – 110008, India

Date of Birth/Age :

15.08.1941

Date of Appointment :

20.11.1996

Voter ID No.:

DL/07/066/156400

DIN No.:

00204280

 

 

Name :

Mr. Puneet Anand

Designation :

Director

Address :

1/3, West Patel Nagar, New Delhi – 110008, India

Date of Birth/Age :

20.12.1970

Date of Appointment :

20.11.1996

DIN No.:

00204172

 

 

Name :

Mr. Parag Anand

Designation :

Director

Address :

1/3, West Patel Nagar, New Delhi – 110008, India

Date of Birth/Age :

21.12.1975

Date of Appointment :

20.11.1996

Voter ID No.:

DL/07/066/156111

DIN No.:

00204365

 

 

Name :

Mr. Pawan Anand

Designation :

Director

Address :

1/3, West Patel Nagar, New Delhi – 110008, India

Date of Birth/Age :

28.12.1972

Date of Appointment :

20.11.1996

Voter ID No.:

DL/07/066/156094

DIN No.:

00204041

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Madan Mohan Anand

 

18835

Puneet Anand

 

3010

Parag Anand

 

6010

Pawan Anand

 

9010

 

 

 

Total

 

 

36865

 

 

AS ON 29.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Metal Chassis, Telecom Racks, Metal Cabinets, etc.

 

 

Exports :

 

Products :

Metal Chasis, Telecom Racks

Countries :

  • Europe
  • South Africa

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Apoorv Industrial Corporation

·         Durga Metal

·         Kajal Coating India

·         L.C. Ploycoat

·         Mohindra Sports Works

·         Precision Pressings

·         R.K. Engineers

·         Sindhu Cargo Services Limited

·         Rich Precision Products

·         Shree Birsa Industries

·         Shri Sai Metal and Alloys

·         Sparklett Coaters

·         Vandana Enterprises

·         Verma Pankaj and Associates

·         Virat Stainless India 

 

 

Customers :

·         Deltron (A Division of CDIL)

·         Detech Device Private Limited

·         Divine Meditech Private Limited

·         Green Star Engineering Private Limited

·         Green Star Products Inc.

·         India Auto Industries Private Limited

·         Noble Glass Impex

·         United Steel and Allied Industries 

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.K. Uppal and Associates

Chartered Accountants

Address :

BG-7/22, Paschim Vihar, New Delhi – 110063, India

Tel. No.:

91-11-25284305/ 42345810

Fax No.:

91-11-42345220

E-Mail :

s_k_uppal@yahoo.com

skuppal@gmail.com

Income-tax PAN of auditor or auditor's firm :

AAAPU3982H

 

 

Associates/Subsidiaries :

·         Precision Pressing

Address: 10/60 – C, Kirti Nagar, Industrial Area, New Delhi - 110015, India

Tel No. : 91-11-45071941 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36,865

Equity Shares

Rs. 10/- each

Rs. 0.369 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.369

0.369

(b) Reserves & Surplus

 

1.881

1.377

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.200

0.200

Total Shareholders’ Funds (1) + (2)

 

2.450

1.946

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.227

0.204

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.227

0.204

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

4.019

0.023

(c) Other current liabilities

 

2.936

1.785

(d) Short-term provisions

 

0.205

0.171

Total Current Liabilities (4)

 

7.160

1.979

 

 

 

 

TOTAL

 

9.837

4.129

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.711

1.802

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1.711

1.802

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1.305

0.609

(c) Trade receivables

 

5.414

0.516

(d) Cash and cash equivalents

 

0.371

0.390

(e) Short-term loans and advances

 

0.944

0.620

(f) Other current assets

 

0.092

0.192

Total Current Assets

 

8.126

2.327

 

 

 

 

TOTAL

 

9.837

4.129

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.369

2] Share Application Money

 

 

0.200

3] Reserves & Surplus

 

 

1.002

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1.571

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.180

 

 

 

 

TOTAL

 

 

1.751

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.316

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.818

 

Sundry Debtors

 

 

0.938

 

Cash & Bank Balances

 

 

0.146

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

0.715

Total Current Assets

 

 

2.617

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1.452

 

Other Current Liabilities

 

 

0.354

 

Provisions

 

 

0.376

Total Current Liabilities

 

 

2.182

Net Current Assets

 

 

0.435

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1.751

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

18.552

12.440

12.432

 

 

Other Income

0.185

0.185

0.000

 

 

TOTAL                                     (A)

18.737

12.625

12.432

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of material consumed

13.468

8.340

 

 

 

Other manufacturing expense

1.587

1.217

 

 

 

Employee benefit Expenses

0.986

0.930

 

 

 

Other Expenses

1.833

1.468

 

 

 

TOTAL                                     (B)

17.874

11.955

11.772

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.863

0.670

(Including Financial Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.024

0.024

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.839

0.646

0.660

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.106

0.088

0.088

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.733

0.558

0.572

 

 

 

 

 

Less

TAX                                                                  (H)

0.228

0.174

0.181

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.505

0.384

0.391

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.70

10.42

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.70

3.04

3.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.95

4.49

4.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.45

13.51

14.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.29

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.18

1.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

OPERATIONS:

The company has achieved Revenue from Operations and Other Income of Rs. 18.737 Millions only during the year. The company’s concerted efforts on consolidating its position in the market.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Railway Sidings

·         Plant and Machinery

·         Vehicles

·         Office Equipments

·         Furniture and Fixture


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.93

UK Pound

1

Rs. 100.44

Euro

1

Rs. 84.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.