MIRA INFORM REPORT

 

 

Report Date :

04.10.2013

 

IDENTIFICATION DETAILS

 

Name :

NEO HY-LAMINATES PRIVATE LIMITED

 

 

Registered Office :

E-136, First Floor, Shastri Nagar, New Delhi-110052

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.07.1991

 

 

Com. Reg. No.:

55-44955

 

 

Capital Investment / Paid-up Capital :

Rs. 2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1991PTC044955

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELN06061G

 

 

PAN No.:

[Permanent Account No.]

AAACN0890N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Decorative Laminates, HPB (High Pressure Laminates), Industrial Laminates Kitchen door panels and door skin.

 

 

No. of Employees :

55 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 107000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. The company has seen a slight dip in its sales turnover as well as net profitability during 2012.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sharma

Designation :

Accounts Manager

Contact No.:

91-11-23653649

Date :

03.10.2013

 

 

LOCATIONS

 

Registered Office :

E-136, First Floor, Shastri Nagar, New Delhi-110052, India

Tel. No.:

91-11-23653647/23653648/23653649/23653650

Fax No.:

91-11-23653647

E-Mail :

neo@neohy.com

laminates@vsnl.com

cagrbansal@gmail.com

akfriends@indiatimes.com

Website :

http://www.neony.com

Area :

1000 sq. ft.

Location:

Owned

 

 

Administrative Office :

B-4/56A, Kesahav Purma, Lawrence Road, New Delhi-110035, India

Tel. No.:

91-11-27194200/ 27105879

Fax No.:

91-11-27195879

E-Mail :

neo@neohy.com

laminates@vsnl.com

 

 

Factory  :

Village Gandhra District, Rohtak, 15 K.M. Mile Stone, Haryana, India

Tel. No.:

91-1262-322985

Area :

Owned

 

 

DIRECTORS

 

AS ON 20.09.2012

 

Name :

Mr. Arvind Kumar Jain 

Designation :

Director

Address :

D-157, Block D, Ashok Vihar PH-1, New Delhi-110052, India

Date of Birth/Age :

01.01.1953

Date of Appointment :

01.03.2011

Din No.:

03459106

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC044955

NEO HY-LAMINATES PRIVATE LIMITED

Director

20/09/2011

01/03/2011

Active

NO

 

 

Name :

Mr. Himanshu Jain

Designation :

Director

Address :

E-103, Ashok Vihar, PH-1, New Delhi-110052, India

Date of Birth/Age :

15.04.1983

Date of Appointment :

01.03.2011

Din No.:

03459112

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC044955

NEO HY-LAMINATES PRIVATE LIMITED

Director

20/09/2011

01/03/2011

Active

NO

 

 

Name :

Mr. Praveen Kumar Jain

Designation :

Director

Address :

129, Ground Floor, Block H , PH-1, Ashok Vihar, Opposite MCD School, New Delhi-110052, India

Date of Birth/Age :

06.11.1966

Date of Appointment :

01.03.2011

Din No.:

03459082

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC044955

NEO HY-LAMINATES PRIVATE LIMITED

Director

20/09/2011

01/03/2011

Active

NO

 

 

Name :

Ms. Jaya Jain

Designation :

Director

Address :

D-157, Block D, Ashok Vihar, PH-1, New Delhi-110052, India

Date of Birth/Age :

04.12.1960

Date of Appointment :

08.03.1994

Din No.:

00650185

 

 

Name :

Mr. Naveen Jain

Designation :

Director

Address :

D-167, Block D, Ashok Vihar, PH-1, New Delhi-110052, India

Date of Birth/Age :

15.12.1961

Date of Appointment :

13.07.1991

Din No.:

00650434

 

 

KEY EXECUTIVES

 

Name :

Mr. Sharma

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.09.2012

 

Names of Shareholders

 

No. of Shares

Amit Trading Company, India

 

100

Anil Kumar Jain

 

2433

Ankit Jain

 

1268

Ankur Jain

 

500

Arvind Jain

 

2342

Ashwani

 

1250

Bhavna Jain

 

525

Himanbshu Jain

 

1424

Ashok Vihar

 

85

Jai Pal Singh Jain (HUF)

 

400

Jaya Jain

 

2508

Malti Jain

 

750

Naveen Kumar Jain

 

1100

Naveen Trading Company, India

 

100

Nishank Jain

 

372

Pardeep Kumar Jain (HUF)

 

375

Parveen Kumar Jain

 

1802

Poonam Jain

 

1350

Pradeep Kumar Jain

 

1480

Roopali Jain

 

1736

Sangeeta Jain

 

1750

Sushil Kumar Jain

 

1350

 

 

 

TOTAL

 

25000

 

AS ON 20.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Decorative Laminates, HPB (High Pressure Laminates), Industrial Laminates Kitchen door panels and door skin.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS [AS ON 31.03.2012]

 

PARTICULARS

LAMINATED SHEETS

Licensed Capacity 

460000

Installed Capacity

460000

 

 

GENERAL INFORMATION

 

No. of Employees :

55 [Approximately]

 

 

Bankers :

Punjab National Bank, Railway Road, Bahadurgarh-124507, Haryana, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

PNB Car Loan Bahadurgarh – I

0.038

0.210

PNB Car Loan Bahadurgarh – II

0.000

0.210

PNB Car Loan Bahadurgarh – III

0.429

0.518

PNB Car Loan Bahadurgarh – IV

0.000

0.471

PNB T/L Machinery Bahadurgarh – II

0.753

0.000

PNB Bank A/C CC 212

0.143

0.188

PNB Bank A/C 871

10.329

5.203

Term Loan PNB

0.000

1.314

PNB PC A/C

0.000

3.281

TOTAL

11.692

11.395

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G. R. Bansal and Company

Chartered Accountants

Address :

2941/3, 1st Floor, Chuna Mandi, Paharganj, New Delhi-110055, India

Tel. No.:

91-11-23539350/ 23583279/ 27471026

PAN No:

AKZPB1828J

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000

Equity Shares

Rs.100/- each

Rs.3.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- each

Rs.2.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2.500

2.500

(b) Reserves & Surplus

 

24.317

23.584

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

26.817

26.084

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

38.781

27.997

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

38.781

27.997

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.470

0.000

(b) Trade payables

 

17.483

22.658

(c) Other current liabilities

 

1.697

1.693

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

19.650

24.351

 

 

 

 

TOTAL

 

85.248

78.432

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

22.671

24.184

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.246

0.479

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

1.655

1.631

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

24.572

26.294

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

38.548

32.500

(c) Trade receivables

 

15.689

13.087

(d) Cash and cash equivalents

 

0.067

0.923

(e) Short-term loans and advances

 

1.442

1.006

(f) Other current assets

 

4.930

4.622

Total Current Assets

 

60.676

52.138

 

 

 

 

TOTAL

 

85.248

78.432

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

22.811

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

25.311

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

14.565

2] Unsecured Loans

 

 

17.649

TOTAL BORROWING

 

 

32.214

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

57.525

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

25.666

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.479

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

29.206

 

Sundry Debtors

 

 

9.208

 

Cash & Bank Balances

 

 

0.163

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

10.890

Total Current Assets

 

 

49.467

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

15.269

 

Other Current Liabilities

 

 

2.344

 

Provisions

 

 

0.474

Total Current Liabilities

 

 

18.087

Net Current Assets

 

 

31.380

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

57.524

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

TOTAL TURNOVER     

71.289

72.334

81.462

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.568

1.947

2.054

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.645

1.016

1.049

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

0.923

0.931

1.005

 

 

 

 

 

Less

TAX                                                     

0.190

0.158

0.180

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

0.733

0.773

0.825

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

23.584

22.811

21.986

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

24.317

23.584

22.811

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

29.32

30.92

33.04

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

1.09

1.19

1.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.04

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.46

1.07

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.09

2.14

2.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10172092

14/07/2009

20,500,000.00

PUNJAB NATIONAL BANK

RAILWAY ROAD, BAHADURGARH - 124507, HARYANA, INDIA

A68283530

2

10125086

05/09/2008

690,000.00

PUNJAB NATIONAL BANK

RAILWAY ROAD, BAHADURGARH - 124507, HARYANA, INDIA

A47938212

3

10277799

16/04/2008

600,000.00

PUNJAB NATIONAL BANK

BAHADURGARH, BAHADURGARH - 124507, HARYANA, INDIA

A41184755

4

10035199

06/01/2007

3,000,000.00

PUNJAB NATIONAL BANK

BAHADURGARH, BAHADURGARH - 124507, HARYANA, INDIA

A09971441

5

90063213

25/08/2004

1,270,000.00

PUNJAB NATIONAL BANK

SAMPLA, SAMPLA, HARYANA, INDIA

-

6

90062186

16/03/2001

260,000.00

PUNJAB NATIONAL BANK

ASHOK VIHAR, DELHI, INDIA

-

7

90061943

21/03/2000

253,000.00

PUNJAB NATIONAL BANK

K.H.R.M. SSCHOOL, ASHOK VIHAR PHASE-1, DELHI, INDIA

-

8

90061768

30/08/1999

248,000.00

PUNJAB NATIONAL BANK

SAMPLA, ROHTAK, HARYANA, INDIA

-

9

90060673

28/04/2004 *

7,500,000.00

PUNJAB NATIONAL BANK

SAMPLA, SAMPLA, HARYANA, INDIA

-

10

90060510

08/11/1994

1,950,000.00

THE HARYANA FINANCIAL CORPORATION

17. 18 & 19; SECTOR 17-A, CHANDIGARH, CHANDIGARH,
INDIA

-

 

* Date of charge modification

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Loan From Director

12.182

3.777

Loan From Shareholders

14.907

12.825

 

 

 

Short Term Borrowings

 

 

Advance For Car

0.470

0.000

TOTAL

27.559

16.602

 

NOTE:

 

The registered office of the company has been shifted from 1269, Karta Sant Nagar, Chandani Chowk, New Delhi-110006, India to the present address.

 

 

PERFORMANCE REVIEW:

 

During the year ended 2011-12, Total Turnover of Company was increased to Rs. 71.289 Millions as against turnover of Rs. 72.334 Millions during the previous year. However, after meeting various Administration charges and depreciation, a net profit of Rs. 0.733 Million was arrives as against Net profit of Rs. 0.773 Million during the previous year, which has been transferred to reserve and surplus. Directors hope of better result in current year.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Machinery

·         Office Furniture

·         Type Writer

·         EPABX (Intercom)

·         Printer Table

·         Computer

·         Car

·         Scooter/ Bike

·         Refrigerator

·         Fire Extinguisher

·         Office Equipments

·         Electric Meter

·         Lab Equipments

·         Tempo

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.100.44

Euro

1

Rs.84.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.