MIRA INFORM REPORT

 

 

Report Date :

04.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SUN SMIT DYECHEM PRIVATE LIMITED

 

 

Registered Office :

No. 707, Mauryansh Elanza, Near Parekh Satellite, Ahmedabad - 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.04.1996

 

 

Com. Reg. No.:

04-029229

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U27310GJ1996PTC029229

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Sodium Hypochlorite

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 15000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has failed to file its financial with government department for the year 2012.

 

As per pervious financial of 2011, external borrowing of the company has increased.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Jay Prakash

Designation :

Account Department

Contact No.:

91-79-26769770

Date :

20.09.2013

 

 

LOCATIONS

 

Registered Office :

No. 707, Mauryansh Elanza, Near Parekh Satellite, Ahmedabad - 380015, Gujarat, India

Tel. No.:

91-79-26769770/ 66638644

Mobile No.:

91-9825061178 (Mr. Sheetal N Shah)

Fax No.:

91-79-26779770

E-Mail :

sun_smt@sity.com

Website :

http://www.sunsmit.com  

Location :

Owned

 

 

Factory :

Located At

 

·         Ankleshwar, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Shashwat Navinchandra Shah

Designation :

Director

Address :

47, Shanti Towers, Near Manekbaug Hall, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

23.02.1973

Date of Appointment :

03.04.1996

DIN No.:

01546829

 

 

Name :

Mrs. Sheetal Navinbhai Shah

Designation :

Director

Address :

47, Shanti Towers, Near Manekbaug Hall, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

30.08.1967

Date of Appointment :

03.04.1996

DIN No.:

01546861

 

 

KEY EXECUTIVES

 

Name :

Mr. Jay Prakash

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Sheetal Navinbhai Shah

 

100

Shashwat Navinchandra Shah

 

100

Navin Bhai Hiralal Shah

 

9800

Total

 

10000

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sodium Hypochlorite

 

 

Products :

·         Bleaching Chemical

·         Sodium Hypochlorite

·         Chlorine Gas Cylinder

·         Water Chlorination Dosing System

·         Filtration Plant

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Archana Shashwat Shah

·         Bimal Shah Associates

·         Beena Shital Shah

·         Deep Ceramics

·         Dharati Transport

·         Saumya Engimech

·         D.K. Enviroment and Tech Consultant

·         Jayendra O Shah

·         Munir Shah and Associates

·         Navinbhaih. Shah

·         Shashwat Navinbhai Shah

 

 

Customers :

End Users

 

·         Aditya Enterprise

·         Ahmedabad Municipal Corporation

·         Bayer Crop Sciences Limited

·         Chempeck Agencies

·         P.I. Industries Limited

·         Rankas Texfeb Private Limited

·         Reliance Industries Limited

·         Sabar Flexi Pack Private Limited

·         Smit Enterprise

·         Sun Chem

·         Sun Pharmacutical India Limited

·         Susma Textiles

·         Vishwakarma Textiles Mills

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

·         Punjab National Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

HDFC Bank New Santro Car Loan

0.139

0.218

HDFC Bank New Santro Car Loan

0.078

0.172

HDFC Bank New Verma Car Loan

0.306

0.478

HDFC Bank Cash Credit A/C

2.999

0.000

HDFC Bank O.D. A/C

0.001

0.000

Total

3.523

0.869

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Munir Shah and Associates

Chartered Accountants

Address :

27, Sthanakvasi Jain Society, Near Naranpura Crossing, Naranpura, Ahmedabad – 380013, Gujarat, India

Tel. No.:

91-79-26408930

Fax No.:

91-79-26421975

E-Mail :

mun_1011@yahoo.com

PAN No.:

ACMPS6018E

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.302

0.302

0.302

3] Reserves & Surplus

3.388

2.385

1.708

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.790

2.787

2.110

LOAN FUNDS

 

 

 

1] Secured Loans

3.523

0.868

0.255

2] Unsecured Loans

8.534

7.897

7.602

TOTAL BORROWING

12.057

8.765

7.857

DEFERRED TAX LIABILITIES

0.538

0.471

0.373

 

 

 

 

TOTAL

16.385

12.023

10.340

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.464

6.892

5.306

Capital work-in-progress

0.548

0.000

0.000

 

 

 

 

INVESTMENT

0.066

0.063

0.146

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.310

0.055

0.081

 

Sundry Debtors

11.186

6.850

8.051

 

Cash & Bank Balances

0.350

0.437

1.645

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.356

2.349

1.474

Total Current Assets

15.202

9.691

11.251

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.495

4.434

6.065

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

0.400

0.189

0.298

Total Current Liabilities

5.895

4.623

6.363

Net Current Assets

9.307

5.068

4.888

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

16.385

12.023

10.340

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

21.525

15.397

17.835

 

 

Other Income

0.048

0.286

0.177

 

 

Jon Work Income

0.000

0.000

0.114

 

 

Excess Provision w/off

0.000

0.001

0.000

 

 

Dividend Income

0.003

0.017

0.045

 

 

TOTAL                                     (A)

21.576

15.701

18.171

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase / (Decrease) in stock of goods

(0.255)

              0.025

(0.057)

 

 

Purchase

10.978

8.003

7.399

 

 

Administrative Expenses

6.696

4.490

7.463

 

 

Selling and Distribution Expenses

0.790

1.006

1.012

 

 

Auditors Remuneration

0.022

0.027

0.027

 

 

TOTAL                                     (B)

18.231

13.551

15.844

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.345

2.150

2.327

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.397

0.848

0.849

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1.948

1.302

1.478

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.478

0.339

0.264

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.470

0.963

1.214

 

 

 

 

 

Less

TAX                                                                  (H)

0.467

0.287

0.372

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.003

0.676

0.842

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.384

1.708

0.866

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.387

2.384

1.708

 

 

 

 

 

 

Earnings Per Share (Rs.)

100.28

67.65

84.22

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.65

4.31

4.63

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.83

6.25

6.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.78

5.81

7.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.35

0.58

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.18

3.14

2.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.58

2.10

1.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The registered office of the company has been shifted from 5, Maruti Hill Bunglows, Opposite Shaligram III, Besides Aarya Bunglows, Prahladnagar, Ahmedabad – 380051, Gujarat, India to present address w.e.f. 18.11.2011

 

 

FINANCIAL RESULTS AND OPERATIOT{S:

 

This being the first financial year since inception of the company during which period, The company has eamed Rs.21.832 Millions and expended Rs 20.351 Millions towards expenses, The Company has incurred a Net profit of Rs 1.003 Millions after providing for depreciation, taxation etc.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2011

As on

31.03.2010

From Director / Shareholders / Relatives 

8.534

7.897

Total

8.534

7.897

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10278608

18/03/2011

4,465,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B10050102

2

10251633

30/10/2010

3,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

A99905630

3

10250331

07/10/2010

3,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

A99276289

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Water Purifier

·         Air Conditioner

·         Plot At GIDC Ankleshwar

·         Factory Shed

·         Plant And Machinery

·         Furniture 4 Fixtures

·         Scooter

·         Computers

·         Refriegrator

·         Television

·         Office Equipments

·         Tanker

·         Gas Cylinders

·         Mobile

·         Electric Fittings

·         Vehical Purchase

·         Owen

·         Santro Car

·         Verma Motor Car

·         Santro Car-938

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.93

UK Pound

1

Rs.100.44

Euro

1

Rs.84.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.