MIRA INFORM REPORT

Report Date :

05.10.2013

IDENTIFICATION DETAILS

Name :	AIM MACHINTECHNIK PRIVATE LIMITED (w.e.f. 10.04.2007)
Formerly Known As :	AIM FLEXIPACK PRIVATE LIMITED (w.e.f. 19.11.2003) KARTA ENGINEERS PRIVATE LIMITED
Registered Office :	Plot No. 2803, Road I-3, Kranti Gate, Lodhika GIDC, Metoda, Kalawd Road, Rajkot – 360 035, Gujarat
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	21.02.1995
Com. Reg. No.:	04-024709
Capital Investment / Paid-up Capital :	Rs.0.701 Million
CIN No.: [Company Identification No.]	U29119GJ1995PTC024709
Legal Form :	Private Limited Liability Company
Line of Business :	Manufacturer and Exporter of Sealing and Printing Machines.
No. of Employees :	15 [Approximately]

RATING & COMMENTS

MIRA’s Rating :

Ca (12)

RATING		STATUS	PROPOSED CREDIT LINE
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security

Status :	Small Company
Payment Behaviour :	Slow
Litigation :	Clear
Comments :	Subject is a small company in its field. Its scale of activities is limited. Sales of the company have increased in 2012. However, there appears an accumulated loss recorded by the company. External borrowing of the company has increased as compared to previous year. Trade relations are fair. Business is active. Payment terms are slow. The company can be considered for business dealings on a safe and secured trade terms and conditions.

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31^st, 2013

Country Name	Previous Rating (31.12.2012)	Current Rating (31.03.2013)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

INFORMATION PARTED BY

Name :	Mr. Birju Shantilal Savsani
Designation :	Director
Contact No.:	91-9427720302
Date :	03.10.2013

LOCATIONS

Registered Office/ Factory :	Plot No. 2803, Road I-3, Kranti Gate, Lodhika GIDC, Metoda, Kalawd Road, Rajkot-360035, Gujarat, India
Tel. No.:	91-2827-287069/70
Mobile No.:	91-9427720302 [Mr. Birju Shantilal Savsani]
Fax No.:	Not Available
E-Mail :	dsantoki@gmail.com birjusavsani@aimflex.com
Website :	http://www.aimflex.com
Area :	1300 st. mtr.
Location :	Owned

DIRECTORS

AS ON 29.09.2012

Name :

Mr. Anilbhai Laxmanbhai Savsani

Designation :

Director

Address :

“Ashirvad”, 2 Ramdham Society, Kalawad Road, Rajkot-360005, Gujarat, India

Date of Appointment :

10.02.2003

Voter Id No.:

JVT2244671

DIN No.:

00662229

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U25209GJ1988PTC010486	LINEAR POLYPACK PRIVATE LIMITED	Managing director	23-03-88	23-03-88	-	Active	NO
2	U29119GJ1995PTC024709	AIM MACHINTECHNIK PRIVATE LIMITED	Director	21-02-95	21-02-95	-	Active	NO
3	U25199GJ2000PTC037246	AMULYA FLEXIPIPE PRIVATE LIMITED	Director	27-01-00	27-01-00	21-06-07	Active	NO

Name :

Mr. Birju Shantilal Savsani

Designation :

Director

Address :

7-A, Tulsi Complex, Kalawad Road, Rajkot – 360 005, Gujarat, India

Date of Birth/Age :

15.10.1984

Date of Appointment :

01.03.2012

Voter Id No.:

JVT2223105

DIN No.:

05229931

MAJOR SHAREHOLDERS

AS ON 29.09.2012

Names of Shareholders	No. of Shares
Anilbhai Laxmanbhai Savsani	65550
Birju Kumar Shantilal Savsani	500
Manoramaben Anil Kumar Savsani	2050
Bhakti Anil Kumar Savsani	1000
Jeet Anil Kumar Savsani	1000
Total	70100

Equity Share Break up (Percentage of Total Equity)

AS ON 29.09.2012

Category	Percentage
Directors or relatives of Directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :	Manufacturer and Exporter of Sealing and Printing Machines.
Exports :
Products :	Sealing and Printing Machines
Countries :	· Tanzania · Nigeria · South Africa · Sri Lanka
Imports :
Products :	Raw Materials
Countries :	· Bangkok · America · China · Malaysia
Terms :
Selling :	Cash and Credit
Purchasing :	Cash and Credit

ACTUAL PRODUCTION:

TURNOVER:

Particulars	Unit	2011-2012
		Quantity	Amount (Rs.)
Machines	No.	7	13189380

GENERAL INFORMATION

Suppliers :

· Anupam Heaters and Controls Private Limited

· Arvind Rub-Web Controls Private Limited

· Atul Rubber Corporation

· B and R Industrial Automation Private Limited

· Balaji Engineers

· Festo Controls Private Limited

· H P Product

· IGUS (India) Private Limited

· Indofeb Engineering and Traders

· Maheshwari Power Drives

· Orange Enterprise

· Power Drives (Guj) Private Limited

· Parag Manufacturers

· Sandip Sales Corporation

Customers :

· Agarwal Polymers

· Print Pack Industries

· Gayatri Polyprint

· Malpani Polymers Private Limited

· Navsarjan Polyprint

· Shreeji Plastics

· United Preciaion Plastics

· Nivedha Packaging

· Ajanta Plastic Industries

· Pelican Polyfilms Limited

· Purusharth Auto Services

· Shree Pla Private Limited

· Viral Polymers

· Reliance Plastic Industries

No. of Employees :

15 [Approximately]

Bankers :

Union Bank of India Limited, Rajkot Main Branch, Rajkot – 360 001, Gujarat, India

Facilities :

SECURED LOANS	31.03.2012 Rs. In Millions	31.03.2011 Rs. In Millions
Short Term Borrowings
Union Bank Of India - CC A/c	1.457	0.000
Total	1.457	0.000

Banking Relations :	--
Auditors :
Name :	Santoki and Company Chartered Accountants
Address :	406, Star Plaza, Phulchhab Chowk, Rajkot – 360 001, Gujarat, India
PAN No.:	AFLPS6098A

CAPITAL STRUCTURE

AS ON 29.09.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
1000000	Equity Shares	Rs. 10/- each	Rs.10.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
70100	Equity Shares	Rs. 10/- each	Rs.0.701 Million

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2012	31.03.2011
I. EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	0.701	0.101
(b) Reserves & Surplus	(0.051)	(0.359)
(c) Money received against share warrants	0.000	0.000
(2) Share Application money pending allotment	0.000	0.000
Total Shareholders’ Funds (1) + (2)	0.650	(0.258)
(3) Non-Current Liabilities
(a) long-term borrowings	2.699	1.329
(b) Deferred tax liabilities (Net)	0.018	0.017
(c) Other long term liabilities	0.000	0.000
(d) long-term provisions	0.000	0.000
Total Non-current Liabilities (3)	2.717	1.346
(4) Current Liabilities
(a) Short term borrowings	1.457	0.000
(b) Trade payables	2.594	0.560
(c) Other current liabilities	0.933	1.391
(d) Short-term provisions	0.245	0.124
Total Current Liabilities (4)	5.229	2.075
TOTAL	8.596	3.163
II. ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	0.097	0.051
(ii) Intangible Assets	0.000	0.000
(iii) Capital work-in-progress	0.000	0.000
(iv) Intangible assets under development	0.000	0.000
(b) Non-current Investments	0.000	0.000
(c) Deferred tax assets (net)	0.000	0.000
(d) Long-term Loan and Advances	0.000	0.000
(e) Other Non-current assets	0.006	0.007
Total Non-Current Assets	0.103	0.058
(2) Current assets
(a) Current investments	0.000	0.000
(b) Inventories	5.445	0.550
(c) Trade receivables	1.591	1.808
(d) Cash and cash equivalents	0.262	0.038
(e) Short-term loans and advances	1.051	0.687
(f) Other current assets	0.144	0.022
Total Current Assets	8.493	3.105
TOTAL	8.596	3.163

SOURCES OF FUNDS		31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		0.101
2] Share Application Money		0.000
3] Reserves & Surplus		0.000
4] (Accumulated Losses)		0.000
NETWORTH		0.101
LOAN FUNDS
1] Secured Loans		0.000
2] Unsecured Loans		1.536
TOTAL BORROWING		1.536
DEFERRED TAX LIABILITIES		0.015
TOTAL		1.652
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		0.000
Capital work-in-progress		0.000
INVESTMENT		0.000
DEFERRED TAX ASSETS		0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	0.302
	Sundry Debtors	1.378
	Cash & Bank Balances	0.039
	Other Current Assets	0.000
	Loans & Advances	0.159
Total Current Assets		1.878
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	0.396
	Other Current Liabilities	0.127
	Provisions	0.099
Total Current Liabilities		0.622
Net Current Assets		1.256
MISCELLANEOUS EXPENSES		0.396
TOTAL		1.652

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011	31.03.2010
	SALES
		Sale	13.225	2.834	2.371
		Interest Income	0.000	0.003	0.000
		Service Income	0.006	0.038	0.000
		TOTAL	13.231	2.875	2.371
Less	EXPENSES
		Raw Material Consumed		2.698	1.259
		Direct Expenses		0.055	0.051
		Administration and Other Expenses		0.312	0.445
		Increase/Decrease in Stock		(0.248)	0.540
		TOTAL	12.838	2.817	2.295
	PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION		0.393	0.058	0.076
Less	DEPRECIATION/ AMORTISATION		0.024	0.018	0.000
	PROFIT/(LOSS) BEFORE TAX		0.369	0.040	0.076
Less	TAX		0.062	0.002	0.000
	PROFIT/(LOSS) AFTER TAX		0.307	0.038	0.076
Add	PREVIOUS YEARS’ BALANCE BROUGHT FORWARD		(0.359)	(0.397)	(0.473)
	BALANCE CARRIED TO THE B/S		(0.052)	(0.359)	(0.397)
	Earnings Per Share (Rs.)		4.38	3.76	7.52

Particulars	31.03.2013
Sales Turnover (Approximately)	19.300

The above information has been parted by Mr. Birju Shantilal Savsani (Director)

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011	31.03.2010
PAT / Total Income	(%)	2.32	1.32	3.21
Net Profit Margin (PBT/Sales)	(%)	2.79	1.41	3.21
Return on Total Assets (PBT/Total Assets}	(%)	4.30	1.27	4.05
Return on Investment (ROI) (PBT/Networth)		0.57	(0.16)	0.75
Debt Equity Ratio (Total Debt /Networth)		6.39	(5.15)	15.21
Current Ratio (Current Asset/Current Liability)		1.62	1.50	3.02

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	Yes
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	Yes
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	-----------
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	Yes
18]	Major customers	Yes
19]	Payments terms	Yes
20]	Export / Import details (if applicable)	Yes
21]	Market information	----------
22]	Litigations that the firm / promoter involved in	----------
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	----------
26]	Buyer visit details	----------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	Yes
34]	External Agency Rating, if available	No

UNSECURED LOANS:

Particulars	31.03.2012 Rs. In Millions	31.03.2011 Rs. In Millions
Long Term Borrowings
- From Banks	0.000	0.000
- From Directors	0.649	1.279
- From Shareholders and Others	2.050	0.050
Total	2.699	1.329

INDEX OF CHARGE:

Sr. No.	Charge ID	Date of Charge Creation/Modification	Charge amount secured	Charge Holder	Address	Service Request Number (SRN)
1	10353268	20/06/2012 *	6,383,000.00	UNION BANK OF INDIA LIMITED	RAJKOT MAIN BRANCH, RAJKOT – 360 001, GUJARAT, INDIA	B44205896

* Date of charge modification

NOTE: Registered office address of the company has been shifted from Survey No.210, Plot No.15, Veraval (Shapar), Rajkot – 360 002, Gujarat, India to the present address w.e.f. 01.03.2012

FIXED ASSETS:

· Plant and Machinery

· Furniture and Fittings

· Computers

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.61.46
UK Pound	1	Rs.99.29
Euro	1	Rs.83.68

INFORMATION DETAILS

Information Gathered by :	PDT
Report Prepared by :	NKT

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	2
PAID-UP CAPITAL	1~10	2
OPERATING SCALE	1~10	2
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	1
--PROFITABILIRY	1~10	1
--LIQUIDITY	1~10	1
--LEVERAGE	1~10	1
--RESERVES	1~10	1
--CREDIT LINES	1~10	1
--MARGINS	-5~5	-
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	YES
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		12

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
NB		NEW BUSINESS

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.