MIRA INFORM REPORT

 

 

Report Date :

05.10.2013

 

IDENTIFICATION DETAILS

 

Name :

DEEJAY PLASTICS PRIVATE LIMITED

 

 

Registered Office :

Agarwal House, 9 and 10, Vepery Church Road, Vepery, Chennai – 600007, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.07.1983

 

 

Com. Reg. No.:

18-010212

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24294TN1983PTC010212

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Ched00031d

 

 

PAN No.:

[Permanent Account No.]

AAACD1722D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and exporter of plastics and Plastics Products

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Sudha

Designation :

Accounts Department

Contact No.:

91-44-26612909

Date :

04.10.2013

 

 

LOCATIONS

 

Registered Office :

Agarwal House, 9 and 10, Vepery Church Road, Vepery, Chennai – 600007, Tamilnadu, India

Tel. No.:

91-44-26612909

Fax No.:

91-44-42041333

E-Mail :

djppl@airtelbroadband.in

djpl@airtelbroadband.in 

accounts@sindoorin.com

info@sindoori.com

smapl@vsnl.com

djpl@airtelmail.in

 

 

Location:

Owned

 

 

Factory 1 :

Plot No. F4, SIPCOT Industrial Complex, Gummidipoondi, Tamilnadu, India

 

 

Factory 2 :

32, Perumal Koil Garden Street, Chennai – 600 079, Tamilnadu, India

 

 

DIRECTORS

 

As on: 26.09.2012

 

Name :

Mr. Rajendra Kumar Agarwal

Designation :

Director    

Address :

No.144, LUZ Church Road, Mylapore, Chennai – 600 004, Tamilnadu, India

Date of Birth/Age :

29.07.1948

Date of Appointment :

27.07.1983

DIN No.:

00483819

 

 

Name :

Mr. Madhu Agarwal

Designation :

Additional Director

Address :

No.145, LUZ Church Road, Mylapore, Chennai – 600 004, Tamilnadu, India

Date of Birth/Age :

24.05.1962

Date of Appointment :

01.11.2010

DIN No.:

00886972

 

 

Name :

Mrs. Vandana Agarwal

Designation :

Additional Director

Address :

Old No.144, New No.84, Luz Church Road, Maylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

25.02.1979

Date of Appointment :

01.11.2010

DIN No.:

00839708

 

 

KEY EXECUTIVES

 

Name :

Mrs. Sudha

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2012

 

Names of Shareholders

 

No. of Shares

Rajendra Kumar Agarwal

 

3025

Damayanthi Agarwal

 

3750

Indu agarwal

 

1750

Vishal Agarwal

 

600

Deepa Agarwal

 

600

Kailash Prasad Sonthalia

 

800

Rukmani Devi Jhajaria

 

1550

Parvathi Devi Sonthalia

 

1550

Sunil Kumar Jhajaria

 

400

J. Harishankar Agarwal

 

1000

Praful Agarwal

 

25

Aditya Agarwal HUF

 

840

B. Sureshchand

 

110

Athmaram Arjunram

 

150

Rajendra Kumar Agarwal HUF

 

200

J. Harisjhankar Agarwal HUF

 

300

Madhu Agarwal

 

700

Harshavardhan

 

2650

 

 

 

Total

 

20000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of plastics and Plastics Products

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Licensed Capacity: 1440 M. T. per Annuam

 

Installed Capacity: 1440 M. T. per Annuam

 

Particulars

Unit

 

Actual Production

 

 

 

Film

Kgs

678994.300

Waste

Kgs

51358.660

 

 

GENERAL INFORMATION

 

Customers :

End users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         State Bank of Bikaner And Jaipur, 19, Rajaji Salai, Chennai - 600001, Tamil Nadu, India

·         ICIC Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term borrowings

 

 

Term loans secured against Hyp. of car

0.137

0.255

 

 

 

Short term borrowings

 

 

BMW financial service private limited 

0.137

0.096

 

 

 

Total

0.274

0.351

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sanjiv shah and associates

Chartered Accountants

Address :

Adarsh Apartment, II Floor, # 80, Vepery, Chennai – 600 007, Tamilnadu, India

Tel. No.:

91-44-25610842/ 0892

E-Mail :

mail@ssaca.in

PAN No.:

AAAFS9494G

 

 

Associates :

·         Deejay Multipacks Private Limited

·         Deejay Polymers Private Limited

·         Shankar Mercantile Agency Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 26.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22500

Equity Shares

Rs.100/- each

Rs. 2.250 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs. 2.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

        I.            EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2.000

2.000

(b) Reserves & Surplus

 

31.358

30.435

(c) Money received against share warrants

 

0.000

0.000

 

 

 

0.000

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

33.358

32.435

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

15.131

26.149

(b) Deferred tax liabilities (Net)

 

0.020

0.008

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

15.151

26.157

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.137

0.096

(b) Trade payables

 

14.057

7.138

(c) Other current liabilities

 

0.879

0.938

(d) Short-term provisions

 

0.420

0.462

Total Current Liabilities (4)

 

15.493

8.634

 

 

 

 

TOTAL

 

64.002

67.226

 

 

 

 

      II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

6.083

6.811

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

6.083

6.811

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

7.835

6.059

(c) Trade receivables

 

37.806

36.934

(d) Cash and cash equivalents

 

1.411

0.725

(e) Short-term loans and advances

 

8.543

14.691

(f) Other current assets

 

2.324

2.006

Total Current Assets

 

57.919

60.415

 

 

 

 

TOTAL

 

64.002

67.226

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

26.198

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

28.198

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

2.162

2] Unsecured Loans

 

 

20.519

TOTAL BORROWING

 

 

22.681

DEFERRED TAX LIABILITIES

 

 

0.088

 

 

 

 

TOTAL

 

 

50.967

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

7.378

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

6.328

 

Sundry Debtors

 
 

22.513

 

Cash & Bank Balances

 
 

0.295

 

Other Current Assets

 
 

2.613

 

Loans & Advances

 
 

17.244

Total Current Assets

 
 

48.993

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

 
 

4.457

 

Other Current Liabilities

 
 

0.000

 

Provisions

 
 

0.947

Total Current Liabilities

 
 

5.404

Net Current Assets

 
 

43.589

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

50.967

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operation

83.152

 

 

Other income

11.118

 

 

 

 

TOTAL                                    

94.270

95.118

87.774

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

89.090

84.757

 

 

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

6.028

3.017

 

 

 

 

 

Less

TAX                                                                 

NA

1.879

0.961

 

 

 

 

 

 

PROFIT AFTER TAX

NA

4.149

2.056

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

19.172

12.883

7.525

 

TOTAL IMPORTS

19.172

12.883

7.525

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

207.44

102.54

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

4.36

2.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

8.97

5.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.19

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.46

0.81

0.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

6.99

9.07

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Long term borrowings

 

 

ICIC Bank

10.357

21.322

Komal Polymers loan

0.008

0.008

R. K. Agrawal (Huf)

4.629

4.564

 

 

 

Total

14.994

25.894

 

WORKING OF THE COMPANY

 

During the financial year 2011-12 the company’s working has resulted in a pre tax profit of Rs.1.451 Millions barring unforeseen circumstances the Directors expect the working still better.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90306582

14/08/2010 *

26,300,000.00

STATE BANK OF BIKANER AND JAIPUR

19, RAJAJI SALAI, CHENNAI, TAMIL NADU - 600001, INDIA

B58574484

2

90304090

29/04/2005 *

2,700,000.00

STATE BANK OF BIKANER AND JAIPUR

29; RAJAJI SALAI, CHENNAI, TAMIL NADU - 60001, INDIA

-

3

90305652

01/10/1984

1,325,000.00

STATE BANK OF BIKANER AND JAIPUR

BROADWAY, MADRAS, TAMIL NADU - 600001, INDIA

-

4

90303441

08/06/1984

2,344,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

HYDERABAD, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

fixed assets

 

·         Plant and Machinery

·         Dies and Modules

·         Vehicles

·         Land

·         Leasehold Land

·         Factory Building

·         Office Building

·         Electrical Fittings

·         EPABX

·         Flat

·         Computers

·         UPS

·         Office Equipments

·         Motor Car

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.41

UK Pound

1

Rs. 99.29

Euro

1

Rs. 83.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.