MIRA INFORM REPORT
|
Report Date : |
05.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
POLYSET PLASTICS PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
PREMO PLAST PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No.
901-906, 9th Floor, Cello Triumph, I.B. Patel Road, Goregaon
(East), Mumbai – 400063, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
15.09.1973 |
|
|
|
|
Com. Reg. No.: |
11-016846 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 74.501
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209MH1973PTC016846 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP7373E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Plastic Injection-Moulded Products. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1809000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. There appears some dip in profit of the company in 2012. However, overall financial of the company appears to be sound. Trade relations are fair. Business is active. Payment terms are
usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the outbreak
of the global financial crisis, the world economy continues to remain fragile.
The Indian economy demonstrated remarkable resilience in the initial years of
the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood opportunities
for the millions living in poverty as also the large contingent of young people
joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BBB |
|
Rating Explanation |
Moderate credit quality and average credit
risk. |
|
Date |
April 8, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
April 8, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE [91-22-32535677]
LOCATIONS
|
Registered/ Corporate
Office : |
Unit No.
901-906, 9th Floor, Cello Triumph, I.B. Patel Road, Goregaon (East),
Mumbai – 400063, Maharashtra, India |
|
Tel. No.: |
91-22-66138000 |
|
Fax No.: |
91-22-66138001 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Talasari Unit : |
131/143 Shreenath Industrial Estate, Off National Highway 8, Village
Savroli, Talasari, Thane - 401606, Maharashtra, India. |
|
Tel. No.: |
91-2521-220111/ 220126 |
|
Fax No.: |
91-2521-220122 |
|
|
|
|
Daman Unit : |
Plot No. 161/4, Amalia Cricket Play Ground, Somnath Road, Dabhel, Nani
Daman, Daman - 396210, India |
|
Tel. No.: |
91-260-2243716/ 2243458 |
|
Fax No.: |
91-260-2241267 |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Premraj Futarmal Bafna |
|
Designation : |
Whole-time director |
|
Address : |
501/502 Kumud, 15th Road, Khar (West), Mumbai - 400052,
Maharashtra, India |
|
Date of Birth/Age : |
03.08.1935 |
|
Date of Appointment : |
15.09.1973 |
|
PAN No.: |
AACPB4330L |
|
Voter ID No.: |
MT/08/036/420528 |
|
DIN No.: |
00168555 |
|
|
|
|
Name : |
Mr. Bhupesh Premraj Bafna |
|
Designation : |
Managing director |
|
Address : |
501/502 Kumud, 15th Road, Khar (West), Mumbai - 400052, Maharashtra,
India |
|
Date of Birth/Age : |
20.09.1969 |
|
Date of Appointment : |
01.11.1997 |
|
PAN No.: |
AACPB1911D |
|
Voter ID No.: |
MT/08/036/421920 |
|
DIN No.: |
00168325 |
|
|
|
|
Name : |
Mr. Dilip Keshavlal Patel |
|
Designation : |
Director |
|
Address : |
15, Neel Shobha, 4th Floor, 52 E, M. V. Road, Andheri (East), Mumbai - 400093, Maharashtra, India |
|
Date of Birth/Age : |
20.10.1947 |
|
Date of Appointment : |
29.07.2005 |
|
DIN No.: |
00013150 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Premraj F. Bafna |
|
852100 |
|
Madanlata Premraj Bafna Jointly with Premraj Futarmal Bafna |
|
79680 |
|
Madanlata P. Bafna Jointly with Priti B. Bafna |
|
120000 |
|
Madanlata Premraj Bafna |
|
431960 |
|
Mehul Finance and Investments Private Limited, India |
|
2422700 |
|
Bhupesh P. Bafna |
|
231000 |
|
Anju Shailesh Bafna |
|
456294 |
|
Premraj F. Bafna H.U.F. |
|
1000 |
|
Premraj Futarmal Bafna Jointly with Madanlat Premraj Bafna |
|
1289000 |
|
Anju Shailesh Bafna |
|
578600 |
|
Bhupesh Premraj Bafna Jointly with Smt. Priti Bhupesh Bafna |
|
554900 |
|
Anju S. Bafna |
|
71906 |
|
Priti Bhupesh Bafna Jointly with Shri Bhupesh Premraj Bafna |
|
147310 |
|
Priti Bhupesh Bafna |
|
19200 |
|
Premraj F. Bafna Jointly with Bhupesh P. Bafna |
|
40000 |
|
Bhupesh P. Bafna Jointly with Premraj F. Bafna |
|
154400 |
|
Saroj K. Jain Jointly With Kirti P. Jain |
|
10 |
|
Anita Sanjay Pagaria |
|
10 |
|
Shikha Shailesh Bafna |
|
10 |
|
|
|
|
|
Total |
|
7450080 |
AS ON 29.09.2012
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
32.52 |
|
Directors
or relatives of directors |
67.48 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Plastic Injection-Moulded Products. |
||||||||
|
|
|
||||||||
|
Products/ Services : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
· HDFC Bank Limited ·
State Bank of India, IFB, Natraj Building, 102, 1st Floor, 194, Sir M V Road Western
Express Highway, Andheri (East), Mumbai - 400069, Maharashtra, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
L and T Finance
Limited, L and T House, Ballard Estate, Mumbai - 400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Shyam Malpani and Associates Chartered Accountants |
|
Address : |
307, Chartered House, Dr. Cawasji Hormasji Street, Near
Marine Lines Church, Mumbai – 400002, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AADPM2684D |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 90.000 Millions |
|
300,000 |
Preference Shares |
Rs. 100/- each |
Rs. 30.000 Millions |
|
|
Total |
|
Rs. 120.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7,450,080 |
Equity Shares |
Rs. 10/- each |
Rs. 74.501
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
74.501 |
74.501 |
|
(b) Reserves & Surplus |
|
377.742 |
309.653 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
452.243 |
384.154 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
17.679 |
21.674 |
|
(b) Deferred tax liabilities (Net) |
|
29.168 |
25.819 |
|
(c)
Other long term liabilities |
|
0.880 |
0.416 |
|
(d)
long-term provisions |
|
17.101 |
18.768 |
|
Total
Non-current Liabilities (3) |
|
64.828 |
66.677 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
146.962 |
73.708 |
|
(b)
Trade payables |
|
47.715 |
57.651 |
|
(c)
Other current liabilities |
|
15.505 |
25.093 |
|
(d)
Short-term provisions |
|
10.443 |
3.070 |
|
Total
Current Liabilities (4) |
|
220.625 |
159.522 |
|
|
|
|
|
|
TOTAL |
|
737.696 |
610.353 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
215.594 |
173.342 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.917 |
1.045 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
9.238 |
2.238 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
|
76.547 |
57.385 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
302.296 |
234.010 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
4.823 |
36.000 |
|
(b)
Inventories |
|
144.907 |
129.554 |
|
(c)
Trade receivables |
|
78.298 |
91.388 |
|
(d)
Cash and cash equivalents |
|
35.439 |
5.195 |
|
(e)
Short-term loans and advances |
|
171.933 |
114.206 |
|
(f)
Other current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
435.400 |
376.343 |
|
|
|
|
|
|
TOTAL |
|
737.696 |
610.353 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
74.501 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
219.004 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
293.505 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
69.839 |
|
|
2] Unsecured Loans |
|
|
50.130 |
|
|
TOTAL BORROWING |
|
|
119.969 |
|
|
DEFERRED TAX LIABILITIES |
|
|
17.961 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
431.435 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
137.798 |
|
|
Capital work-in-progress |
|
|
34.611 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
2.238 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
65.848
|
|
|
Sundry Debtors |
|
|
182.101
|
|
|
Cash & Bank Balances |
|
|
5.509
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
91.430
|
|
Total
Current Assets |
|
|
344.888
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
33.751
|
|
|
Other Current Liabilities |
|
|
31.817
|
|
|
Provisions |
|
|
22.532
|
|
Total
Current Liabilities |
|
|
88.100
|
|
|
Net Current Assets |
|
|
256.788
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
431.435 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
742.109 |
731.105 |
884.165 |
|
|
|
Other Income |
NA |
NA |
23.229 |
|
|
|
TOTAL (A) |
NA
|
NA
|
907.394 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
NA
|
NA
|
699.518 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
NA |
NA |
207.876 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
NA |
10.740 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
NA |
NA |
197.136 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
NA |
NA |
21.181 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
110.241 |
128.431 |
175.955 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
33.493 |
38.158 |
46.577 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
76.748 |
90.273 |
129.378 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2.785 |
0.000 |
2.453 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
|
10.952 |
|
|
|
Stores & Spares |
|
|
0.338 |
|
|
|
Capital Goods |
|
|
0.787 |
|
|
TOTAL IMPORTS |
NA
|
NA
|
12.077 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
10.30 |
12.17 |
17.20 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA |
NA |
14.26 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
14.86
|
17.57 |
19.90 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.15
|
21.16 |
36.45 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24
|
0.33 |
0.60 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.36
|
0.25 |
0.41 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.97
|
2.36 |
3.91 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
90107663 |
08/07/2004 * |
18,000,000.00 |
STATE BANK OF
INDIA |
MANDVI MAIN,
BARODA BRANCH, BARODA, GUJARAT, INDIA |
- |
|
2 |
90163432 |
22/09/1996 |
200,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL
FINANCE BRANCH, ANDHERI EAST, MUMBAI - 400069, MAHARASHTRA, INDIA |
- |
|
3 |
90163334 |
22/03/2013 * |
190,000,000.00 |
STATE BANK OF
INDIA |
IFB, NATRAJ BUILDING,
102, 1ST FLOOR, 194, SIR M V ROAD WESTERN EXPRESS HIGHWAY, ANDHERI (EAST),
MUMBAI - 400069, MAHARASHTRA, INDIA |
B74561663 |
|
4 |
90163229 |
27/09/1995 |
15,000,000.00 |
SICOM LIMITED |
NIRMAL; 1ST FLOOR;
NARIMANN POINT, ANDHERI EAST, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
5 |
90163012 |
17/10/1994 |
53,500,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL
FINANCE BRANCH, ANDHERI EAST, MUMBAI - 400069, MAHARASHTRA, INDIA |
- |
|
6 |
90162977 |
12/04/1996 * |
50,000,000.00 |
THE INDUSTRIAL
CREDIT AND INVESTMENT CORPORTION OF |
163; BACKBAY
RECLATION, MUMBAI - 400020, MAHARASHTRA, INDIA |
- |
|
7 |
90162779 |
10/09/1993 |
4,500,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE
BRANCH, ANDHERI EAST, MUMBAI - 400069, MAHARASHTRA, INDIA |
- |
|
8 |
90112157 |
08/07/2004 * |
20,090,000.00 |
STATE BANK OF
INDIA |
MANDVI MAIN,
BARODA BRANCH, BARODA, GUJARAT, INDIA |
- |
|
9 |
90162687 |
02/01/1993 |
6,000,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
10 |
90162603 |
23/04/1992 |
3,200,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL
FINANCE BRANCH, ANDHERI EAST, MUMBAI - 400069, MAHARASHTRA, INDIA |
- |
|
11 |
90162514 |
03/09/1993 * |
36,100,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL
FINANCE BRANCH, ANDHERI EAST, MUMBAI - 400069, MAHARASHTRA, INDIA |
- |
|
12 |
90162477 |
25/03/1991 |
3,400,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE
BRANCH, ANDHERI EAST, MUMBAI - 400069, MAHARASHTRA, INDIA |
- |
|
13 |
90162452 |
21/01/1991 |
1,500,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
14 |
90162234 |
03/02/1989 |
4,500,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
15 |
90162216 |
20/12/1999 * |
8,000,000.00 |
SICOM LIMITED |
NIRMAL; 1ST
FLOOR ;NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
16 |
90162122 |
04/01/1988 |
7,000,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
17 |
90162113 |
29/11/1987 |
1,700,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
18 |
90162107 |
29/10/1987 |
8,000,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
19 |
90162083 |
04/08/1987 |
4,500,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
20 |
90162032 |
24/10/1989 * |
8,000,000.00 |
THE STATE
INDUSTRIAL AND INVESTMENT CORPORTION OF |
NIRMAL 1ST
FLOOR; NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
21 |
90161987 |
20/10/1986 |
770,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST BRANCH,
MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
22 |
90161827 |
21/11/1984 |
1,500,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
23 |
90161732 |
02/06/1983 |
849,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE
BRANCH, ANDERI EAST, MUMBAI - 400069, MAHARASHTRA, INDIA |
- |
|
24 |
90161454 |
11/07/1977 |
4,244,527.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
25 |
90161317 |
25/11/1972 |
800,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
|
26 |
90161287 |
15/11/1971 |
240,000.00 |
STATE BANK OF
INDIA |
ANDHERI EAST
BRANCH, MUMBAI - 400093, MAHARASHTRA, INDIA |
- |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2012 (Rs.
In Millions) |
31.03.2011 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Deferred sales tax loan |
17.679 |
21.674 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand from others |
47.850 |
10.776 |
|
Intercorporate deposits |
7.951 |
7.810 |
|
|
|
|
|
Total |
73.480 |
40.260 |
Note:
The registered office of the company has been shifted from 11-A, Mehta
Industrial Estate, 1st Floor Crossing Of J. P. Road No. 2 and J. B.
Patel Road, Goregaon (East), Mumbai – 400063, Maharashtra, India to the present
w.e.f.22.02.2013
OPERATIONS
During the year, the Company has achieved turnover of Rs. 706.483 Millions as compared to Rs. 704.659 Millions for the previous year.
Profit for the year is Rs. 76.748 Millions as compare to Rs.
90.650 Millions for the previous year.
CONTINGENT
LIABILITIES:
i) Unexpired Bank guarantees 2.116 Millions (Previous Year: 1.862 Millions).
ii) Claims against the Company not acknowledged as debts 4.122 Millions (Previous Year: 5.458 Millions).
iii) Sales tax, Customs, Excise and other matters 73.837 Millions (Previous Year: 73.837 Millions).
iv) Contingent Liabilities as may arise due to delayed/ non-compliance of certain fiscal statutes-Amount unascertainable (Previous year- Amount unascertainable).
v) Estimated amount of contracts remaining to be executed on and not provided for 27.974 Millions (Previous Year 28.142 Millions).
In the opinion of the management, the Current Assets, Loans and Advances are expected to realise at the values they are represented in the financial statements and adequate provision has been made in the accounts for all the known liabilities.
The Company has during the year carried out valuation of its fixed assets and based on the valuation report there is no impairment in the value of its fixed assets.
There are no reported cases of dues payable to Micro, Small and Medium enterprises for more than 45 days and hence there is no need for provision for interest in the current year. The same is based on the information available with the company and relied upon by the Auditors.
FIXED ASSETS:
· Land
· Buildings
· Factory building
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Motor vehicles
· Office equipment
· Computer equipments
· Other equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.41 |
|
|
1 |
Rs. 99.29 |
|
Euro |
1 |
Rs. 83.68 |
INFORMATION DETAILS
|
Information
Gathered by : |
NAY |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.