|
Report Date : |
07.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
COOKSON INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C/o S.P. Chatterjee and Company, 10, Old Post Office Street, Room
No.15A, Kolkata – 700 001, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
18.03.1931 |
|
|
|
|
Com. Reg. No.: |
21-007055 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 83.916 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909WB1931PTC007055 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCC1679B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacture and sale of
consumable electronics assembly materials and plating chemistries to the
electronics industry and for industrial and automotive applications and also
engaged in providing research and development services. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3959000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Alent Investments Limited, United Kingdom. It
is an old and well established company having good track record. There appears slight dip in sales turnover and profit of the company
in financial year 2012. However overall financial position of the company appears to be sound
and healthy. Company is operating on its owned fund. Trade relations are reported as fair. Payments are reported to be
regular and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
C/o S.P. Chatterjee and Company, 10, Old Post Office Street, Room
No.15A, Kolkata – 700 001, West Bengal, India |
|
Tel. No.: |
91-33-22102380 |
|
Fax No.: |
91-33-22485125 |
|
E-Mail : |
|
|
|
|
|
Head Office/ Factory : |
Plot No.16, North Phase, SIDCO Industrial Estate, Ambattur, Chennai –
600 098, Tamilnadu, India |
|
Tel. No. : |
91-44-26252666 |
|
Fax No. : |
91-44-26258627 |
DIRECTORS
AS ON 29.06.2013
|
Name : |
Mr. Raji Koshy |
|
Designation : |
Managing Director |
|
Address : |
11-1, Burdwan Road, Kolkata – 700 027, West Bengal, India |
|
Date of Birth/Age : |
27.10.1956 |
|
Qualification : |
B. Tech (BHU-IT) Chemical Engineer M.S. Chemical
Engineer Texas A & M University MBA Marketing
& Finance The University
of Chicago Booth School of
Business |
|
Experience : |
31 Years |
|
Date of Appointment : |
01.12.1995 |
|
DIN No.: |
00467267 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the
Company/ LLP |
Current designation
of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company/ LLP
Status |
Defaulting
status |
|
1 |
U51909WB1931PTC007055 |
COOKSON INDIA
PRIVATE LIMITED |
Managing
director |
01/12/1995 |
01/12/1995 |
- |
Active |
NO |
|
2 |
U74900KA2011PTC059644 |
A R KOSHY
MANAGEMENT CONSULTANTS PRIVATE LIMITED |
Director |
19/07/2011 |
19/07/2011 |
- |
Active |
NO |
|
Name : |
Dr. Siuli Sarkar |
|
Designation : |
Director |
|
Address : |
Flat – A308, Road Anandnagar, Bangalore – 560 032, Karnataka, India |
|
Date of Birth/Age : |
08.06.1956 |
|
Qualification : |
Ph. D Chemistry - University of Calcutta Post-Graduate Diploma in Statistical Quality Control |
|
Experience : |
24 Years |
|
Date of Appointment : |
24.03.1998 |
|
Voter ID No.: |
WB11911311507230 |
|
DIN No.: |
00388199 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the
Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date of appointment
at current designation |
Original date of
appointment |
Date of
cessation |
Company/ LLP
Status |
Defaulting
status |
|
1 |
U51909WB1931PTC007055 |
COOKSON INDIA
PRIVATE LIMITED |
Director |
24/03/1998 |
24/03/1998 |
- |
Active |
NO |
|
2 |
U74900KA2011PTC059644 |
A R KOSHY
MANAGEMENT CONSULTANTS PRIVATE LIMITED |
Director |
19/07/2011 |
19/07/2011 |
- |
Active |
NO |
|
Name : |
Mr. Purushottam Lal Agarwal |
|
Designation : |
Director |
|
Address : |
9, Sarojini Naidu Sarani, Kolkata – 700 017, West Bengal, India |
|
Date of Birth/Age : |
02.04.1942 |
|
Date of Appointment : |
21.11.1996 |
|
Voter ID No.: |
WB1221531255168 |
|
DIN No.: |
00069708 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/
LLP |
Current
designation of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company/ LLP
Status |
Defaulting
status |
|
1 |
L15492WB1916PLC002697 |
DHUNSERI PETROCHEM
AND TEA LIMITED |
Director |
23/02/1980 |
23/02/1980 |
03/07/2010 |
Active |
NO |
|
2 |
L51109WB1938PLC009490 |
ALBERT DAVID
LIMITED |
Director |
15/09/1984 |
15/09/1984 |
- |
Active |
NO |
|
3 |
U51909WB1943PLC011283 |
KARAM CHAND THAPAR
AND BROS (COAL SALES) LIMITED |
Director |
24/12/1993 |
24/12/1993 |
27/09/2013 |
Active |
NO |
|
4 |
L01132WB1918PLC002949 |
TEZPORE TEA
COMPANY LIMITED |
Director |
29/12/1993 |
29/12/1993 |
- |
Amalgamated |
NO |
|
5 |
U74100DL1972PLC006062 |
DHARAM PAL PREM
CHAND LIMITED |
Director |
13/07/1996 |
13/07/1996 |
- |
Active |
NO |
|
6 |
U51909WB1931PTC007055 |
COOKSON INDIA
PRIVATE LIMITED |
Director |
21/11/1996 |
21/11/1996 |
- |
Active |
NO |
|
7 |
L51909WB1917PLC002868 |
THE OODLABARI CO
LIMITED |
Director |
07/04/1999 |
07/04/1999 |
- |
Active |
NO |
|
8 |
L01132WB1994PLC063513 |
ROSSELL INDIA
LIMITED |
Director |
04/04/2002 |
04/04/2002 |
- |
Active |
NO |
|
9 |
U91990WB1907GAP001754 |
THE BENGAL CLUB
LIMITED |
Director |
06/10/2002 |
06/10/2002 |
21/05/2012 |
Active |
NO |
|
10 |
U45400WB1983PLC036343 |
HILAND PROJECTS
LIMITED |
Director |
27/09/2006 |
27/09/2006 |
- |
Active |
NO |
|
11 |
L24223WB1947PLC015202 |
DIC INDIA
LIMITED |
Director |
12/05/2009 |
30/10/2008 |
11/04/2012 |
Active |
NO |
|
12 |
L15491WB1997PLC082808 |
DHUNSERI
INVESTMENTS LIMITED |
Director |
20/09/2010 |
11/08/2010 |
- |
Active |
NO |
|
13 |
L45400MH2008PLC179914 |
FUTURE MARKET
NETWORKS LIMITED |
Director |
28/09/2011 |
23/09/2010 |
12/04/2013 |
Active |
NO |
|
14 |
U01132WB2007PTC112852 |
AMALGAMATED
PLANTATIONS PRIVATE LIMITED |
Nominee director |
20/04/2012 |
20/04/2012 |
- |
Active |
NO |
|
Name : |
Mr. Steven James Corbett |
|
Designation : |
Director |
|
Address : |
9, |
|
Date of Birth/Age : |
19.12.1957 |
|
Date of Appointment : |
05.06.2006 |
|
DIN No.: |
02770989 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.06.2013
|
Names of Shareholders |
No. of Shares |
|
Alpha Fry Limited, United Kingdom |
126 |
|
Alent Investments Limited, United Kingdom |
8391474 |
|
Total
|
8391600 |
AS ON 29.06.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacture and sale of consumable
electronics assembly materials and plating chemistries to the electronics
industry and for industrial and automotive applications and also engaged in
providing research and development services. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.12.2010)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Non-ferrous Alloys |
M.T. |
1500 |
673.03 |
|
Fluxes |
M.T. |
2000 |
510.55 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
The Hongkong
and Shanghai Banking Corporation Limited, No.76, Cathedral
Road), Chennai, Tamilnadu, India |
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Associates Chartered Accountants |
|
Address : |
1st
Floor, Lodha Excelus, Apollo Mills Compound, N M Joshi Marg, Mahalaxmi,
Mumbai – 400 011, Maharashtra, India |
|
PAN No.: |
AAIFB7335D |
|
|
|
|
Holding Company : |
Alent Investments Limited, United Kingdom (from 30th
November, 2012) |
|
|
|
|
Fellow Subsidiary Companies : |
|
CAPITAL STRUCTURE
AS ON 29.06.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
18000000 |
Equity Shares |
Rs.10/- each |
Rs.180.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
8391600 |
Equity Shares |
Rs.10/- each |
Rs.83.916
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
83.916 |
83.916 |
|
(b) Reserves & Surplus |
|
905.949 |
816.376 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
989.865 |
900.292 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c)
Other long term liabilities |
|
0.000 |
0.000 |
|
(d)
Long-term provisions |
|
2.614 |
2.080 |
|
Total
Non-current Liabilities (3) |
|
2.614 |
2.080 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
0.000 |
0.000 |
|
(b)
Trade payables |
|
92.476 |
88.928 |
|
(c)
Other current liabilities |
|
35.606 |
39.455 |
|
(d)
Short-term provisions |
|
1.541 |
1.181 |
|
Total
Current Liabilities (4) |
|
129.623 |
129.564 |
|
|
|
|
|
|
TOTAL |
|
1122.102 |
1031.936 |
|
|
|
|
|
|
I.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
284.111 |
231.412 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Tangible assets Capital work-in-progress |
|
1.175 |
0.000 |
|
(iv) Intangible assets under
development or work-in-progress |
|
3.312 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
|
4.255 |
3.240 |
|
(d) Long-term Loan
and Advances |
|
70.617 |
32.023 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
363.470 |
266.675 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
78.347 |
73.039 |
|
(c)
Trade receivables |
|
302.514 |
287.734 |
|
(d)
Cash and cash equivalents |
|
81.076 |
158.933 |
|
(e)
Short-term loans and advances |
|
69.868 |
48.153 |
|
(f)
Other current assets |
|
226.827 |
197.402 |
|
Total
Current Assets |
|
758.632 |
765.261 |
|
|
|
|
|
|
TOTAL |
|
1122.102 |
1031.936 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
83.916 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
688.229 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
772.145 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
772.145 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
203.443 |
|
|
Capital work-in-progress |
|
|
4.523 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
5.163 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
55.155 |
|
|
Sundry Debtors |
|
|
219.940 |
|
|
Cash & Bank Balances |
|
|
178.852 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
225.528 |
|
Total
Current Assets |
|
|
679.475 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
104.723 |
|
|
Other Current Liabilities |
|
|
13.619 |
|
|
Provisions |
|
|
2.117 |
|
Total
Current Liabilities |
|
|
120.459 |
|
|
Net Current Assets |
|
|
559.016 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
772.145 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1485.500 |
1645.400 |
|
|
|
|
Service Income |
224.400 |
190.800 |
|
|
|
|
Other Income |
NA |
NA |
|
|
|
|
TOTAL |
NA |
NA |
1130.647 |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Office Expenses |
NA |
NA |
1003.957 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
1003.957 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
144.000 |
180.700 |
126.690 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
54.400 |
52.600 |
37.989 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
89.600 |
128.100 |
88.701 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
815.700 |
687.600 |
598.900 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
905.300 |
815.700 |
687.600 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
NA |
79.475 |
|
|
|
Service Income |
NA |
NA |
114.219 |
|
|
TOTAL EARNINGS |
NA |
NA |
193.694 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
NA |
618.852 |
|
|
|
Laboratory Materials |
NA |
NA |
7.296 |
|
|
|
Capital Goods |
NA |
NA |
18.198 |
|
|
TOTAL IMPORTS |
NA |
NA |
644.346 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
10.67 |
15.27 |
10.57 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
NA
|
NA
|
7.85 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.69
|
10.98
|
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.93
|
17.57
|
14.35 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15
|
0.20
|
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00
|
0.00
|
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.85
|
5.91
|
5.64 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
----- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
Yes |
|
21) Market information |
----- |
|
22) Litigations that the firm / promoter
involved in |
----- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
No |
|
25) Conduct of the banking account |
----- |
|
26) Buyer visit details |
----- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
Yes |
|
34)
External Agency Rating, if available |
No |
Note:
No Charges Exist for Company.
COMPANY OVERVIEW:
The Company is a
wholly owned subsidiary of Alent Investments Limited headquartered in London.
The Company is engaged in the business of manufacture and sale of consumable
electronics assembly materials and plating chemistries to the electronics
industry and for industrial and automotive applications. The Company is also
engaged in providing research and development services to Group company under
100% Export Oriented Undertaking (EOU) Scheme at Bangalore, by obtaining
permission from the Development Commissioner, Cochin Special Economic Zone
(CSEZ), Ministry of Commerce and Industry, Government of India. The registered
office of the Company is in Kolkata.
REVIEW OF OPERATION:
During the full
year 2012 period (January to December), the Company’s sales were Rs.1485.500
Millions as against Rs.1645.400 Millions for full year 2011 period. The Service
income from R&D Centre was Rs.224.400 Millions for full year 2012 as
against Rs.190.800 Millions for full year 2011 period. The Company achieved a
Profit before Taxation of Rs.144.000 Millions compared to Rs.180.700 Millions
last year. The drop in sales is due to general slowdown in the industry and
volumes drop from major customers thereby resulting in lower profits for the
year. The increased Cash Flow is invested in Capital Equipment in R&D
Centre and New Facility project and hence the Board has not recommended any
dividend for the year 2012.
CONTINGENT
LIABILITIES:
|
Particulars |
31.12.2012 (Rs.
in Millions) |
31.12.2011 (Rs.
in Millions) |
|
Sales tax matters |
11.912 |
13.622 |
|
Disputed income tax claims made against the Company |
17.725 |
-- |
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and Equipments
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipment
·
Leasehold Improvements
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.41 |
|
|
1 |
Rs.99.29 |
|
Euro |
1 |
Rs.83.67 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.