MIRA INFORM REPORT
|
Report Date : |
07.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
GENERAL CABLE ENERGY INDIA PRIVATE LIMITED [w.e.f. 17.07.2008] |
|
|
|
|
Formerly Known
As : |
PLAZA GENERAL CABLE ENERGY PRIVATE LIMITED [w.e.f. 05.07.2007] NAVRATNA ENERGY CABLE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-38, Kailash Colony, New Delhi - 110048 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
19.08.2006 |
|
|
|
|
Com. Reg. No.: |
55-152190 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 807.184 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31300DL2006FTC152190 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELN08019E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCN3799E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Electrical Cables Wires. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 7669000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There
appear continuous losses recorded by the company. However, Trade relations are reported as fair. Business is active.
Payments are reported to be slow. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial years
of the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-124-4326000)
LOCATIONS
|
Registered Office : |
A-38, Kailash Colony, New Delhi-110048, |
|
Tel. No.: |
91-124-4326000 |
|
Fax No.: |
91-124-4326019 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office: |
|
|
Tel. No.: |
91-124-4326000/4326037 |
|
Fax No.: |
91-124-4326019 |
|
|
|
|
Factory: |
Unit-1, Village Bhatouli Khurd, Baddi, District Solan, |
|
Tel No.: |
91-1795-663600 |
DIRECTORS
As on 24.09.2012
|
Name : |
Matias Francisco Sandoval Herrera |
|
Designation : |
Director |
|
Address : |
7210 NW, 112th Ave, Doral, |
|
Date of Birth/Age : |
11.07.1960 |
|
Date of Appointment : |
25.01.2008 |
|
Date of Cessation : |
13.11.2012 |
|
DIN No.: |
02111973 |
|
|
|
|
Name : |
Mr. Prem Kumar Saraf |
|
Designation : |
Director |
|
Address : |
9/2, |
|
Date of Birth/Age : |
24.11.1947 |
|
Date of Appointment : |
30.09.2008 |
|
Date of Cessation : |
08.05.2013 |
|
DIN No.: |
01979838 |
|
|
|
|
Name : |
Mr. Sandeep Sood |
|
Designation : |
Whole Time Director |
|
Address : |
B-2/416, Varun Apartments, Sector-9, Rohini, New Delhi-110085, |
|
Date of Birth/Age : |
02.07.1962 |
|
Date of Appointment : |
28.09.2011 |
|
Date of Cessation : |
09.05.2013 |
|
PAN No.; |
ARLPS5293B |
|
DIN No.: |
03231502 |
|
|
|
|
Name : |
Maria Dolores Cidre |
|
Designation : |
Additional Director |
|
Address : |
229E, |
|
Date of Birth/Age : |
18.07.1965 |
|
Date of Appointment : |
25.11.2010 |
|
Date of Cessation : |
13.11.2012 |
|
DIN No.: |
03294774 |
Note: Latest Details of Director not available.
MAJOR SHAREHOLDERS
As on 24.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
GCNZ |
|
2663606 |
|
GCNZ |
|
2663606 |
|
General Cable Trading |
|
4328697 |
|
Total |
|
9655909 |
Equity Share Break up (Percentage of Total Equity)
As on 24.09.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Electrical Cables Wires. |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Standard Chartered Bank, Credit Documentation Unit, Narain Manzil, 23,
Barakhamba Road, New Delhi-110001, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
7th Floor, Building 10, Tower B, DLF Cyber City Complex,
DLF City, Phase II, Gurgaon - 122002, Haryana, India |
|
Tel. No.: |
91-124-6792000 |
|
Fax No.: |
91-124-6792012 |
|
PAN No.: |
AABFD2095B |
|
|
|
|
Ultimate Holding Company: |
General Cable New Zealand Holdings, New Zealand |
|
|
|
|
Associates : |
· Gcnz India Cable 1 Limited · Gcnz India Cable 2 Limited |
|
|
|
|
Fellow
subsidiary: |
· General Cable Trading · General Cable New Zealand · General Cable Industries Inc · Phelps Dodge International Corporation · Phelps Dodge International (Thailand) Limited · General Cable Corporation · General Cable (Jiangyin) Company Limited |
CAPITAL STRUCTURE
As on 24.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs. 100/- each |
Rs. 1000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9655909 |
Equity Shares |
Rs. 100/- each |
Rs. 965.591 Millions |
|
|
|
|
|
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs. 100/- each |
Rs. 1000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8071842 |
Equity Shares |
Rs. 100/- each |
Rs. 807.184 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
807.184 |
572.344 |
|
(b) Reserves & Surplus |
|
795.586 |
402.079 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
314.368 |
293.410 |
|
Total
Shareholders’ Funds (1) + (2) |
|
1917.138 |
1267.833 |
|
|
|
|
|
|
(3)
Non-current liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
2.371 |
1.078 |
|
Total Non-current
Liabilities (3) |
|
2.371 |
1.078 |
|
|
|
|
|
|
(4)
Current liabilities |
|
|
|
|
(a) Short
term borrowings |
|
0.000 |
110.514 |
|
(b) Trade
payables |
|
66.343 |
50.270 |
|
(c) Other
current liabilities |
|
74.437 |
44.463 |
|
(d) Short-term
provisions |
|
0.246 |
0.107 |
|
Total Current
Liabilities (4) |
|
141.026 |
205.354 |
|
|
|
|
|
|
TOTAL |
|
2060.535 |
1474.265 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
1234.163 |
305.724 |
|
(ii)
Intangible Assets |
|
19.687 |
0.542 |
|
(iii)
Capital work-in-progress |
|
374.911 |
968.242 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
21.077 |
18.569 |
|
(e) Other
Non-current assets |
|
0.030 |
0.026 |
|
Total Non-Current
Assets |
|
1649.868 |
1293.103 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
38.303 |
22.403 |
|
(c) Trade
receivables |
|
31.526 |
55.648 |
|
(d) Cash
and cash equivalents |
|
235.088 |
0.779 |
|
(e)
Short-term loans and advances |
|
89.717 |
79.150 |
|
(f) Other
current assets |
|
16.033 |
23.182 |
|
Total
Current Assets |
|
410.667 |
181.162 |
|
|
|
|
|
|
TOTAL |
|
2060.535 |
1474.265 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
365.630 |
|
|
2] Share Application Money |
|
|
232.587 |
|
|
3] Reserves & Surplus |
|
|
690.025 |
|
|
4] (Accumulated Losses) |
|
|
(560.496) |
|
|
NETWORTH |
|
|
727.746 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
73.671 |
|
|
2] Unsecured Loans |
|
|
100.951 |
|
|
TOTAL BORROWING |
|
|
174.622 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
902.368 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
392.752 |
|
|
Capital work-in-progress |
|
|
477.069 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
PRE-OPERATIVE EXPENDITURE |
|
|
38.574 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
31.897 |
|
|
Sundry Debtors |
|
|
41.773 |
|
|
Cash & Bank Balances |
|
|
5.071 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
49.000 |
|
Total
Current Assets |
|
|
127.741 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
133.104 |
|
|
Other Current Liabilities |
|
|
0.000 |
|
|
Provisions |
|
|
0.664 |
|
Total
Current Liabilities |
|
|
133.768 |
|
|
Net Current Assets |
|
|
(6.027) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
902.368 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
64.261 |
53.081 |
162.439 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
152.177 |
167.161 |
242.819 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE IMPAIRMENT AND TAXATION |
(87.916) |
(114.080) |
(80.380) |
|
|
|
|
|
|
|
|
|
Less |
PRIOR PERIOD EXPENSES
|
0.000 |
0.000 |
74.747 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(87.916) |
(114.080) |
(155.127) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
(0.077) |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(87.916) |
(114.003) |
(155.127) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(674.499) |
(560.496) |
(405.369) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(762.415) |
(674.499) |
(560.496) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
0.000 |
0.000 |
0.068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traded Goods |
|
39.041 |
44.690 |
|
|
|
Raw Materials |
|
0.000 |
0.000 |
|
|
|
Capital Goods |
|
136.326 |
125.190 |
|
|
TOTAL IMPORTS |
7.083 |
175.367 |
169.880 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(9.10) |
(23.15) |
(73.47) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(136.81)
|
(214.77) |
(95.50) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(5.212)
|
(22.54) |
(29.80) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.05)
|
(0.09) |
(0.21) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00
|
0.09 |
0.24 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.91
|
0.88 |
0.95 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-------- |
|
22] |
Litigations that the firm
/ promoter involved in |
-------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-------- |
|
26] |
Buyer visit details |
-------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10104388 |
27/05/2013 * |
840,000,000.00 |
STANDARD
CHARTERED BANK |
CREDIT DOCUMENTATION
UNIT, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA |
B76326438 |
* Date of charge modification
UNSECURED LOAN
|
Particulars |
31.03.2012 (Rs.
In Millions) |
31.03.2011 (Rs.
In Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Other loans and advances |
0.000 |
32.463 |
|
Total |
0.000 |
32.463 |
BACKGROUND
Subject is 100%
subsidiary of General Cable Corporation, USA. The company serves the growing
market of energy infrastructure and construction cable in
FUTURE OUTLOOK
Company
also commenced commercial production from Electrical Cable (Unit-1) in this financial
year. Company is expecting to generate sales volume in excess of US$ 100
Million in the third year of production. This
FIXED ASSETS
- Land
- Building
- Leasehold Improvements
- Computers
- Plant and Machinery
- Office Equipments
- Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.41 |
|
|
1 |
Rs. 99.29 |
|
Euro |
1 |
Rs. 83.68 |
INFORMATION DETAILS
|
Information Gathered
by : |
PDT |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.