MIRA INFORM REPORT

 

 

Report Date :

07.10.2013

 

IDENTIFICATION DETAILS

 

Name :

GOLDEN HOSIERY MANUFACTURING COMPANY PRIVATE LIMITED

 

 

Registered Office :

5032, Rui Mandi, Sadar Bazar, Delhi – 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.03.1959

 

 

Com. Reg. No.:

55-003048

 

 

Capital Investment / Paid-up Capital :

Rs.0.350 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1959PTC003048

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Gents and Ladies Hosiery Garments.

 

 

No. of Employees :

200 (Approximately) ( In Office + In Factory)

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 49000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Management has failed to file its latest financial with government department.

 

As per previous profit of the company has dipped in 2011.

 

However, trade relations are fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL INFORMATION)

 

Name :

Mr. Ujjwal Khanna

Designation :

Production Head

Contact No.:

91-9811070992

Date :

23.09.2013

 

LOCATIONS

 

Registered Office :

5032, Rui Mandi, Sadar Bazar, Delhi – 110006, India

Tel. No.:

91-11-23618226

Mobile No.:

91-9811070992 (Mr. Ujjwal Khanna)

Fax No.:

Not Available

E-Mail :

sunil_kharabanda@yahoo.co.in

princewear@gmail.com 

Website :

www.princewear.co.in

Area :

1000 Sq. Ft.

Location :

Owned  

 

 

Factory 1 :

A-94, Mayapuri Industrial Area, Phase II, Delhi 110064, India 

Tel. No.:

91-11-28113999/41845215/41847770/41845216

Fax No.:

91-11-41845216/28113999

Area :

1100 Sq. Ft.

Location :

Owned

 

 

Factory 2 :

DN-29, Sault Industrial Area, Kolkata – 700091, West Bengal, India 

Tel. No.:

91-33-40034218

Location :

Owned

 

 

Factory 3 :

80, Devji Colony, Tiruppur – 641601, Tamilnadu, India

Tel. No.:

91-421-2344208 / 2346144

 

 

DIRECTORS

 

AS ON 28.09.2011

 

Name :

Mr. Ravinder Kumar Khanna

Designation :

Director

Address :

W-49, Greater Kailash, Part II, New Delhi – 110049, India

Date of Appointment :

13.03.1959

DIN No.:

02068808

 

 

Name :

Mr. Shashi Pal Khanna

Designation :

Director

Address :

W-119, Greater Kailash, Part II, New Delhi – 110049, India

Date of Appointment :

13.03.1959

DIN No.:

00910890

 

 

Name :

Mr. Sheel Khanna

Designation :

Director

Address :

W-107, Greater Kailash, Part II, New Delhi – 110049, India

Date of Appointment :

12.04.2006

DIN No.:

00895405

 

 

Name :

Mr. Sunil Khanna

Designation :

Director

Date of Appointment :

12.04.2006

DIN No.:

02573035

 

 

KEY EXECUTIVES

 

Name :

Mr. Ujjwal Khanna

Designation :

Production Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2011

 

Names of Shareholders

No. of Shares

 

 

Shashi Pal Khanna

875

Ravinder Kumar Khanna

875

Chaman Lal Khanna

850

Nirmal Kumar Khanna

25

Sheel Khanna

425

Swaran Khanna

450

TOTAL

3500

 

AS ON 28.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Gents and Ladies Hosiery Garments.

 

 

Products :

  • Vests / Inshirts
  • Briefs
  • Trunks
  • Socks
  • Thermals
  • Ladies Panties and Bras

 

 

Exports :

 

Products :

  • Gents and Ladies Hosiery Garments

Countries :

  • Iraq
  • Dubai

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (AS ON 31.03.2011)

           

Particulars

Unit

Actual Production

 

 

 

Socks

Pairs

639009

Fabrics

Kgs.

64517

Under Garments

Pcs.

74920

 

Note:

 

It has been explained by the Management that since no License is required for installing machines, the licensed capacity is NIL. Similarly the installed capacity cannot be given since the production in not retable to the capacity of the sewing machine but to the person behind it. Further it is started that the installed capacity for Nylon socks cannot be given since many unknown factors are involved.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

200 (Approximately) (In Office + In Factory)

 

 

Bankers :

  • Oriental Bank of Commence, Bara Tooti Chowk, Sadar Bazar, Delhi - 110006, Delhi, India
  • Kotak Mahindra Bank

 

 

Facilities :

Secured Loan

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Banks

 

 

From Oriental Bank of Commence

(Against Hypothecation of Stock-in Trade and Raw materials and against Guarantee of two directors) 

5.714

3.089

From Oriental Bank of Commence

(Against Hypothecation of car)

0.727

0.084

Kotak Mahindra Bank

0.238

0.451

 

 

 

TOTAL

6.679

3.624

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.C Malhotra and Company

Chartered Accountants

Address :

R-79, Greater Kailash – I, Delhi – 110048, India

Tel. No.:

91-11-41608133 / 32950005

Fax No.:

91-11-41608133

E-Mail :

rcm_kcmalhotra@yahoo.co.in

PAN No:

AAAFK3761G

 

 

Related Parties:

  • Espat and Company (Partnership Firm)
  • Firewell Hosiery Corporation (Partnership Firm)
  • Golden Apparel (Partnership Firm)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares 

Rs.100/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2500

Equity Shares (Fully paid up for cash)

Rs.100/- each

Rs. 0.250 Million

1000

Equity Shares (Fully paid without payment being received in cash)

Rs.100/- each

Rs. 0.100 Million

 

TOTAL

 

Rs. 0.350 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.350

0.350

0.350

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

12.028

11.532

10.842

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

12.378

11.882

11.192

LOAN FUNDS

 

 

 

1] Secured Loans

6.679

3.624

2.063

2] Unsecured Loans

0.587

0.576

0.547

TOTAL BORROWING

7.266

4.200

2.610

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

19.644

16.082

13.802

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.832

1.845

0.969

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.106

0.181

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.033

6.250

5.515

 

Sundry Debtors

8.301

8.042

8.227

 

Cash & Bank Balances

3.229

0.545

0.204

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.787

3.866

3.225

Total Current Assets

24.350

18.703

17.171

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4.059

1.388

1.472

 

Other Current Liabilities

0.456

0.440

0.367

 

Provisions

3.129

2.819

2.499

Total Current Liabilities

7.644

4.647

4.338

Net Current Assets

16.706

14.056

12.833

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

19.644

16.082

13.802

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

33.406

28.247

23.063

 

 

Other Income

4.417

0.000

0.000

 

 

TOTAL                                    

37.823

28.247

23.063

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

36.942

27.418

22.855

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

36.942

27.418

22.855

 

 

 

 

 

 

PROFIT BEFORE TAX

0.881

0.829

0.208

 

 

 

 

 

Less

TAX                                                                 

0.385

0.139

0.118

 

 

 

 

 

 

PROFIT AFTER TAX

0.496

0.690

0.090

 

 

 

 

 

 

Earnings Per Share (Rs.)

141.74

197.00

25.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.31

2.44

0.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.64

2.93

0.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.24

4.03

1.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.07

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.59

0.35

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.19

4.02

3.96

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Director, if available

No

32]

PAN of Director, if available

No

33]

Voter ID No of Director, if available

No

34]

External Agency Rating, if available

No

 

Unsecured Loan

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

 

 

 

From Director with interest 

0.092

0.130

From Shareholders and their HUF with interest 

0.495

0.446

 

 

 

TOTAL

0.587

0.576

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10450079

03/09/2013

1,000,000.00

Oriental Bank of Commerce

BARA TOOTI, SADAR BAZAR, DELHI, DELHI - 110006,  INDIA

B85391076

2

10373998

11/08/2012

8,000,000.00

Oriental Bank of Commerce

BARA TOOTI, SADAR BAZAR, DELHI, DELHI - 110006, INDIA

B57053951

3

10355664

12/08/2013 *

30,000,000.00

Oriental Bank of Commerce

BARA TOOTI, SADAR BAZAR, DELHI, DELHI - 110006, INDIA

B83184879

4

10310791

24/09/2011

2,408,000.00

Oriental Bank of Commerce

BARA TOOTI, SADAR BAZAR, DELHI, DELHI - 110006, INDIA

B22797716

5

90038928

27/08/2013 *

50,408,000.00

Oriental Bank of Commerce

BARA TOOTI, SADAR BAZAR, DELHI, DELHI - 110006, INDIA

B85392785

6

90035056

08/02/1999 *

2,000,000.00

Oriental Bank of Commerce

SADAR BAZAR, DELHI, DELHI - 110006, INDIA

-

7

90033050

24/09/2011 *

24,000,000.00

Oriental Bank of Commerce

BARA TOOTI, SADAR BAZAR, DELHI, DELHI - 110006, INDIA

B22798383

8

90031608

05/05/1978

150,000.00

Oriental Bank of Commerce

SADAR BAZAR, DELHI, DELHI - 110006, INDIA

-

* Date of charge modification

 

 

NOTE:

 

The registered office address of the company has been shifted from “5038, Rui Mandi, Sadar Bazar, Delhi – 110006, India” to the present address w.e.f. 28.10.2009.

 

 

FINANCIAL RESULTS:

 

During the year the company achieved the turnover of Rs. 33.406 Millions as compared to last year of Rs. 28.247 Millions and earned a profit of Rs.0.881 Million as compared to last year from of Rs. 0.829 Million. The company will make all efforts to improve the turnover and profitability.

 

 

FIXED ASSETS:

 

  • Land and Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Typewriter
  • Vehicles
  • Electric Installation
  • Intercom
  • Television
  • Air-conditioner 
  • Weighting Machines
  • Computer
  • Generator
  • Tubewell
  • Boiler
  • Lift
  • Fire Fighting Equipments
  • Scooter
  • Cycle 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.40

UK Pound

1

Rs. 99.28

Euro

1

Rs. 83.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.