MIRA INFORM REPORT

 

 

Report Date :

07.10.2013

 

IDENTIFICATION DETAILS

 

Name :

InDukern Sa

 

 

Registered Office :

Alta Ribagorza, 6-8 Parc Empresarial Mas Blau Ii, El Prat De Llobregat, 08820

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2012

 

 

Year of Establishment :

1962

 

 

Com. Reg. No.:

A08135055

 

 

Legal Form :

Public Parent

 

 

Line of Business :

Wholesale of Chemical Products

 

 

No. of Employees :

173

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Spain

A2

A2

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SPAIN - ECONOMIC OVERVIEW

 

After almost 15 years of above average GDP growth, the Spanish economy began to slow in late 2007 and entered into a recession in the second quarter of 2008. GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and by another 0.3% in 2010; GDP expanded 0.4% in 2011, before contracting 1.4% in 2012. The economy has once again fallen into recession as deleveraging in the private sector, fiscal consolidation, and continued high unemployment weigh on domestic demand and investment, even as exports have shown signs of resiliency. The unemployment rate rose from a low of about 8% in 2007 to 26.0% in 2012. The economic downturn has also hurt Spain's public finances. The government budget deficit peaked at 11.2% of GDP in 2010 and the process to reduce this imbalance has been slow despite the central government's efforts to raise new tax revenue and cut spending. Spain reduced its budget deficit to 9.4% of GDP in 2011, and roughly 7.4% of GDP in 2012, above the 6.3% target negotiated between Spain and the EU. Although Spain''s large budget deficit and poor economic growth prospects remain a source of concern for foreign investors, the government''s ongoing efforts to cut spending and introduce flexibility into the labor markets are intended to assuage these concerns. The government is also taking steps to shore up the banking system, namely by using up to $130 billion in EU funds to recapitalize struggling banks exposed to the collapsed domestic construction and real estate sectors.

Source : CIA


Company Name and Address

 

Indukern Sa

 

 

 

Alta Ribagorza, 6-8 Parc Empresarial Mas Blau Ii

 

 

El Prat De Llobregat, 08820

Spain

 

Tel:

+(34) 935069100

Fax:

+(34) 935069199

www.indukern.es

Employees:

173

Company Type:

Public Parent

Corporate Family:

4 Companies

 

 

Incorporation Date:

1962

Auditor:

Deloitte S.L.

 

 

 

 

Financials in:

 USD (Mil)

Fiscal Year End:

26-Aug-2013

Reporting Currency:

Euro

Annual Sales:

343.2  1

Net Income:

6.4

Total Assets:

188.1

 

 

Business description

 

Indukern, S.A. (Indukern) is a pharmaceutical company, based in Spain. The company distributes and sells pharmaceutical and veterinary APIs, ingredients for animal nutrition, ingredients for foodstuffs, flavors and fragrances, and industrial chemicals. It offers agrochemicals products, human feed products, export products, F and F ingredients division products, pharmaceuticals products, industrial chemical products, and veterinary products. The company’s agrochemical products include phosphoric acid 75%, Prussian blue pigment, potassium carbonate, calcium chloride, diammonium phosphate, monoammonium phosphate, monopotassium phosphate, glialka, glifosate IPA, and monosodium glutamate. It also operates in Switzerland, Portugal, Russia, Turkey, Hong Kong, Brazil, Mexico, Bulgary, France, Germany, Italy, Poland and India. Indukern is headquartered in Barcelona, Spain.

 

 

Industry

 

Industry

Chemical Wholesale

ANZSIC 2006:

3323 - Industrial and Agricultural Chemical Product Wholesaling

ISIC Rev 4:

4669 - Wholesale of waste and scrap and other products n.e.c.

NACE Rev 2:

4675 - Wholesale of chemical products

NAICS 2012:

424690 - Other Chemical and Allied Products Merchant Wholesalers

UK SIC 2007:

4675 - Wholesale of chemical products

US SIC 1987:

5169 - Chemicals and Allied Products, Not Elsewhere Classified

 

 

Key Executives

 

Name

Title

Antonio Vidal Pacheco

Chief Executive Officer, Combined Chief Executive Officer

Jose Luis Diaz Varela Somoza

Presidente

Francesc Majo Capilla

Director Financiero

Gloria Carmona Lopez

Non Consellor Secretary

Erna Bertschinger Barbetta

Member Of The Board

 

 

Registered No.(ESP)

 

A08135055

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7656427
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.74744

 

 

Corporate Overview

 

Location
Alta Ribagorza, 6-8 Parc Empresarial Mas Blau Ii
El Prat De Llobregat, 08820
Spain

 

Tel:

+(34) 935069100

Fax:

+(34) 935069199

 

www.indukern.es

Sales EUR(mil):

262.8

Assets EUR(mil):

140.6

Employees:

173

Fiscal Year End:

26-Aug-2013

 

Industry:

Chemical Manufacturing

Incorporation Date:

1962

Company Type:

Public Parent

Quoted Status:

Not Quoted

Previous Name:

Industrial Kern Española SA

Registered No.(ESP):

A08135055

 

Chief Executive Officer, Combined Chief Executive Officer:

Antonio Vidal Pacheco

 

 

INDUSTRY CODES

 

ANZSIC 2006 Codes:

3323

-

Industrial and Agricultural Chemical Product Wholesaling

 

ISIC Rev 4 Codes:

4669

-

Wholesale of waste and scrap and other products n.e.c.

 

NACE Rev 2 Codes:

4675

-

Wholesale of chemical products

 

NAICS 2012 Codes:

424690

-

Other Chemical and Allied Products Merchant Wholesalers

 

US SIC 1987:

5169

-

Chemicals and Allied Products, Not Elsewhere Classified

 

UK SIC 2007:

4675

-

Wholesale of chemical products

 

 

BUSINESS DESCRIPTION

 

Wholesale of chemical products

 

 

MORE BUSINESS DESCRIPTIONS

 

Wholesale trade in chemicals for the veterinary, pharmaceutical, dietary, industrial, agrochemical, perfume and cosmetic sectors

 

Indukern, S.A. (Indukern) is a pharmaceutical company, based in Spain. The company distributes and sells pharmaceutical and veterinary APIs, ingredients for animal nutrition, ingredients for foodstuffs, flavors and fragrances, and industrial chemicals. It offers agrochemicals products, human feed products, export products, F and F ingredients division products, pharmaceuticals products, industrial chemical products, and veterinary products. The company’s agrochemical products include phosphoric acid 75%, Prussian blue pigment, potassium carbonate, calcium chloride, diammonium phosphate, monoammonium phosphate, monopotassium phosphate, glialka, glifosate IPA, and monosodium glutamate. It also operates in Switzerland, Portugal, Russia, Turkey, Hong Kong, Brazil, Mexico, Bulgary, France, Germany, Italy, Poland and India. Indukern is headquartered in Barcelona, Spain.

 

Chemicals - Diversified (Major)

 

FINANCIAL DATA

 

Financials in:

EUR(mil)

 

Revenue:

262.8

Net Income:

4.9

Assets:

140.6

Current Assets:

106.2

 

Fixed Assets:

34.5

 

Long Term Debt:

14.8

 

Total Liabilities:

140.6

 

Issued Capital:

5.5

 

Net Worth:

32.7

 

 

 

Date of Financial Data:

26-Aug-2013

 

1 Year Growth

12.9%

NA

NA

 

 

BRANCH OFFICES

 

Location
Ctra. PolinyĂ , Km, 6,7
Sentmenat, 8181

 

Tel:

+(34) 937154748

 

 

KEY CORPORATE RELATIONSHIPS 

 

Auditor:

Deloitte S.L.

Bank:

Banco Cooperativo Español, S.A., Banco Bilbao Vizcaya Argentaria, S.A.

 

Auditor:

Deloitte S.L.

 

 

 

 

 

 

CORPORATE STRUCTURE NEWS

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Indukern Sa

Parent

El Prat De Llobregat, Barcelona

Spain

Chemical Wholesale

343.2

173

Indukern Do Brasil Quimica Ltda

Subsidiary

Osasco, Sao Paulo

Brazil

Chemical Wholesale

53.8

60

Premezclas De México, S.A. De C.V.

Subsidiary

Zapopan, Jalisco

Mexico

Pharmaceutical Manufacturing

11.5

5

Indukern De Mexico, S.A. De C.V.

Subsidiary

Zapopan, Jalisco

Mexico

Grocery Wholesale

36.0

 

 

 

Competitors Report

 

CompanyName

Location

Employees

Ownership

Ercros SA

Barcelona, Spain

1,620

Public

HO TUNG CHEMICAL CORP.

New Taipei, Taiwan

1,470

Public

Mitsubishi Chemical Holdings Corp.

Chiyoda-Ku, Japan

55,131

Public

NOF CORPORATION

Shibuya-Ku, Japan

3,820

Public

Sniace SA

Madrid, Spain

567

Public

 

 

Executives Report

 

Board of Directors

 

 

Name

Title

Function

 

Jose Luis Diaz Varela Somoza

 

Presidente

Chairman

 

Erna Bertschinger Barbetta

 

Member Of The Board

Director/Board Member

 

Peter Bienz

 

Member Of The Board

Director/Board Member

 

Bertchinger Daniel Diaz Varela

 

Member Of The Board, Secretary

Director/Board Member

 

Bertschinger Raul Diaz Varela

 

Member Of The Board

Director/Board Member

 

Antonio Vidal Pacheco

 

Chief Executive Officer, Combined Chief Executive Officer

Director/Board Member

 

 

Executives

 

 

Name

Title

Function

 

Antonio Vidal Pacheco

 

Chief Executive Officer, Combined Chief Executive Officer

Chief Executive Officer

 

Jose Luis Diaz Varela Somoza

 

Presidente

President

 

Ernest Boix

 

Director Veterinary Division

Division Head Executive

 

Vidal Pacheco Antonio

 

Managing Director

Managing Director

 

Gloria Carmona Lopez

 

Non Consellor Secretary

Administration Executive

 

Bertchinger Daniel Diaz Varela

 

Member Of The Board, Secretary

Administration Executive

 

Francesc Majo Capilla

 

Director Financiero

Finance Executive

 

 

 

Annual Profit and Loss

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.778237

0.71919

0.755078

Consolidated

No

No

No

 

 

 

 

Charges

333.1

321.4

261.0

    Supplies

293.0

282.9

228.1

        Goods Consumption

293.0

282.9

228.1

    Staff Costs

12.4

12.8

11.0

        Wages and Salaries

10.2

10.8

9.3

        Social Security Costs

2.2

2.0

1.7

    Depreciation

1.1

1.1

0.8

    Allowance for Trade Operations

1.4

0.8

1.2

        Stock Provision Variation

0.1

0.1

0.6

        Losses from Unrecovered Receivables

1.3

0.7

0.6

    Other Operating Charges

17.2

18.6

17.2

        External Services

17.1

18.5

17.1

        Taxes

0.1

0.1

0.2

Operating Benefits

13.3

8.6

4.7

    Financials and Similar Charges

5.8

3.8

1.8

        Due to Liabilities With Group Companies

2.2

0.3

-

        Due to Other Liabilities

3.6

3.5

1.8

    Changes in Financial Investment Provisions

2.2

0.3

-0.3

    Exchange Losses

-

0.0

0.1

Profit From Ordinary Activities

6.5

5.0

3.6

    Losses From Assets and Securities Portfolio

0.0

0.0

0.3

Profit Before Taxes

6.5

5.0

3.3

    Corporation Tax

0.1

1.2

0.8

Financial Year Result (Profit)

6.3

3.8

2.5

Income

339.5

325.2

263.4

    Net Total Sales

337.7

323.7

262.0

        Sales

337.7

323.7

262.0

    Miscellaneous Operating Income

0.6

1.0

1.1

        Auxiliary Income From Current Management

0.6

1.0

1.1

        Grants

0.0

-

-

    Income From Equity Investment

0.0

0.0

0.1

        In Group Companies

0.0

0.0

0.1

    Income From Miscellaneous Interests

0.7

0.4

0.3

        From Group Companies

0.3

0.4

0.2

        Miscellaneous Interests

0.4

0.0

0.1

    Gains from Exchange Rate

0.4

-

-

Negative Financial Results

6.8

3.6

1.2

Negative Extraordinary Results

0.0

0.0

0.3

 

 

Annual Balance sheet

 

Financials in: USD (mil)

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.7566

0.770327

0.745406

Consolidated

No

No

No

 

 

 

 

        Research and Development Costs

0.0

0.1

0.1

        Concessions, Patents, Trademarks

0.0

0.0

0.1

        Goodwill

0.5

0.5

0.5

        Software

0.4

0.4

0.3

    Total Intangible Fixed Assets

1.0

1.0

1.0

        Land and Construction

3.6

3.4

3.2

        Technical Installations and Machinery

2.7

2.9

3.2

        Other Installations, Tools, and Furniture

0.1

0.1

0.1

        Other Tangible Assets

0.3

0.3

0.4

    Total Tangible Fixed Assets

6.7

6.7

6.9

        Investments in Group Companies

29.3

28.1

29.7

        Receivables from Group Companies

7.4

0.0

0.0

        Investments in Associated Companies

0.0

0.0

0.0

        Long-Term Securities Portfolio

0.9

0.2

0.2

        Other Receivables

0.3

0.9

0.8

    Financial Investments

37.9

29.3

30.7

Total Fixed Assets

45.5

37.0

38.5

        Goods for Resale

41.6

1.6

1.3

        Raw Materials and Other Consumables

-0.7

-

-

        Finished Products

-

39.3

31.9

        Payments on Account

2.0

6.0

4.2

    Total Stocks

42.9

46.9

37.4

        Trade Debtors

59.6

61.7

66.0

        Receivables, Group Companies

29.6

34.8

21.8

        Other Debtors

0.7

0.7

4.5

        Public Bodies

3.4

1.8

1.4

    Total Debtors

93.2

99.0

93.7

        Receivables from Group Companies

0.6

4.0

1.2

        Other Receivables

0.1

0.1

-

    Total Short-Term Investments

0.8

4.1

1.2

    Cash

3.3

1.5

0.5

    Prepayments and Accrued Income

0.1

0.1

0.0

Total Current Assets

140.3

151.5

132.9

Total Assets

185.9

188.5

171.4

        Legal Reserve

1.6

1.6

1.6

        Miscellaneous Reserves

27.5

22.5

23.6

    Total Reserves

29.0

24.0

25.2

    Profit or Loss for the Financial Year

6.5

3.6

2.5

Total Equity

43.2

35.1

35.5

        Capital Grants

0.0

0.0

0.0

Total Deferred Income

0.0

0.0

0.0

        Other Provisions

0.6

0.6

0.6

Total Provisions for Liabilities and Charges

0.6

0.6

0.6

        Loans and Other Liabilities

18.8

8.1

10.3

        Long-Term Liabilities from Capital Leases

-

-

0.1

    Total Amounts Owed to Credit Institutions

18.8

8.1

10.3

        Other Creditors

0.1

-

-

        Long-Term Payables to Public Bodies

0.8

0.9

0.7

    Total Other Creditors

0.9

0.9

0.7

Total Long Term Liabilities

19.6

9.0

11.0

        Loans and Other Liabilities

63.1

88.4

72.0

        Short-Term Liabilities from Capital Leases

-

-

0.1

    Total Amounts Owed to Credit Institutions

63.1

88.4

72.1

        Amounts Owed to Group Companies

5.4

7.5

0.4

    Total Short-Term Amounts Owed to Group and Associa

5.4

7.5

0.4

        Amounts Owed for Purchases of Goods or Services

51.4

45.3

49.6

    Total Trade Creditors

51.4

45.3

49.6

        Public Bodies

0.6

0.9

0.4

        Miscellaneous Debts

-

-

0.2

        Wages and Salaries Payable

1.8

1.6

1.3

    Total Other Creditors

2.4

2.5

2.0

    Prepayments and Accrued Income

0.1

0.0

0.2

Total Short Term Creditors

122.4

143.9

124.3

Short Term Provisions for Liabilities and Charges

-

-

0.0

Total Liabilities and Equity

185.9

188.5

171.4

 

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.99.29

Euro

1

Rs.83.68

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.