MIRA INFORM REPORT

 

 

Report Date :

07.10.2013

 

IDENTIFICATION DETAILS

 

Name :

MAHARASHTRA STATE POWER GENERATION COMPANY LIMITED

 

 

Formerly Known As :

MAHARASHTRA STATE ELECTRICITY BOARD

 

 

Registered Office :

Prakashgad, Plot No. G - 9, Bandra (East), Mumbai - 400051, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.05.2005

 

 

Com. Reg. No.:

11-153648

 

 

Capital Investment / Paid-up Capital :

Rs.51408.467 Millions

 

 

CIN No.:

[Company Identification No.]

U40100MH2005SGC153648

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPM03683B

 

 

PAN No.:

[Permanent Account No.]

AAECM2935R

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Subject is a Government owned Organization, engaged in Power Generation Business.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 275640000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exits 

 

 

Comments :

Subject is a state government company. It is a well established company having a satisfactory track record.

 

The financial strength of the company is good and performance capability is high. The creditors and the lenders can be confident of their exposure in the company since it is Government Company.

 

The ratings also take into consideration the ongoing debt tunded capital expenditure, delays in the project execution and fluctuation in the prices and availability of fuel.

 

However, trade relations are fair. Business is active. Payments are reported to be regular.

 

In view of strong government support, the company can be considered good for normal business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BBB+

Rating Explanation

Moderate credit quality and average credit risk.

Date

February 27, 2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

February 27, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

MANAGEMENT NON - COOPERATIVE (91-22-26474211)

 

 

LOCATIONS

 

Registered Office :

Prakashgad, Plot No. G-9, Bandra (East), Mumbai-400051, Maharashtra, India.

Tel. No.:

91-22-26474524 / 2647 4211

Fax No.:

91-22-26475749 / 2647 5454

E-Mail :

cs@mahagenco.in

cgmfa@mahagenco.in

csmahagenco@gmail.com

Website :

http://www.mahagenco.in

Location :

Owned

 

 

DIRECTORS

 

AS ON 21.09.2012

 

Name :

Mr. Prakash Vithal Page

Designation :

Director

Address :

131 Poornanand, Malabar Hills, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

18.09.1953

Date of Appointment :

01.12.2008

DIN No.:

00096443

 

 

Name :

Mr. Manikrao Ganpatrao Waghmode

Designation :

Director

Address :

Saudamini Building, Haji Ali, Mahalaxmi, Mumbai, Maharashtra, India

Mumbai

Date of Birth/Age :

05.05.1953

Date of Appointment :

11.03.2011

DIN No.:

03405474

 

 

Name :

Mr. Vidyadhar Krishnaji Kanade

Designation :

Director

Address :

Department of IE and L, Mantralaya, Mumbai, Maharashtra, India   

Date of Birth/Age :

01.10.1955

Date of Appointment :

18.11.2011

DIN No.:

00246871

 

 

Name :

Mr. Asheesh Prem Sharma

Designation :

Managing Director

Address

2-A, Saudamini Building, Haji Ali, Mahalaxmi, Mumbai, Maharashtra, India 

Date of Birth/Age :

25.12.1971

Date of Appointment :

06.07.2012

DIN No.:

02329278

 

 

Name :

Mr. Arvind Gaurishankar Singh

Designation :

Nominee Director

Address :

Department of IE and L, Mantralaya, Mumbai, Maharashtra, India   

Date of Birth/Age :

14.05.1963

Date of Appointment :

21.09.2012

DIN No.:

02780573

 

 

Name :

Mr. Saiyadaiaz Mumtazali Naqvi

Designation :

Additional Director

Address :

Flat No B/18, Building No.12, Government Officers Colony, Haji Ali, Mumbai – 400034, Maharashtra, India  

Date of Birth/Age :

22.10.1959

Date of Appointment :

26.12.2012

DIN No.:

06464638

 

 

Name :

Mr. V. P. Singh

Designation :

Director

 

 

Name :

Mr. V. S Patil

Designation :

Director

 

 

Name :

Mr. Jai Kumar Srinivasan

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajit Anantrao Pawar

Designation :

Energy Minister Chairman

 

 

Name :

Mr. Vijay Namdeorao Wadettiwar

Designation :

Minister of State for Energy, Vice Chairman

 

 

Name :

Mr. Ajoy Mehta

Designation :

Director(Finance)

 

 

Name :

Mr. S. B. Waghmare

Designation :

Executive Director (HR)

 

 

Name :

Mr. S. P. Rekhade

Designation :

Executive Director(Gen O & M-I )

 

 

Name :

Mr. V. S. Patil

Designation :

Executive Director (SPGD)

 

 

Name :

Mr. Jaikumar Srinivasan

Designation :

Executive Director (Finance & Commercial)

 

 

Name :

Mr. V. P. Singh

Designation :

Executive Director (Project-I )

 

 

Name :

Ms. Varsha

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.09.2012

 

Names of Shareholders

 

No. of Shares

V. K. Kanade Nominee Government of Maharashtra

49940

Ajoy Mehta Nominee Government of Maharashtra

10

Gulabsingh Girase (Nominee GOM)

10

Avinash Subhedar (Nominee GOM)

10

K A Retherekar (Nominee GOM)

10

L N Sadafule (Nominee GOM)

10

D K Kharat (Nominee GOM)

10

MSEB Holding company Limited, Fort, Mumbai, Maharashtra, India 

5534594564

TOTAL

5534644564

 

AS ON 21.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Government [Central and State]

0.01

Government Companies

99.99

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is a Government owned Organization, engaged in Power Generation Business.

 

 

Terms :

 

Selling :

Credit 

 

 

Purchasing :

Credit 

 

 

PRODUCTION STATUS AS ON (31.03.2011)

 

Particulars

Installed Capacity

@ Installed (In MW)

Production/ Generation

(In Million KWH ) * @

Hydro

2335

4656

Thermal

6730

36743

Gas

672

5457

Solar

1

1.23

 

NOTE:

 

@ As certified by the Chief Engineer (Works) and being a technical matter accepted by the Auditors as correct. The Installed Capacity for Thermal Units for FY 2010-11 is derated by 70MW. The installed capacity for Hydro Units for FY 2010-11 has decreased by 9 MW. The installed capacity for Gas Unit for FY 2010-11 has decreased by 180MW. During the year MSPGCL has newly commissioned 1 MW Solar Power Project at Chandrapur. Further, with effect from December 2010, MSPGCL has closed following Units. Bhusawal – 1 (62.50 MW), Koradi-1 to 4 - (480 MW), Paras -2 (62.50 MW) and Parli (1 and 2) – (60 MW)

 

*Including auxiliary consumption of 4,118 Million Units (PY 4,449 Million Units)

 

GENERAL INFORMATION

 

Customers :

End Users

  • MSCDCL
  • Lloyds Steel Industries Limited
  • Purti Power and Sugar Limited
  • Abhijeet MADC Nagpur Energy Private Limited
  • Ashok Leyland Limited
  • Raymond Limited
  • Jayaswal Neco Industries Limited
  • Narayani Electrical and Mechanical Industries
  • Dinshaw’s Dairy Foods Limited
  • Vishvas Power Engineering Services Private Limited
  • Mineral Exploration Corporation Limited
  • NTPC Limited
  • SPANCO Limited
  • ABB Limited     

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Bank of India, Mumbai Large Corporate Branch, 4th Floor, BOI Building, 70-80 MG Road, Mumbai – 400 001, Maharashtra, India

Tel No.: 91-22-26501149

 

  • Central Bank of India, Khernagar, Bandra East, Mumbai - 400051, Maharashtra, India

 

  • Vijaya Bank, Plot No.5 TPS III Land Marks Besant Road, Vileparle West, Mumbai - 400056, Maharashtra, India

 

 

Financial Institute:

Rural Electrification Corporation Limited, Core 4 Scope Complex, 7 Lodi Road, New Delhi 110003, India

 

 

Facilities :

Secured Loan

31.03.2012

[Rs. in Millions]

31.03.2011

[Rs. in Millions]

Long Term Borrowing

 

 

Term Loan

 

 

From Financial Institution

 

 

Power Finance Corporation

49805.547

49239.815

Rural Electrification Corporation

67671.245

52815.179

From Banks

1476.287

647.567

 

 

 

Short Term Borrowing

 

 

Loan repayable on Demand

 

 

From Banks

 

 

Cash Credit

7870.000

11331.957

 

 

 

Total

126823.079

114034.518

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name  :

CVK and Associates

Chartered Accountants

Address :

2 Samarth Apartments, D S Babrekar Road, Dadar West, Mumbai 400028, Maharashtra, India

PAN No.:

AAAFC3657K

 

 

Statutory Auditors 1 :

 

Name  :

G M Kapadia

Chartered Accountants

Address :

36 B Tamarind House, Tamarind Lane Fort, Mumbai 400001, Maharashtra, India

 

 

Statutory Auditors 2 :

 

Name  :

K. S. Aiyar and Company

Chartered Accountants

Address :

Shakti Mills Lane, Off Dr. E .Moses Road, Mahalaxmi, Mumbai - 400 011, Maharashtra, India

 

 

Cost Auditors  1 :

 

Name  :

N. I. Mehta Company

Chartered Accountants

 

 

Cost Auditors  2 :

 

Name  :

S. R. Bhargave and Company

Chartered Accountants

 

 

Holding Company :

  • MSEB Holding Company Limited

CIN No.: U40100MH2005SGC153649

 

 

Subsidiaries :

  • Mahagunj Collieries Limited

CIN No.: U10102MH2006SGC165327

 

  • Dhopave Coastal Power Limited

CIN No.: U40108MH2007SGC168836

 

  • Dhule Thermal Power Company Limited

CIN No.: U40105MH2007SGC173433

 

CAPITAL STRUCTURE

 

As on 21.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000000

Equity Shares

Rs.10/- each

Rs.250000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5534644564

Equity Shares

Rs.10/- each

Rs.55346.446 Millions

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500050000

Equity Shares

Rs.10/- each

Rs.25000.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5140846700

Equity Shares

Rs.10/- each

Rs.51408.467 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

51408.467

25000.500

(b) Reserves & Surplus

 

11725.082

9721.919

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

5777.934

22965.000

Total Shareholders’ Funds (1) + (2)

 

68911.483

57687.419

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

123919.799

109213.653

(b) Deferred tax liabilities (Net)

 

7779.084

8189.242

(c) Other long term liabilities

 

11259.750

13462.062

(d) long-term provisions

 

6317.196

6657.187

Total Non-current Liabilities (3)

 

149275.829

137522.144

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

61509.050

49251.957

(b) Trade payables

 

31035.636

32598.832

(c) Other current liabilities

 

48073.801

31144.594

(d) Short-term provisions

 

1986.914

2369.857

Total Current Liabilities (4)

 

142605.401

115365.240

 

 

 

 

TOTAL

 

360792.713

310574.803

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

85445.540

86939.939

(ii) Intangible Assets

 

25.819

30.139

(iii) Capital work-in-progress

 

160569.084

107702.518

(iv) Intangible assets under development

 

254.459

28.536

(b) Non-current Investments

 

26.600

1.600

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

15531.602

16342.359

(e) Other Non-current assets

 

5732.581

4337.434

Total Non-Current Assets

 

267585.685

215382.525

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

14244.219

12733.678

(c) Trade receivables

 

37226.439

22800.065

(d) Cash and cash equivalents

 

298.714

434.134

(e) Short-term loans and advances

 

31372.820

34623.426

(f) Other current assets

 

10064.836

24600.975

Total Current Assets

 

93207.028

95192.278

 

 

 

 

TOTAL

 

360792.713

310574.803

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

25000.500

2] Share Capital Suspense A/C

 

 

633.633

3] Share Application Money Pending Allotment

 

 

16312.667

4] Reserves & Surplus

 

 

6627.351

5] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

48574.151

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

93104.614

2] Unsecured Loans

 

 

36775.303

TOTAL BORROWING

 

 

129879.917

DEFERRED TAX LIABILITIES

 

 

5008.079

 

 

 

 

TOTAL

 

 

183462.147

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

59589.339

Capital work-in-progress

 

 

103532.073

Assets Retired Form Active Use and Held for Sale

 

 

0.315

 

 

 

 

INVESTMENT

 

 

1.100

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
10878.902

 

Sundry Debtors

 
 
32408.577

 

Cash & Bank Balances

 
 
2162.111

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 
 
64207.444

Total Current Assets

 
 
109657.034

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
59148.580

 

Other Current Liabilities

 
 
23810.065

 

Provisions

 
 
6359.069

Total Current Liabilities

 
 
89317.714

Net Current Assets

 
 
20339.320

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

183462.147

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

127730.959

121418.304

110832.506

 

 

Other Income

1502.887

894.202

1032.889

 

 

TOTAL                                     (A)

129233.846

122312.506

111865.395

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

95282.125

82817.316

 

 

 

Employee benefit expense

7932.733

8705.599

 

 

 

Other expenses

11442.313

12034.258

 

 

 

TOTAL                                     (B)

114657.171

103557.173

100212.800

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

14576.675

18755.333

11652.595

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8536.804

6574.331

4698.813

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6039.871

12181.002

6953.782

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4038.865

4181.272

3009.423

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2001.006

7999.730

3944.359

 

 

 

 

 

Less

TAX                                                                  (H)

(2.157)

4905.163

1910.375

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2003.163

3094.567

2033.984

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9721.918

6627.351

4588.992

 

 

 

 

 

Add/ Less

TRANSFERRED TO/FROM DEBENTURE REDEMPTION RESERVE

--

--

4.375

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

11725.081

9721.918

6627.351

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and spare parts

4.412

5.266

13.032

 

 

Capital Good

0.000

0.000

2160.802

 

TOTAL IMPORTS

4.412

5.266

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.38

0.68

0.55

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.55
2.53
1.81

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.57
2.55
3.55

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

1.00
3.94
2.33

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.03
0.14
0.08

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

2.69
2.75
2.67

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.65
0.85
1.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2012

31.03.2011

31.03.2010

Current Maturities of Long Term Debt

9737.575

5264.051

0.000

 

 

 

 

Total

9737.575

5264.051

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN:

 

Particulars

31.03.2012

[Rs. in Millions]

31.03.2011

[Rs. in Millions]

Long Term Borrowing

 

 

Term Loan

 

 

From Financial Institution

 

 

Power Finance Corporation

4017.469

5245.591

From government of Maharashtra

949.251

1265.501

 

 

 

Short Term Borrowing

 

 

Loan repayable on Demand

 

 

From Banks

 

 

Working Capital loan from Banks

36390.209

29550.000

Temporary Loan from Banks

644.341

0.000

Project Specific loans from banks

16604.500

7370.000

 

 

 

From Others

 

 

Term Deposit MMRDA

0.000

1000.000

 

 

 

Total

58605.770

44431.092

 

 

LITIGATION DETAILS

 

Case Details

Bench:- Bombay

Stamp No:-

WPST/8038/2013

Failing Date:-

13.03.2013

Reg. No.:-

WP/3042/2013

Reg. Date:-

22.03.2013

 

Petitioner:-

TRIMURTI INDUSTRIES, THROUGH PARTNER

Respondent:-

MAHARASHTRA STATE POWER GENERATION COMPANY LIMITED

Petn. Adv.:

JAYANKAR AND PARTNERS

 

 

District:-

NASHIK

 

Bench:-

DIVISION

 

 

 

Status:-

Pre-Admission

 

 

Next Date:

18.11.2013

Stage:-

FOR ADMISSION – FRESH [CIVIL SIDE MATTERS]

Coram:-

According to sitting list

According to sitting list

Last Date :

17.09.2013

Stage:-

FOR ADMISSION – FRESH [CIVIL SIDE MATTERS]

Last Coram :

HON’BLE SHRI JUSTICE V.M. KANDE

HON’BLE SHRI JUSTICE S.C. GUPTE

Act:

Environment protection Act 1986

 

 

FINANCIAL PERFORMANCE

 

During the year, the income from sale of power increased by 5% from Rs.121418.300 Millions to Rs.127730.900 Millions. Other income during this period increased by 69% to Rs.1502.800 Millions thereby making overall increase in total income 6%. The cost of material consumed increased 15% from Rs.82817.300 Millions to Rs.95282.100 Millions which mainly comprise increase in cost of raw material 22% and imported coal 49% . The Finance cost increased by 30% from Rs.6574.300 Millions to Rs.8536.800 Millions mainly on account of interest burden on new Parli 7 and Paras 4 units and increase in working capital loans. In the employee cost, depreciation and other expenses, there has been nominal decrease of 9%, 3% and 5% respectively. As a result, overall margin is reduced by 35 % to Rs.2003.100 Millions from Rs.3094.500 Millions previous year.

 

(A) Commissioned Thermal Power Projects – 500 MW:

 

Khaperkheda TPS Unit 5 (500 MW) :

 

Order for main plant equipment has been placed on M/s. BHEL on 23.01.07 (Zero date). Order for balance of plant has been placed on 03.07.07 on M/s BGR Energy Systems Limited

 

The trial operation of the unit is completed on 04.04.2012 and the unit has been commissioned on 16.04.2012 and is presently under operation. Government of Maharashtra has approved the above project vide Government Resolution no. vi ni k 2005 / Pra. Kra. 2044 / Oorja-4 dated 12.05.06.

 

 

(B) Ongoing Projects- 4230 MW:

 

1. Bhusawal TPS Unit 4 and 5 (2 x 500 MW) :

 

Order for main plant equipment has been placed on M/s. BHEL on 23.01.07 (Zero date). Order for balance of plant has been placed on 05.11.07 on M/s Tata Projects Limited

 

Government of Maharashtra has approved the above projects vide Government Resolution no. vi ni k 2005 / Pra. Kra. 2044 / Oorja-4 dated 12.05.06.

 

2. Chandrapur TPS Unit 8 and 9 (2 x 500 MW):

 

Order for main plant equipment has been placed on M/s. BHEL on 25.07.08. Zero date: 09.02.09. Order for balance of plant has been placed on 12.06.09 on M/s BGR Energy System Limited, Chennai.

 

The works on the project are in progress. The commissioning of Unit 8 is expected by November 2013 and that of Unit 9 by February 2014.

 

Government of Maharashtra has approved the project vide Government Resolution no. Project - 2007/ Pra. Kra. 1106/ Urja-4 dated 05.03.08.

 

Parli TPS Unit 8 (250 MW) :

 

Order for main plant equipment has been placed on M/s. BHEL on 20.01.09 (Zero date). Order for Balance of Plant excluding Natural Draft Cooling Tower (NDCT) from it's scope, is placed on M/s Sunil Hi-Tech Engineers Limited On 01.01.2010. Order for NDCT with film fills is placed on M/s Gammon India Limited on 05.01.2010

 

The works on the project are in progress. The commissioning of the unit is expected by September 2013.

Government of Maharashtra has approved the above project vide Government Resolution no. prakalpa- 2008/ pra.kra. 1491/ Urja - 4 dt. 26.05.09.

 

Koradi TPS Unit 8, 9 and 10 (3 x 660 MW) :

 

Order for Boiler and Turbo Generator package has been placed on M/s. L and T on 23.09.09 (Zero date). Order for Balance of plant is placed on M/s. Lanco Infratech Limited, Haryana on 27.07.10. Further works on the project are in progress.

 

The commissioning (COD) of Unit 8 is scheduled by Dec.2013 followed by Unit 9 by June 2014 and Unit 10 by Dec. 2014.

 

Government of Maharashtra has approved the project vide Govt. Resolution No. Prakalp - 2008/ Pra. Kra. 1189/ Urja-4 dated 14.10.2008.

 

Future Projects (13530 MW):

 

1. Uran Gas Based Combined Cycle Power Plant (1220 MW): (Block-I : 406 MW, Block-II: 814 MW)

 

Land, Water and other statutory clearances are available.

 

GoM has accorded approval for implementation of 1220 MW Combined Cycle Power Project at Uran vide Government Resolution no. Project 08/ Pra.kra.1246/ Urja-4 dated 02.03.2010.

 

Tender for Lump sum turnkey contract for installation of 1220 MW advance class gas turbine based CCPP is cancelled in view of the Circular dtd. 19.03.2012 issued by CEA regarding guidelines stating that the developers not to plan any gas based power project till 2015-16 on domestic gas, as the production of domestic gas is declined.

 

2. Bhusawal TPS Unit 6 (1 x 660 MW ):

 

Land: Land for the project is acquired.

 

Water: 13 MM3/ year can be made available from Hatnur Dam and Sudhgaon Bandhara and the balance water requirement of 7 MM3/year from Ozerkheda Dam.

.

Fuel : MahaGuj collieries Limited has, vide letter dtd. 18th May, 2011, assured supply of coal to this project from Machhakata coal blocks.

 

Environment Clearance: Environmental Public hearing was held on 28/02/2012.Application for grant of  Environmental Clearance submitted to MoE and F, New Delhi vide letter no.441 dated 18.05.2012. EAC has recommended EC for project. Compliance to six conditions put up by EAC has been submitted to MoEF on 16/8/2012. EIA report submitted to MoEF.

 

NIT issued on 05.11.2011 for Bhusawal Thermal Power Station (1 x 660 MW) on EPC basis. Tender sale upto 26.03.2012. Bid submission and Cover-I opening is scheduled on 20.11.2012

 

Government of Maharashtra has accorded approval for implementation of this project vide Government Resolution no. Prakalpa - 2010/ Pra. Kra. 3/ Urja-4 dated 05.10.2010.

 

3. Nasik TPS Unit 6 (1 x 660 MW) :

 

Land: Land for setting of this project is being made available by suitable readjustment of land in possession of Mahagenco.

 

Water: WRD has, vide letter dtd. 12th Jan.2011, approved reservation of 6.5 mm3 /year of additional water.

 

Fuel : MahaGuj has, vide letter dtd. 18th May, 2011 assured supply of coal to this project from Mahanadi coal blocks.

 

Environment Clearance: The Terms of Reference (TOR) is received from Ministry of Environment and Forests, Govt. of India on 09.06.2011. Environment Impact Assessment study is prepared. Application for consent to establish submitted to MPCB.

 

Government of Maharashtra has accorded approval for implementation of this project vide Government Resolution no. Prakalpa - 2011/ Pra. Kra. 313/ Urja-4 dated 29.12.2011.

 

4. Paras Thermal Power Project Unit 5 (1 x 250 MW):

 

It is planned to install one coal based super critical unit of 250 MW capacity at Paras.

 

Land: Land for above project is acquired.

 

Water: Water for this project is available from lower Mun barrage.

 

Fuel : MahaGuj has, vide letter dtd. 18th May, 2011 assured supply of coal to this project from Mahanadi coal blocks.

 

Environment Clearance: The Terms of Reference (TOR) from Ministry of Environment and Forests, Govt. of India are displayed on website on 07.09.2012.

 

Draft cabinet note for approval of the project submitted to Secy. GOM on 02.07.2012.

 

5. Latur Coal Based Unit 1 and 2 (2 x 660 MW) or Gas based CCPP Block-I and II (2 x 750 MW):

 

MSPGCL has signed Memorandum of Understanding with M/s. BHEL on 12.08.09 for formation of Joint Venture Company to set up 2 x 660 MW super critical Power Plant or 1500 MW gas based combined cycle power plant at Latur. The Joint Venture Agreement with M/s. BHEL is signed on 11.11.2010. Certificate of incorporation of Latur Power Company Limited is issued by Registrar of Companies, Mumbai under the Companies Act on 06.04.2011. The Chief Operating Officer has been appointed.

 

The activities for land acquisition for 1500 MW gas based project are in progress. Divisional Commissioner has accorded approval for rates of the land required to be  acquired.

 

Action for fuel linkage is in progress with MoC/ MoPNG.

 

GoM, has, vide letter no. Prakpla-0610/Pra.Kra.194/Urja-4 dated 25.10.2010, accorded in-principle approval for setting up of 2 x 660 MW Coal based or 1500 MW Gas based Power Project at Latur or any suitable place in Maharashtra.

 

6. Dhopawe TPS Project Unit – 1 to 3 (3 x 660 MW):

 

This project is proposed for implementation by way of Joint Venture structuring.

 

Land : The proposal for acquisition of @ 600 Ha land is submitted to Collector, Ratnagiri. Land acquisition activities are in progress.

 

Water : Total 80 MM3 water required for the project is available from Koyna tailrace.

 

Fuel : Ramp-up quantity coal from Machakkata coal block shall be available for the project.

 

MoE and F clearance: The Terms of Reference (TOR) is issued by Ministry of Environment and Forests, Govt. of India in their meeting dated 06.09.2010 for carrying out Environment Impact Assessment (EIA) studies. Terrestrial EIA completed. Two sections of Marine EIA report received from NIO, Mumbai on 07.09.2012.

 

For consultancy services in assisting the selection of JV partner and its structuring work order is placed on M/s. aXYKno Capital Services, Nagpur. vide letter dtd. 30.11.11 combined for Dondiacha and Dhopawe.

 

Proposal has been submitted to GoM vide letter dated 13.10.2010 for in principle approval for JV structure, ownership and equity participation. Correspondence is in progress.

 

7. Dondaicha TPS Unit – 1, 2, 3, 4 and 5 (5 x 660 MW) :

 

Land: Total land for 5 x 660 MW Project: : 942.16 H. Land acquisition activities are in progress.

 

Water:WRD has accorded approval (in general) for reservation of 40 MM3 water from Nimna Tapi project on Tapi river for 2x660 MW (Stage-I). TIDC has informed that additional 45 MM3 of water for 3 x 660 MW (Stage-II) could be made available from Nimna Tapi project on Tapi river.

 

Fuel : Coal required for Unit 1 and 2 (Stage-I) will be made available from Chendipada Coal block, Orissa. The U.C.M (Uttarpradesh-Chattisghad-Maharashtra) Joint venture company who have been allotted the coal block have appointed M.D.O to develop the said mine. The coal for Unit 3, 4  and 5 (Stage-II) is proposed to be made available from Machhakata coal block in Orissa. However, if Dhopawe 3x660 MW project is approved by GoM, the coal available from this coal block will be diverted to Dhopawe project and the coal required for Dondaicha Stage-II project will be made available from Mahanadi coal block in Orissa. In case of delay in availability of coal from Mahanadi coal block, coal will be made available from tapered linkage.

 

MoE and F clearance: The Terms of Reference (TOR) is received from Ministry of Environment and Forests, Govt. of India on 05.05.2011. Environment Impact Assessment study is in progress.

 

Matter taken up with Government of Maharashtra for approval of the project. Correspondence is in progress

 

8. Coal based Thermal Power Project near Kanpa (Tal.Nagbhid, Dist. Chandrapur)

(2x660 MW):

 

This project is proposed for implementation by way of Joint Venture structuring. Preliminary activities for land acquisition is in progress. Matter taken up with WRD for requirement of 40 MM3 water for this project. For grant of long term coal linkages, follow up is going on with Ministry of Coal/ CEA.

 

9. Coal based Thermal Power Project in Mendki (Tal. Brahmapuri, Dist.Chandrapur)

(2x660 MW):

 

This project is proposed for implementation by way of Joint Venture structuring. Preliminary activities for land acquisition is in progress. Matter taken up with WRD for the requirement of 40 MM3 water for this project. For grant of long term coal linkages, follow up is going on with Ministry of Coal/ CEA.

 

10. Coal based Thermal Power Project near Manora (Tal.Tiroda, Dist. Gondia (2 x 660 MW):

 

This project is proposed for implementation by Mahagenco near Manora in Gondia District.. Preliminary activities for land acquisition is in progress. Matter taken up with WRD for requirement of 40 MM3 water for this project. For grant of long term coal linkages, follow up is going on with Ministry of Coal/ CEA.

 

 

CONTINGENT LIABILITY:

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

Claims against company not acknowledged as Debts

5587.748

3377.035

Disputed Duties / Tax

1114.291

1226.788

Demands Bank Guarantee given by Company on behalf of JV (Mahaguj Collieries Limited)

138.975

138.975

 

Note – An amount of Rs.1114.291 Millions shown against “Disputed Duties and Tax Demands” include an amount of Rs.1073.215 Millions towards penalty levied by Income Tax Department vide order dated 31-03-2011, issued u/s 271(1)(c ) of Income Tax Act in respect of assessment for AY 2007-08. the company has preferred an appeal with Commissioner (Income Tax Appeals) against the said penalty order.

 

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10441513

19/07/2013

5,000,000,000.00

CANARA BANK

SPECIALIZED PRIME CORPORATE BRANCH ,FORT, 2ND FLOOR VERMA CHAMBERS, 11 HOMJI STREET FORT, MUMBAI, Maharashtra - 400001, INDIA

B81248833

2

10416169

28/03/2013

10,000,000,000.00

CENTRAL BANK OF INDIA

KHERNAGAR, BANDRA EAST, MUMBAI, Maharashtra - 400051, INDIA

B71922926

3

10423934

26/03/2013

393,900,000.00

INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED

INDIA HABITAT CENTRE1ST FLOOR EAST COURT CORE, 4A LODHI ROAD, NEW DELHI, Delhi - 110003, INDIA

B74496266

4

10416172

26/03/2013

2,000,000,000.00

VIJAYA BANK

PLOT NO5 TPS III LAND MARKS BESANT ROAD, VILEPARLE WEST, MUMBAI, Maharashtra - 400056, INDIA

B71923452

5

10414585

16/03/2013

34,350,000,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE,, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

B71739882

6

10415545

15/03/2013

284,000,000.00

HOUSING AND URBAN DEVELOPMENT CORPORATION LIMITED

HUDCO BHAWAN, INDIA, HABITAT CENTER, LODHI ROAD, NEW DELHI, Delhi - 110003, INDIA

B71955868

7

10413498

07/03/2013

95,600,000.00

RURAL ELECTRIFICATION CORPORATION LIMITED

CORE 4SCOPE COMPLEX, 7 LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

B71353833

8

10411810

07/03/2013

669,100,000.00

RURAL ELECTRIFICATION CORPORATION LIMITED

CORE 4SCOPE COMPLEX, 7 LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

B70771274

9

10413599

07/03/2013

1,089,700,000.00

RURAL ELECTRIFICATION CORPORATION LIMITED

CORE 4SCOPE COMPLEX, 7 LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

B71355192

10

10381072

22/08/2013 *

95,040,000,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

B83750190

11

10304606

10/08/2011

1,500,000,000.00

THE SOUTH INDIAN BANK LIMITED

289, EMCA HOUSE, GROUND FLOOR, S B SINGH ROAD, FORT, MUMBAI, Maharashtra - 400038, INDIA

B19783463

12

10247605

18/10/2010

106,300,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE,, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A97035406

13

10221234

19/04/2010

2,000,000,000.00

SYNDICATE BANK

4 BAHADURSHAH JAFARMARG, INDRAPRASTH ESTATE, NEW DELHI, Delhi - 110002, INDIA

A85171858

14

10185589

28/07/2010 *

11,000,000,000.00

RURAL ELECTRIFICATION CORPORATION LIMITED

CORE 4SCOPE COMPLEX, 7 LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

A92457910

15

10146571

30/07/2011 *

44,000,000,000.00

RURAL ELECTRIFICATION CORPORATION LIMITED

CORE 4SCOPE COMPLEX, 7 LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

B19788504

16

10106246

20/09/2012 *

32,500,000,000.00

BANK OF INDIA

Large Corporate Branch, Oriental Building, 364, D. N. Road Fort, MUMBAI, Maharashtra -
400001, INDIA

B58478132

17

10098545

19/06/2013 *

2,172,100,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

B78480654

18

10089177

31/01/2008

5,000,000,000.00

CANARA BANK

8/10 CALCOT HOUSE TAMARIND LANE, MUMBAI, MUMBAI,
Maharashtra - 400023, INDIA

A32859803

19

10067112

02/08/2007

1,500,000,000.00

INDIAN BANK

NARIMAN POINT BRANCH, MUMBAI, Maharashtra - 400021
, INDIA

A22581086

20

10047121

03/01/2011 *

25,760,000,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE,, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

B02957884

21

10048209

10/06/2011 *

51,719,000,000.00

RURAL ELECTRIFICATION CORPORATION LIMITED

CORE 4SCOPE COMPLEX, 7 LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

B17426693

22

10037081

25/01/2007

1,220,000,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A10475549

23

10022847

29/11/2010 *

11,269,000,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

B01457092

24

10022864

06/11/2010 *

13,720,000,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A99584328

25

10004978

14/08/2013 *

6,001,866,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

B83419515

26

10035020

22/02/2007 *

11,740,000,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A00983163

27

10005076

05/05/2006

545,500,000.00

POWER FINANCE CORPORATION LIMITED

36, CHANDRALOK BUILDING, JANPATH, NEW DELHI, Delhi - 110001, INDIA

A00983437

28

10014564

05/05/2006

1,000,000,000.00

POWER FINANCE CORPORATION LIMITED

36, CHANDRALOK BUILDING, JANPATH, NEW DELHI, Delhi - 110001, INDIA

A01111475

29

10005075

05/05/2006

8,200,000,000.00

POWER FINANCE CORPORATION LIMITED

36, CHANDRALOK BUILDING, JANPATH, NEW DELHI, Delhi - 110001, INDIA

A00983312

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Land (Including development)
  • Freehold
  • Leasehold
  • Building
  • Factory Buildings
  • Hydraulic Works
  • Other Civil Works
  • Railway Sidings
  • Road and Others
  • Plant, Machinery and Equipments
  • Lines and Cable Networks
  • Vehicles
  • Furniture and Fixtures
  • Other Equipments (Including Computers)

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.40

UK Pound

1

Rs.99.28

Euro

1

Rs.83.68

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

ANK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.