MIRA INFORM REPORT

 

 

Report Date :

07.10.2013

 

IDENTIFICATION DETAILS

 

Name :

RADICAL SCIENTIFIC EQUIPMENTS PRIVATE LIMITED

 

 

Registered Office :

123, HSIDC Industrial Estate, Ambala Cantt-133006, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.11.2004

 

 

Com. Reg. No.:

05-035529

 

 

Capital Investment / Paid-up Capital :

Rs. 3.630 Millions

 

 

CIN No.:

[Company Identification No.]

U74999HR2004PTC035529

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKR03473B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Scientific Equipment.

 

 

No. of Employees :

215 (Approximately) (200 in Factory, 15 in Branches)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profit margin of the company appears to be fair.

 

Trade relations reported to be fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Harjeet

Designation :

Technical Engineer

Contact No.:

91-9729014467

Date :

03.10.2013

 

 

LOCATIONS

 

Registered Office :

123, HSIDC Industrial Estate, Ambala Cantt-133006, Haryana India

Tel. No.:        

91-171-6600500

Mobile No.:

91-9729014467 (Mr. Harjeet)

Fax No.:

91-171-2891503 / 2699543

E-Mail :

Info@radicalscitific.com

ravibajaj33@rediffmail.com

Websites:

http://www.radicalscientific.com

Area :

500 Sq. ft

Location :

Owned

 

 

Factory :

9th Milestone, Ambala-Jagadhri Road, Ambala Cantt–133104, Haryana, India

Area :

4 acre

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2012

 

Name :

Mr. Ranjeet Singh

Designation :

Director

Address :

31, Preet Nagar, Ambala Cantt, Haryana, India

Date of Appointment :

18.11.2004

DIN No :

00096881

 

 

Name :

Mrs. Geeta Singh

Designation :

Director

Address :

31, Preet Nagar, Ambala Cantt, Haryana, India

Date of Appointment :

18.11.2004

DIN No :

00097668

 

 

Name :

Mr. Manish Mankotia

Designation :

Director

Address :

31, Preet Nagar, Ambala Cantt, Haryana, India

Date of Appointment :

18.11.2004

DIN No :

00097587

 

 

Name :

Mr. Manoj Kumar Mankotia

Designation :

Director

Address :

31, Preet Nagar, Ambala Cantt, Haryana, India

Date of Appointment :

18.11.2004

DIN No :

00097626

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Harjeet

Designation :

Technical Engineer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Names of Shareholders

No. of Shares

Ranjeet Singh

62500

Geeta Singh

31000

Manish Mankotia

31000

Manoj Kumar Mankotia

31000

Kessels Engineeing Works Private Limited, India

109845

Mukesh Bhandari

24141

Vinay Trading Company, India

12000

K.R. Agencies, India

20000

Nalin Gupta

18200

Pankaj Gupta

2500

Narang Medical Limited, India

10500

Sudershan Bector

10300

TOTAL

362986

 

AS ON 30.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

33.10

Directors or relatives of Directors

42.90

Other top fifty shareholders

24.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Scientific Equipment.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • UAE
  • South Africa
  • Korea

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

215 (Approximately) (200 in Factory, 15 in Branches)

 

 

Bankers :

  • Oriental Bank of Commerce, Sadar Bazar, Ambala Cantt - 133001, Haryana, India
  • State Bank of India
  • Axis Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

OBC Bank Loan A/C 0090

1.442

2.989

OBC CC A/C

5.062

4.442

OBC Hass Loan

1.466

2.798

OBC Loan A/C 0521

4.513

0.000

OBC Loan A/C 495

2.714

0.000

OBC Car Loan A/c 114

0.000

0.790

Short Term Borrowings

 

 

American Express Credit Card

0.097

0.000

 

 

 

TOTAL

15.294

11.019

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bector and Associates

Chartered Accountant

Address :

29/30, Parry Hotel, Bank Road Ambala Cantt133001, Haryana, India

PAN No.:

ADEPB4301N

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs. 6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

362986

Equity Shares

Rs.10/- each

Rs. 3.630 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3.630

3.509

(b) Reserves & Surplus

 

32.062

25.529

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

35.692

29.038

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

15.197

11.019

(b) Deferred tax liabilities (Net)

 

0.442

0.442

(c) Other long term liabilities

 

10.138

7.152

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

25.777

18.613

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.097

0.000

(b) Trade payables

 

29.024

23.996

(c) Other current liabilities

 

1.962

1.365

(d) Short-term provisions

 

2.612

1.652

Total Current Liabilities (4)

 

33.695

27.013

 

 

 

 

TOTAL

 

95.164

74.664

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

35.894

35.201

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

35.894

35.201

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

27.935

25.156

(c) Trade receivables

 

12.807

8.973

(d) Cash and cash equivalents

 

1.338

0.919

(e) Short-term loans and advances

 

17.190

4.415

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

59.270

39.463

 

 

 

 

TOTAL

 

95.164

74.664

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.936

2] Share Application Money

 

 

1.500

3] Reserves & Surplus

 

 

16.923

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

21.359

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

12.340

2] Unsecured Loans

 

 

3.252

TOTAL BORROWING

 

 

15.592

DEFERRED TAX LIABILITIES

 

 

0.428

 

 

 

 

TOTAL

 

 

37.379

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

34.795

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

11.001

 

Sundry Debtors

 

 

3.773

 

Cash & Bank Balances

 

 

0.699

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

3.598

Total Current Assets

 

 

19.071

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

15.735

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.752

Total Current Liabilities

 

 

16.487

Net Current Assets

 

 

2.584

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

37.379

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

124.394

64.102

65.627

 

 

Other Income

NA

1.855

1.653

 

 

TOTAL                                    

NA

65.957

67.280

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

NA

NA

50.709

 

 

Direct Expenses

 

 

1.770

 

 

Indirect Expenses

 

 

6.777

 

 

TOTAL                                    

NA

NA

59.256

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

8.024

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

NA

3.659

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

8.147

5.393

4.365

 

 

 

 

 

Less

TAX                                                                 

NA

NA

0.771

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

NA

NA

3.594

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

(1.581)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

2.013

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

96.924

43.584

0.000

 

TOTAL EARNINGS

96.924

43.584

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

--

--

12.23

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

5.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.55

8.41

6.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.56

7.22

8.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.19

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.43

0.38

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.46

1.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10401003

19/01/2013

9,000,000.00

ORIENTAL BANK OF COMMERCE

SADAR BAZAR, AMBALA CANTT, HARYANA - 133001, INDIA

B67244251

2

10352761

09/04/2012

5,000,000.00

ORIENTAL BANK OF COMMERCE

SADAR BAZAR, AMBALA CANTT, HARYANA - 133001, INDIA

B38615431

3

10275988

15/02/2011

800,000.00

ORIENTAL BANK OF COMMERCE

SADAR BAZAR, AMBALA CANTT, HARYANA - 133001, INDIA

B09254186

4

10150855

09/04/2012 *

13,500,000.00

ORIENTAL BANK OF COMMERCE

SADAR BAZAR, AMBALA CANTT, HARYANA - 133001, INDIA

B38588117

5

90051670

05/07/2005

13,000,000.00

ORIENTAL BANK OF COMMERCE

AMBALA CANTT, AMBALA CANTT, PUNJAB, INDIA

-

* Date of charge modification

 

 

 

 

 

PERFORMANCE OF THE COMPANY

 

The Directors of the Company report that the financial year 2011-12 was satisfactory both quantitatively and qualitatively. Company has earned a net profit of Rs. 8.147 Millions during the year. These results are better in comparison to last year. Directors of company are hoping for good results for the next year.

 

 

FIXED ASSETS

 

  • Air conditioner
  • Computer
  • Furniture and fixture
  • Scooter
  • Building
  • Bus
  • Car
  • Refrigerator
  • Telephone
  • Mini Truck
  • Machinery

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.40

UK Pound

1

Rs. 99.28

Euro

1

Rs. 83.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.