MIRA INFORM REPORT

 

 

Report Date :

07.10.2013

 

IDENTIFICATION DETAILS

 

Name :

REWARD CONSTRUCTIONS PRIVATE LIMITED

 

 

Registered Office :

Prabhi 768/1, Deccan Gymkhanap, Y C Gymkhana, Prabhi, Pune – 411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.11.2002

 

 

Com. Reg. No.:

25-017401

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45202PN2002PTC017401

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNER07288B

 

 

PAN No.:

[Permanent Account No.]

AACCR5134M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Undertake Building Construction and Turnkey Projects.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 440000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There seems a growth in the turnover and profitability of the company during 2012.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nashikkar

Designation :

G.M. Finance

Contact No.:

91-22-20-25653237

Date :

05.10.2013

 

 

LOCATIONS

 

Registered Office :

Prabhi 768/1, Deccan Gymkhanap, Y C Gymkhana, Prabhi, Pune – 411004, Maharashtra, India

Tel. No. :

91-20-25671795

Fax No. :

91-20-25671794

E-Mail :

rewardconstructions@gmail.com

info@rewardconstructions.com

reward_go@yahoo.co.uk

rewardconstructions@hotmail.com

Website :

http://www.rewardconstructions.com

Location :

Owned

 

 

Corporate Office :

301/302, 3rd Floor,  'Vikram Nandadeep', Opposite Patrakar Nagar, Senapati Bapat Road Annex,  Shivajinagar, Pune - 411016, Maharashtra, India

Tel. No. :

91-20-25653237

 

 

Regional Office 1:

401, Maruti Crystel, Opposite Rajpath Path Club, S.G. Road, Bodakdev,  Ahmedabad - 380056,  Gujarat, India

 

 

Regional Office 2:

1/501, Walajabad Main Road,  Paddappai - 601301,  Tamilnadu, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mrs. Simantini Ajit Agashe

Designation :

Director

Address :

402/502, Anoher Residency, 838, Shivajinagar Pune - 411004, Maharashtra, India

Date of Birth/Age :

15.12.1951

Date of Appointment :

01.11.2002

PAN No.:

ADSPA2366C

DIN No. :

00222422

 

 

Name :

Tanmay Ajit Agashe

Designation :

Additional director

Address :

402 Anohar Residency BMCC Road, 838 Shivajinagar, Pune - 411004, Maharashtra, India

Date of Birth/Age :

09.03.1977

Date of Appointment :

29.09.2012

PAN No. :

AELPA9973M

DIN No. :

03341393

 

 

KEY EXECUTIVES

 

Name :

Mr. Nashikkar

Designation :

G.M. Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Agashe Ajit Tanmay

 

500000

Agashe Ajit Simantini

 

500000

Total

 

1000000

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Undertake Building Construction and Turnkey Projects.

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit and Depend

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

·         Bank of India Limited,  Pune (Main) Branch, 8A Dr. Koyaji Road, Pune - 11001, Maharashtra, India

·         HDFC Bank Limited, Pune, Maharashtra, India

·         Axis Bank Limited, Pune, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

32.411

Rupee term loans from others

6.029

3.690

SHORT TERM BORROWING

 

 

Rupee term loans from banks

56.015

80.369

Total

62.044

116.470

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sagar Vaidya

Chartered Accountant

Address :

Shree Prabhu Krupa, 1624, Sadashiv Peth, Pune, Maharashtra, India

PAN No. :

AAOPV4213A

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

10.000

10.000

(b) Reserves & Surplus

 

99.009

29.215

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

109.009

39.215

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

6.029

36.101

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

6.029

36.101

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

56.015

80.369

(b) Trade payables

 

121.601

32.856

(c) Other current liabilities

 

486.013

36.607

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

663.629

149.832

 

 

 

 

TOTAL

 

778.667

225.148

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

47.772

16.444

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

106.170

45.691

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

14.932

4.206

(e) Other Non-current assets

 

11.215

0.911

Total Non-Current Assets

 

180.089

67.252

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

257.500

62.191

(c) Trade receivables

 

133.029

56.280

(d) Cash and cash equivalents

 

7.119

16.901

(e) Short-term loans and advances

 

200.930

19.570

(f) Other current assets

 

0.000

2.954

Total Current Assets

 

598.578

157.896

 

 

 

 

TOTAL

 

778.667

225.148

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

10.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

19.923

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

29.923

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

63.460

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

63.460

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

93.383

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

12.174

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

39.622

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

34.480

 

Sundry Debtors

 

 

25.802

 

Cash & Bank Balances

 

 

0.653

 

Other Current Assets

 

 

3.247

 

Loans & Advances

 

 

1.661

Total Current Assets

 

 

65.843

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

 

 

(12.413)

 

Other Current Liabilities

 

 

 

 

Provisions

 

 

36.669

Total Current Liabilities

 

 

24.256

Net Current Assets

 

 

41.587

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

93.383

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

 

326.514

132.516

 

 

Other Income

 

2.455

4.004

 

 

TOTAL                                     (A)

1267.018

328.969

136.520

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

134.690

45.527

 

 

Labour Charges

 

111.396

40.377

 

 

Other construction Expenses

 

14.861

10.795

 

 

Reduction in Bill and Bad Debts

 

0.088

5.747

 

 

Sales Tax/ W.C.T./ Service Tax

 

10.097

0.000

 

 

Administrative Expneses

 

25.990

14.132

 

 

Audit Fees

 

0.200

0.200

 

 

Remuneration to Directors

 

6.395

2.592

 

 

TOTAL                                     (B)

1147.416

303.717

119.370

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

119.602

25.252

17.150

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

7.555

7.446

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

119.602

17.697

9.704

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.020

3.462

2.487

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

113.582

14.235

7.217

 

 

 

 

 

Less

TAX                                                                  (H)

9.524

4.943

2.317

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

104.058

9.292

4.900

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

104.06

9.29

4.90

 

Particulars

 

 

 

31.03.2013

 

 

 

 

Sales Turnover (Approximately)

 

 

2530.000

 

 

 

 

 

The above information has been parted by Mr. Nashikkar (G.M. Finance)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

8.21

2.82

3.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

4.36

5.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.89

7.93

9.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.04

0.36

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.57

2.97

2.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

1.05

2.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE

 

 

INDEX OF CHARGES : NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Other Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.99.29

Euro

1

Rs.83.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.